アパマンショップホールディングス｜8889｜
Contents
1. www sharedresearch jDp Shared eSeafCh 24 60 R Shared Research Report 8889 LAST UPDATE 2015 08 14 mr io 5 02. 1999 11 12 2000 5 2000 2 2000 2 100 5 200 9 300 2001 6 400
3. 24 2014 9 28 984 2017 9 26 100 2015 7 A 3 800 6 134
4. M amp A 2012 9 1 000 SR www sharedresearch jDp Shared eSeafCh 35 60 R Shared Research Report 8889
5. FC 1 1 www sharedresearch jDp Shared eSeafCh 25 60 8889 R Shared Research Report
6. J FC AS FC FC CM AOS AOS
7. 1990 1999 30 1 100
8. HD SR Inc
9. 400 659 Shar eSeafch 33 60 www sharedresearch jDp R Shared Research Report 8889 gt LAST UPDATE 2015 08 14 2014 9 760 20 60
10. A 119 000 18 18 818 125 000 1 6 875 2014 3 7 1 818 2014 2 3 3
11. 1 734 620 FC 1 113 2013 9 3 1 710 640 FC 1 069 0 9 0 9 2 4 2 4 1 8 1 6 24 8 5 8 3 17 833 0 9 868 11 3 3 59 910 165
12. 2010 NHK 2012 PP HP 2012 4 2 2412 15 500
13. Weaknesses PP M amp A 2008 9 2014 9 20 00 3 0 2008 9 2 1 28 4
14. 1 907 3 1 3 1 333 8 4 574 7 6 2014 9 303 2013 9 38 2015 3 60 931 1 086 33 462 1 176 27 469 90 0 5 96 5 PI 927 0 7 24 27 7
15. www sharedresearch jDp Shared eSeafCh 34 60 R Shared Research Report 8889 LAST UPDATE 2015 08 14 FC SR
16. PI 2009 9 FC FC www sharedresearch jDp Shared eSeafCh 19 60 R Shared Research Report gt LAST UPDATE 2015 08 14 1 200 1 062 1 132 FC 1 000 8g 1 000 9335 903 ooo 912 81 831 97 7 800 00 600 600 462 3 400 301 200 0 NY NY NO 0 0 NY NY NY NO 0 NY
17. 5 918 5 123 1 007 8 387 5 148 3 058 2011 9 PI 4 149 1 563 6 598 3 126
18. PI AS SZKi 2014 9 48 551 28 984 2008 9 2 44 156 2014 9 10 www sharedresearch jDp Shared eseatche 50 60 R Shared Research Report
19. 912 5 4 3 664 9 0 248 3 2 2014 9 303 2013 9 38 2014 12 60 574 1 117 33 072 1 121 27 502 4 1 5 95 4 PI 457 1 8 0 19
20. 3 4 H 4 6
21. 70 2014 5 100 2014 1 2014 1 9 100 2013 12 30 100 1009 6 0 2013 10 2013 10 31
22. PP 2015 4 2015 7 A 15 9 16 9 17 9 15 9 16 9 17 9 37 500 40 000 42 000 38 700 40 300 42 000 11 000 12 000 13 000 11 500 12 200 12 900 2 400 2 700 3 000 2 400 2 700 3 000 1 800 2 200 2 500 1 800 2 200 2 500 1 000 1 300 1 500 1 000 1 300 1 600 45 500 44 000 43 000 47 300 46 200 45 500 40 800 38 200 35 900 36 700 34 500 32 500 30 700 28 400 26 100 26 900 24 900 22 800 4 700 5 800 7 100 10 600 11 700 13 000 EBITDA 4 000 4 300 4 600 EBITDA 4 100 4 500 4 800 10 13 16
23. 2014 9 60 426 976 32 867 1 076 27 559 100 1 7 95 5 SR 1 1 2 PI 1836 5 0 8 112
24. 99 54 54 amp 55
25. 555 75 5 198 14 www sharedresearch jDp Shared eSeafCh 37 60 R Shared Research Report 8889 gt LAST UPDATE 2015 08 14 2015 9 1 2015 9 1 8 862 0 1 6 294 A 111 gt 47 41
26. www sharedresearch jDp Shared eSeafCh 28 60 R Shared Research Report 8889 gt LAST UPDATE 2015 08 14 SW Strengths Weaknesses Strengths FC EC 9 PP
27. 2015 7 2017 9 42 000 2014 9 15 3 000 42 169 4 14 9 15 9 16 9 17 9 36 655 37 500 40 000 42 000 2 3 6 7 5 0 11 088 11 500 12 500 13 400 3 7 8 7 7 2 23 642 23 600 25 100 26 200 0 2 6 4 4 4 1 925 2 400 2 400 2 400 24 7 0 0 0 0 10 221 11 000 12 000 13 000 7 6 9 1 8 3 27 9 29 3 30 0 31 0 5 954 6 400 7 100 7 700 7 596 10 9 8 596 53 7 55 796 56 8 57 5 3 698 3 900 4 200 4 500 5 59 7 7 7 1 15 6 16 5 16 7 17 2 569 700 700 800 23 0 0 0 14 3 29 6
28. 2012 9 67 2011 9 3 WEB 1 57 5 1 16 17 4 28 496 3 7 2012 9 90 679 2011 9 98 482 2012 9 3 a 2012 9 1
29. 2009 9 2009 9 62 6 2014 9 11 1 2014 9 1 142 2014 9 12 701 SR 2005 9 14 375 2008 9 5 698 2005 9 2008 9
30. 2013 1 41 29 2 24 99 3 17 49 1 2 2 30 36 49 30 31 49 40 14 7 36 7 400 42 9 400 600 30 49 600 800 10 4 420 1 71 056 50 5 37 39 1995 52 19 1985 1994 22 1 www sharedresearch jDp Shared eseatch 31 60 R Shared Research Report
31. 4 644 2 322 JASDAQ 4763 1 2453 JASDAQ 8699 Oak 2 3113 46 2011 3 30 A 654 546 900 y 2 750 p 1 375 1 www sharedresearch jDp Shared eseatche 51 60 R Shared Research Report 8889 LAST UPDATE 2015 08 14 1 09 9 10 9 11 9 12 9 13 9 14 9
32. WEB 1 190 2014 9 8 www sharedresearch jD 17 60 R Shared Research Report 8889 LAST UPDATE 2015 08 14 FC AOS 05
33. SR Inc SR Inc Shared Research inc 3 31 12 http www sharedresearch jp TEL 03 5834 8787 Email Info sharedresearchJp sSHharedW amp SeseafcH 60 60 www sharedresearch jDp
34. 6 017 0 2 2 993 3 1 2 043 10 5 950 9 8 2014 9 452 2013 9 39 2014 9 4 9 500
35. www sharedresearch jDp Shared eSeafCh 22 60 R Shared Research Report 8889 LAST UPDATE 2015 08 14 PP 1 WEB WEB WEB PP 2 3 FC
36. PI 2011 9 PI 09 9 10 9 11 9 12 9 13 9 14 9 52 520 47 307 42 583 38 616 36 642 36 655 11 3 9 9 10 0 9 396 5 19 0 0 120 8 181 8 158 9 57 10 464 11 088 9 196 14 996 0 39 17 496 9 396 6 09 13 696 17 396 19 296 24 8 28 6 30 2 32 226 29 819 27 889 26 075 24 413 23 642 27 496 596 6 596 6 59 6 49 3 2 61 4 63 0 65 59 67 59 66 6 64 59 PI 6 801 4 866 3 714 2 496 1 932 1 836 3 277 2 757 1 971 1 633 451 686 1 439 1 282 1 219 1 165 619 597 220 1 673 2 187 2 316 2 310 2 108 52 0 660 5 30 7 5 99 0 39 8 796 0 4 3 59 5 1 6 0 6 3 5 896 757 935 1 802 1 77
37. 2 368 9 4 854 FC 1 513 2014 9 2 165 827 FC 1 338 3 2 70 7 1 674 14 5 1 1 1 2 3 1 3 2 2 4 2 3 24 10 6 10 4 www sharedresearch jDp Shared eSeafCh 40 60 R Shared Research Report 8889 gt LAST UPDATE 2015 08 14 23 642 0 8 1 044 1 6
38. CSR Www sharedresearch jp Shared eseatch 29 60 R Shared Research Report 8889 LAST UPDATE 2015 08 14 2014 9 PP 100 100 FC PP 100 PP 35 74 www sharedresearch jDp Shared eSeafCh 30 60 R Shared Research Report
39. SRInc Shared Research SR Inc SR Inc SR Inc SR Inc
40. FC FC FC FC AOS WEB P FC
41. 2009 9 2014 9 2009 9 www sharedresearch jDp Shared eSeafch 53 60 R Shared Research Report 8889 gt LAST UPDATE 2015 08 14 lt Z 1999 10 IT
42. 5 1 FC FC 200 FC WEB 1 000
43. 1 6 Ch 2014 9 J FC www sharedresearch jDp sShared eSeafCh 23 60 R Shared Research Report gt LAST UPDATE 2015 08 14 2 2 p AS J FC 1 1 100 100 300 25 75 1 10 5 AS 1 7
44. TVCM www sharedresearch jDp Shared eSeafCh 21 60 R Shared Research Report SS889 gt LAST UPDATE 2015 08 14 a a FC FC FC FC FC FC
45. et gt 2 SR lt
46. 845 75 0 209 45 www sharedresearch jDp Shared eSeafCh 09 60 R Shared Research Report 8889 gt LAST UPDATE 2015 08 14 2015 9 14 9 15 9 18 834 17 821 36 655 18 887 19 813 38 700 0 5 0 5 0 0 11 2 5 6 13 779 12 654 26 433 13 667 13 533 27 200
47. NO 1 2 442 2006 3 AS SZKi 1 420 2006 3 2 860 2007 2 2008 3 RM 11 189 2005 9 2004 9 70 996 85 370 21 547 28 654 2008 9 3 2008 9 3
48. 2014 10 31 8 8 2014 9 FC HD 1 132 85 1 038 9 1 849 849 801 427 366 8 569 240 329 RI Wb A 503 104 367 32 470 241 229 428 428 21 336 179 149 8 SR 2014 9 1 2 21 JASDAO 8898 849 3 amp 801 21 Ws 2
49. FC 2006 9 95 2013 9 WEB FC
50. 4 FC FC FC
51. 8 6 7 718 1 034 2011 9 1 556 93 40 000 2 300 1 NN 9 577 17 4 1 770 1 8 1 TVCM
52. 1 034 1 360 1 360 1 360 1 363 14 198 655 655 655 536 EPS 1 066 2 2 413 6 1 918 0 47 9 1 133 1 76 7 EPS 1064 0 70 6 DPS 100 0 10 0 BPS 3 315 0 6 115 8 3 725 1 3 796 8 5 514 8 577 2 SR A 2011 3 30 A 654 546 2014 4 6 545 460 1 800 2012 3 30 2014 3 A 18 18 119 000 2014 4 1 190 000 818 2014 7 A 5 355 460 3 888 A 5
53. 2012 9 2008 9 2 4 2014 9 20 00 2009 11 5 325 984 756
54. 2014 9 3 www sharedresearch jDp Shared eSeafCh 13 60 R Shared Research Report 8889 gt LAST UPDATE 2015 08 14 2014 9 1 000 388 40
55. 1 SOHO 2013 9 36 642 5 1 2 310 0 3 1 408 4 1 2 213 93 6 y 344 gt 20 114
56. 3 87 11 1 45 1 7 4 11 1 28 0 24 7 7 0 3 4 6 3 4 6 4 7 9 3 79 464 a 2 a oe iis 1 093 53 AOS A 843 814
57. 484 10 464 9 3 1 989 12 4 1 www sharedresearch jDp Shared eseatche 43 60 R Shared Research Report 8889 gt LAST UPDATE 2015 08 14 2013 9 81 14 1 62 186 8 2 17 728 8 9 28 596 0 2 2013 9 78 405 12 274
58. P 07 9 08 9 09 9 SR 10 9 11 9 12 9 13 9 14 9 2008 9 2008 9 PI 2009 9 2006 9 2008 9 s Shar eSeafch www sharedresearch jD 26 60 R Shared Research Report 8889 gt
59. 2015 9 2015 3 89 7 2014 9 1 32 3 7 4 10 5 20 7 32 69 5 5 www sharedresearch jDp Shared eseatche 36 60 R Shared Research Report 8889 gt LAST UPDATE 2015 08 14 2015 3 79 812 7 Pe
60. 242 61 2 61 16 2014 9 2014 9 36 655 0 0 202 2 108 8 7 386 gt 187 www Ssharedresearch jDp Shared eseatche 39 60 R Shared Research Report 8889 gt LAST UPDATE 2015 08 14 266 509 1 439 2 2 2013 9
61. 2012 9 2011 9 6 207 58 870 30 373 28 497 2 500 2 000 500 2012 9 4 370 2011 9 536 PI 2 496 32 8 114 46 7 2012 9 108 18 387 2011 9 124 21 121 1 966 2011 9 2 411 444
62. 1 633 17 1 29 2011 9 40 www sharedresearch jDp Shared eSeafCh 46 60 8889 R Shared Research Report gt LAST UPDATE 2015 08 14 09 9 10 9 11 9 12 9 13 9 14 9 52 520 47 307 42 583 38 616 36 642 36 655 11 396 9 990 10 096 9 390 5 196 0 0 41 993 36 576 31 949 28 582 26 728 26 433 10 527 10 731 10 634 10 034 9 914 10 221 34 296 1 996 0 99 5 696 1 296 3 196 20 0 22 79 25 0 26 0 27 1 27 9 10 307 9 058 8 446 7 718 7 603 8 113 19 6 19 1 19 8 20 0 20 7 22 1 220 1 673 2 187 2 316 2 310 2 108 52 0 660 5 30 7 5 9 0 39 8 7 0 49 596 5 196 6 096 6 396 5 896 1 829 781 227 70 221 260 1 746 1 975 1 556 1 034 1 123 929 1 323 1 261 915 692 623 644 24 40 255 164 285 178 303 480 859 1 353 1 408 1 439 28 0 58 4 79 0
63. 1 656 2014 9 1 482 33 0 2014 9 1 11 088 6 0 2 050 3 1 2014 9 89 8 1 57 5 7 5 12 9 27 1 22 5
64. 2014 3 31 1 10 2014 3 27 1 100 2013 9 2013 9 30 2013 10 1 AS SZKi AS SZKi 4 044 2013 9 30 www sharedresearch jDp Shared eSeafCh 56 60 R Shared Research Report
65. 53 5 1 7 4 659 5 5 3 185 8 8 1 474 0 9 2015 6 Nn 1 143 50 AOS a 1 830 152 2015 6 92 5 1 1 44 4 1 3 10 8 2 7 24 39 0 4 FC 2015
66. gt LAST UPDATE 2015 08 14 HH 2015 9 2 2015 9 2 18 887 0 3 171 1 005 14 5 y 91 gt 56 18 336 368 520 41 4 878 1 177 2015 2 055
67. 8889 gt LAST UPDATE 2015 08 14 21 U0 PPPY PTHTTHTTP PP 1 400 6 147 1 254 1 226 1 ag 1 278 6 000 Ee pe 1 200 1 198 ii 5 018 3 00 25 5900 emm 2 1 000 085 5 016 21 21 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 SR 21
68. 2014 9 3 786 2017 9 7 100 2014 9 20 00 2017 9 16 09 2015 7 A 2015 9 10 0 2014 9 www sharedresearch jDp Shared eSeafCh 14 60 8889 R Shared Research Report gt LAST UPDATE 2015 08 14 2014 9 1 132 PI
69. 8889 gt LAST UPDATE 2015 08 14 1 077 2 4 2013 9 3 1 654 2014 9 3 1 097 28 2 a 2014 9 1 8 533 5 6 1 489 4 0
70. Stasia Capital Holding Limited 2002 2014 2 3 2 2013 7 FC Www sharedresearch jp Shared eseatche 55 60 R Shared Research Report 8889 gt LAST UPDATE 2015 08 14
71. g SR 09 9 4 884 1 800 476 792 101 575 23 331 8 440 2 095 42 292 8 053 11 945 183 20 182 18 928 21 039 51 360 93 788 557 512 44 631 8 544 54 244 21 022 3 133 2 824 6 081 1 316 34 376 88 620 5 556 5 159 4 870 2 434 1 944 5 168 25 113 65 653 60 769 10 9 5 324 1 741 266 888 50 209 907 1 866 11 151 15 152 91 147 142 36 412 17 178 650 17 829 66 108 77 374 807 338 43 042 6 156 50 343 10 262 2 728 2 736 22 1 286 17 034 67 377 6 312 5 916 1 774 2 434 12 2 044 9 996 1 978 53 304 47 980 11 9 4 060 1 495 961 124 192 1 238 7 822 6 370 13 886 232 20 490 16 038 630 16 668 48 422 56 339 921 1 260 4 570 6 751 36 985 2 249 2 624 578 42 436 49 188 7 212 6
72. 52 0 1 433 756 209 3 164 3 829 1 036 Shared esearche 47 60 Www sharedresearch jp 8889 R Shared Research Report gt LAST UPDATE 2015 08 14 2010 9 PI
73. 30 80 2014 9 79 613 www sharedresearch jDp Shared eseatche 18 60 R Shared Research Report 8889 gt LAST UPDATE 2015 08 14 mh 09 9 10 9 11 9 12 9 13 9 69 964 68 054 65 077 58 870 59 619 60 426 3 936 1 910 2 977 6 207 749 807 2 7 4 4 9 5 1 3 1 4 37 167 36 633 34 895 30 373 31 846 32 867 527 534
74. 12 11 11 11 60 426 64 000 67 000 70 000 32 867 36 200 38 900 41 400 27 559 27 800 28 100 28 600 391 381 383 383 17 18 18 18 SR SR 2017 9 13 400 2014 9 20 9 7 700 29 3 2014 9 53 79 3 8 2017 9 57 59 FC 87
75. 43 2013 9 FC FC SR 09 9 10 9 11 9 12 9 13 9 14 9 903 900 912 1 000 1 062 1 132 840 836 842 933 981 1 043 23 4 6 91 48 62 63 64 70 67 81 89 EO 1 6 3 14 8 1 1 SR FC SR www sharedresearch jD 09 9 10 9 11 9 12 9 13 9 14 9 49 300 53 53 54 57 57 487 62 186 57 533 7 100 11 202 13 475 16 275 17 728 12 919 14 5 20 896 24 796 28 396 28 596 22 596 54 39 59 2 58 19 56 696 54 49 53 596 12 9 13 9 14 9 1 737 2 165 2 368 717 827 854 15 396 3 396 8
76. 09 9 10 9 11 9 12 9 13 9 Pc 80 500 51 000 43 000 40 000 38 000 37 000 52 520 47 307 42 583 38 616 36 642 36 655 34 8 7 2 1 096 3 596 3 696 0 996 2 000 1 100 1 700 2 300 2 600 2 400 220 1 673 2 187 2 316 2 310 2 108 89 0 52 1 28 696 0 796 11 296 12 296 2 000 450 500 1 200 1 600 1 700 303 480 859 1 353 1 408 1 439 84 9 6 796 71 896 12 896 12 096 15 496 1 000 200 200 400 1 000 2 000 1 036 3 058 3 126 93 2 213 1 482 3 696 1429 096 76 8 121 3 25 996 SR 2009 9 PI
77. J GCA DIC TOKALD
78. 815 43 4 10 531 y 452 gt 303 43 20 4 6 www sharedresearch jDp sShared eSeafCh 57 60 R Shared Research Report 8889 gt LAST UPDATE 2015 08 14 1 45
79. 8889 gt LAST UPDATE 2015 08 14 2014 9 12 701 6 914 PI 5 633 M amp A RM 2008 3 6 SR 2013 9 PI 2005 2 2009 9 2010 9
80. WEB SR FC A AC ED Py FC SR
81. 1 070 95 1 165 1 57 2 59 1 12 1 11 23 600 0 2 3 900 5 5 15 69 0 9 16 5 3 333 241 3 574 36 200 27 800 64 000 www sharedresearch jDp Shared eSeafCh 11 60 8889 R Shared Research Report gt LAST UPDATE 2015 08 14 2014 10 2015 9 2017 9 3 2
82. 451 72 4 77 29 Www sharedresearch jp Shared eSeafCh 44 60 R Shared Research Report 8889 gt LAST UPDATE 2015 08 14 2012 9 38 616 9 3 2 316 5 9 1 353 57 4 93 2011 9 3 126 1 2011 9 AS SZKi 2 3 1 2 IT
83. 2012 9 2013 9 SR 2 2013 9 MM 1 062 62 AOS ii ie FC 48 981 2 071 819 FC 1 251 2012 9 1 575
84. 192 13 113 10 3 82 929 1 011 2 547 2 4 1 338 9 0 1 047 16 7 291 11 3 2014 9 452 2013 9 39 2014 12 88 8 1
85. 22 25 28 EBITDA 2015 6 29 A www sharedresearch jDp Shared eseatche 04 60 R Shared Research Report 8889 gt LAST UPDATE 2015 08 14 1 A 2015 3 31 37 71 A 2015 7 6
86. 2001 3 JASDAQ 2002 2 500 9 600 2003 9 700 2005 6 800 2006 9 900 2005 M amp A 2008 9 PI 2012 9 1 000 2008 9 458 2014 9 2 108 28 984 2008 9 2
87. 2 6 2 0 2 9 0 9 0 9 2 0 2 3 3 4 5 0 SR 2004 2015 www sharedresearch jD Shared seareh 32 60 R Shared Research Report gt 8889 LAST UPDATE 2015 08 14 2015 2020 2025 2030 40 670 46 782 50 287 50 600 50 441 49 837 48 802 6 112 3 505 313 159 604 1 035 9 390 12 911 15 707 16 563 17 334 17 922 18 237 3 521 2 796 856 771 588 315 23 196 27 6 31 2 32 7 34 496 36 0 37 4 6 294 8 835 10 085 10 186 10 045 9 762 9 391 2 541 1 250 101 141 283 371 15 5 18 9 20 1 20 1 19 9 19 6 19 2 15 172 14 919 14 030 13 256 12 394 11 524 10 703 253 889 774 862 870 82
88. 2011 3 30 5 4 200 000 2014 9 14 198 060 29 6 www sharedresearch jDp eshat esearch 52 60 R Shared Research Report gt LAST UPDATE 2015 08 14 09 9 10 9 11 9 12 9 13 9 1 1 048 1 677 2 365 2 579 2 200 2 605 2 2 086 2 145 9 701 855 1 333 185 FCF 1 2 3 134 3 822 12 066 3 434 3 533 2 420 1 982 3 155 12 660 3 114 3 834 2 978 A 1 180 3 390 1 755 1 636 1 637 1 677 B 79 1 420 9 429 1 001 769 226 C 2 525 23 135 1 212 120 175 47 FCF NI A B C 4 820 24 223 9 270 2 610 4 794 2 886 SR
89. 657 FC 918 1 12 8 10 6 24 413 6 4 1 099 8 9 2013 9 749 59 619 31 846 1 473 27 773 724 PI 1932 22 6 112 1 8
90. 8889 gt LAST UPDATE 2015 08 14 1 2 3 2013 5 3 4 44 7 616 3 6 39 3 675 3 2 41 6 689 3 5 42 9 580 2 8 45 1 613 2 2 36 7 420 3 1 56 5 634 SR 2005 2006 2007 2008 2009 2010 2011 2012 2013 67 996 62 09 73 196 68 6 57 2 54 5 60 2 57 2 59 4 9 9 11 4 14 4 19 9 32 7 26 8 22 3 44 3 28 0 11 6 13 9 11 5 11 1 7 7 12 2 15 796 11 3 18 4 11 7 10 79 2 9 5 49 2 6 7 6 7 9 20 6 11 1 3 8 4 8 1 9 2 9 6 7 2 4 3 2 1 4 2 2
91. gt LAST UPDATE 2015 08 14 10 19 609 6 309 5 249 4 82 2 879 1 60 1 59 MG 1 44 1 38 1 22 SR 2014 9 30 1965 1998 10 1999 2014 9
92. 243 gt 110 PI 58 y 6 413 73 1 004 6 7 723 1 097 1 821 Www sharedresearch jp Shared eseatche 07 60 R Shared Research Report 8889 gt LAST UPDATE 2015 08 14 8 712 2 1 2 7
93. FC FC 0 2 1 FC OFC FC 5 1 000 PC
94. 1 295 1 3 490 FC 609 145 49 2014 9 2 1 278 490 FC 646 141 890 1 0 0 4 0 6 1 8 1 7 1 4 1 2 24 5 7 6 4 11 800 0 8
95. MG VOYAGE GROUP SBS KLab
96. 12 0 11 4 8 2 5 4 3 1 3 9 14 9 15 6 15 7 15 8 16 2 16 4 1 911 3 878 6 039 8 113 2 104 4 215 6 452 0 2 4 296 6 2 6 7 10 1 8 7 6 8 1 047 2 043 3 185 16 5 10 5 8 8 664 1 333 1 981 9 0 8 4 2 1 288 1 176 1 623 2 108 294 1 005 1 658 4 3 11 7 2 496 8 796 2 196 14 59 2 2 328 1 053 1 489 291 950 1 474 11 6 12 4 4 1 11 3 9 8 1 0 256 620 868 248 574 937 29 9 29 4 11 3 3 1 7 6 7 7 SR 2015 9 3 2015 9 3 28 147 1 4 PI 35 1 658 2 2 y
97. 15 15 SW Strengths Weaknesses 29 PWM 31 99 36 47 49
98. 2010 9 Shared 8 esearch e 48 60 Www sharedresearch jp R Shared Research Report
99. 524 27 2 187 FC 255 59 21 2014 9 1 412 179 FC 185 47 365 23 3 182 FC 119 57 5 2014 9 1 296 174 FC 74 46 0 2 0 2 0 7 0 7 0 5 0 4 24 2 1 2 2 5 772 0 2
100. 1 3 1 0 12 1 6 5 9 SR
101. 44 156 www sharedresearch jDp Shared eseatche 54 60 R Shared Research Report 8889 gt LAST UPDATE 2015 08 14 amp 2015 4 2015 4 1 2015 2 000 1 000 2014 2 2014 2 28 A 2013 12 31 1 374 806 47 619 119 000
102. 93 788 77 374 56 339 52 797 50 043 48 551 44 631 43 042 1 260 11 087 2 132 2 066 54 244 50 343 6 751 16 323 7 054 7 100 21 022 10 262 36 985 23 853 28 999 26 917 34 376 17 034 42 436 29 088 33 957 31 687 88 620 67 377 49 188 45 411 41 011 38 788 5 168 9 996 7 150 7 385 9 032 9 763 65 653 53 304 38 245 34 940 31 131 28 983 1 048 1 677 2 365 2 579 2 200 2 605 2 086 2 145 9 701 855 1 333 185 1 982 3 155 12 660 114 3 834 2 978 ROA 0 3 0 6 1 3 2 5 2 7 2 9 ROE 3 196 54 8 42 996 1 496 28 2 15 9 3 496 10 39 11 8 12 7 17 9 20 0 SR www sharedresearch jD Nd Near 03 60 8889 R Shared Research Report gt LAST UPD
103. APS AIS FC AOS 2014 9 1 064 APS AOS
104. cf 38 700 5 6 11 500 12 5 29 7 2 400 13 9 6 2 1 800 25 1 4 7 1 000 EPS EPS DPS BPS 09 9 10 9 11 9 12 9 13 9 14 9 52 520 47 307 42 583 38 616 36 642 36 655 11 396 9 9 10 0 9 3 5 1 0 0 10 527 10 731 10 634 10 034 9 914 10 221 34 2 1 9 0 9 5 6 1 206 3 196 20 0 22 7 25 0 26 0 27 196 27 996 220 1 673 2 187 2 316 2 310 2 108 52 096 660 5 30 7 5 996 0 3 8 7 0 4 3 5 5 19 6 0 6 3 5 896 303 480 859 1 353 1 408 1 439 28 0 58 496 79 0 57 596 4 196 2 2 0 6 1 0 2 0 3 5 3 8 3 9 1 036 3 058 3 126 93 2 213 1 482 19596 i 33 0 2 0 6 5 27 306 0 2 6 0 4 0 1 034 1 360 1 360 1 360 1 363 14 198 655 655 655 536 1 066 2 2 413 6 1 918 0 47 9 1 133 1 76 7 1 064 0 70 6 100 0 10 0 3 315 0 6 115 8 3 725 1 3 796 8 5 514 8 577 2 55 8 10 0 4 884 5 324 4 060 4 404 3 161 2 535 42 292 11 151 7 822 8 223 7 107 6 587 20 182 36 412 20 490 19 225 17 685 17 342 10 138 11 866 11 264 9 835 11 044 11 471 21 039 17 829 16 668 15 438 14 205 13 150
105. 686 33 6 77 39 1 SOHO 2014 9 3 2014 9 3 27 762 0 3 39 1 623 2 4 320 213 y 218 353 www sharedresearch jDp Shared eSeafCh 41 60 R Shared Research Report
106. 32 395 362 www sharedresearch jDp Shared eseatche 42 60 R Shared Research Report SS889 gt LAST UPDATE 2015 08 14 27 515 197 2 5 95 4 SR 1 1 2 PI 1 361 3 1 1 98 7 483 43 9 45 35
107. 57 57 57 CC 57 59 Www sharedresearch jp Sharedd eSeafch 02 60 R Shared Research Report 8889 gt LAST UPDATE 2015 08 14
108. gt LAST UPDATE 2015 08 14 09 9 10 9 11 9 12 9 13 9 14 9 10 527 10 731 10 634 10 034 9 914 10 221 20 0 22 7 25 0 26 0 27 1 27 9 220 1 673 2 187 2 316 2 310 2 108 0 4 3 5 5 1 6 0 6 3 5 8 EBITDA 1 400 1 717 3 942 3 952 3 947 3 785 EBITDA 2 7 696 9 390 10 29 10 89 10 39 2 0 6 596 0 2 6 0 4 0 ROA 0 3 0 6 1 396 2 59 2 7 2 9 ROE 3 196 54 8 42 9 1 49 28 296 15 996 0 54 0 55 0 64 0 71 0 71 0 74 25113 1978 766 886 711 758 78 0 22 296 115 9 50 49 100 8 92 8 CF 0 02 0 03 0 08 0 22 0 19 0 37 1175 9 480 0 478 1 413 5 309 7 270 9 CF 0 0 0 0 0 0 0 1 0 1 0 1 181 8 102 0 8 8 5 0 5 1 4 2 2 525 23 135 1 212 120 175 47 SR
109. y 1 3 4 8 5 45 6 7 8 p 9 p 10 p11 12 11 12 FC www sharedresearch jDp sShared eSeafCh 58 60 R Shared Research Report gt 03 3231 68020 1999 10 20 HP http WwWw apamanshop hd Co
110. 6 1 WEB 1 WEB 2 3 4 6 1 4 7 9 1 WEB 2014 9 79 613 C 2 ES 2014 9 nae 1 132 70 AOS Ei 874 954
111. 5 055 5 166 10 221 5 220 6 280 11 500 5 996 0 5 3 19 21 6 12 5 26 8 29 0 27 9 31 7 29 7 3 878 4 235 8 113 4 215 4 885 9 100 20 6 23 8 22 1 24 7 23 596 1 176 932 2 108 1 005 1 395 2 400 11 7 25 9 8 7 49 7 13 9 6 2 5 2 5 8 7 0 6 2 888 551 1 439 520 1 280 1 800 37 7 27 8 2 2 132 3 25 1 4 796 3 1 3 9 6 5 4 7 1 177 305 1 482 878 122 1 000 19 0 59 9 33 0 SR 14 9 15 9 18 834 17 821 36 655 18 887 19 813 38 700 0 5 0 5 0 0 0 3 11 2 5 696 6 002 5 086 11 088 6 017 6 283 12 300 8 8 2 8 6 0 0 2 23 5 10 9 gt 11 893 11 749 23 642 11 800 12 200 24 000 2 896 1 496 0 8 0 8 3 8 1 5 939 986 1 925 1 070 1 330 2 400 5 166 10 221 6 280 11 500 0 5 3 1 21 6 12 5 29 0 27 9 31 7 29 7 5
112. 29 2 29 2 33 3 2 108 2 400 2 700 3 000 13 9 12 5 11 1 5 8 6 4 6 8 7 1 1 439 1 800 2 200 2 500 25 1 22 2 13 69 3 9 4 8 5 596 6 0 1 482 1 000 1 300 1 500 15 4 4 0 2 7 3 3 3 6 48 551 45 500 44 000 43 000 38 788 40 800 38 200 35 900 28 984 30 700 28 400 26 100 9 763 4 700 5 800 7 100 EBITDA 3 786 4 000 4 300 4 600 SR EBITDA www sharedresearch jD sShared CSC afCH R Shared Research Report 8889 gt LAST UPDATE 2015 08 14 14 9 15 9 16 9 17 9 1 132 1 165 1 200 1 235 FC 1 043 1 070 1 100 1 130 89 95 100 105 1 57 59 60 60 1
113. 5 355 460 100 3 888 6 545 460 2015 7 6 gt 3 800 2015 7 6 3 TIBOR 0 99 3 amp www sharedresearch jDp Shared eSeafCh 05 60 R Shared Research Report 8889 gt LAST UPDATE 2015 08 14 1 4 9 15 9 15 9 p EE76 Eic16 Ee Pc16 8 872 18 834 27 762 36 655 8 862 18 887 28 147 72 7 38 700 1 496 0 59 0 39 0 09 0 1 0 3 1 4 5 6 2199 5 055 7 663 10 221 2 398 5220 8 111 0 3 5 996 4 396 3 196 9 0 3 396 5 896 24 89 26 89 27 696 27 99 27 1 27 69 28 8 1911 3878 6039 8 113 2 104 4215 6452 0 2 4 2 6 296 6 796 10 196 8 796 6 896 21 59 20 69 21 89 22 1 2
114. 57 59 4 1 2 2 0 6 1 0 2 0 3 5 3 8 3 9 212 5 918 1 845 567 1 762 105 164 8 387 6 598 273 548 180 1 300 1 563 197 45 89 59 53 17 20 13 1 433 5 123 4 149 133 249 209 65 28 9 0 160 442 7 4 26 756 1 007 313 516 1 391 485 109 4 45 2 624 1 988 3 892 1 647 2 622 1 363 596 5 148 561 1 476 366 118 1 036 3 058 3 126 93 2 213 1 482 195 2 33 0 2 0 6 5 0 2 6 0 4 0 SR 2009 9 11 3 52 520 RM PI
115. 08 14 2008 9 2 2008 9 2 119 236 64 029 44 165 19 864 73 140 60 640 12 500 M amp A PI M amp A M amp A 2005 3 7 545 2005 11 IT
116. 1 738 4 522 1 473 1 021 32 797 31 421 30 182 28 497 27 773 27 559 4 463 1 376 1 239 1 685 724 214 88 3 91 8 92 9 90 8 93 8 95 5 93 396 96 896 95 1 93 3 93 296 95 396 460 438 428 434 400 391 6 8 9 9 13 0 16 8 17 9 17 3 1 5 2 3 3 0 3 9 4 5 4 4 SR 2009 9 2009 10 SR 2009 9 2009 10
117. 155 86 8 43 89 10 596 2 596 4 396 1 7 SR www sharedresearch jDp eshat esearch 06 60 R Shared Research Report 8889 gt LAST UPDATE 2015 08 14 1 4 9 15 9 6 Pc5 EE 70 Pc16 10 EE 40 cte 8 872 18 834 27 762 36 655 8 862 18 887 28 147 1 4 0 5 0 3 0 0 0 1 0 3 1 4 2 609 6 002 8 533 2 547 6 017 8 712 13 6 8 8 5 696 2 4 0 2 2 1 5 786 11 893 17 833 5 772 11 800 17 803 0 8 0 4 0 9 0 2 0 8 0 2 2 199 5 055 7 663 10 221 2 398 5 220 8 111 0 3 5 9 4 3 3 1 9 0 3 3 5 8 24 8 26 8 27 69 27 996 27 1 27 6 28 8 1 227 2 902 4 416 1 338 2 993 4 659 7 6 10 3 7 8 9 0 3 1 5 596 47 0 48 4 51 8 52 596 49 7 53 59 865 1 850 2 808 912 1 907 2 918
118. 6 1 051 45 FC 1 4 9 5 8 0 5 16 7 17 803 0 2 16 49 0 6 2 918 3 9 1 981 2 1 937 8 0 2015 3 63 24
119. 9 14 9 4 000 3 058 3 000 2 213 1 482 2 000 1 000 0 1 000 2 000 3 000 4 000 5 000 6 000 000 8 000 07 9 08 9 09 9 10 9 11 9 12 9 13 9 14 9 SR 2006 9 4 354 1 148 2007 9 6 776 www sharedresearch jDp Shared eseatche 27 60 R Shared Research Report 8889 LAST UPDATE 2015 08 14 1 353 1 2006 9 1 278 2007 9 3 359 2 2008 9 2009 9 2010 9
120. 954 3 907 6 900 7 0 28 0 15 9 53 7 62 2 56 1 3 698 1 993 3 900 5 4 7 8 5 5 15 6 16 3 16 3 569 380 700 SR 37 500 11 000 2 400 1 800 1 000 2015 9 11 500 3 7 6 400 7 5 2014 9 53 7 2 0 55 7 www sharedresearch jDp s Shar eSeafch 10 60 R Shared Research Report 8889 gt LAST UPDATE 2015 08 14 FC 27 6 33
121. NY NY EE EE EE EE EE FY SW SNV VS PF SN SW N WV SR 12 9 13 9 14 9 5 8 9 SR 2014 9 FC 1 043 89 1 132 1 123 9 FC www sharedresearch jD 20 60 R Shared Research Report 8889 LAST UPDATE 2015 08 14 SR FC
122. 0 1 989 2 050 23 59 92 79 1 896 12 49 3 1 10 6 11 4 22 1 18 5 19 0 18 5 4 670 851 1 009 1 061 1 044 40 596 27 0 18 6 5 296 1 696 1 596 2 2 3 1 3 9 4 396 4 496 PI 6 757 215 114 112 8 198 46 40 29 39 906 68 870 549 812 900 SR 2010 9 PI www sharedresearch jDp sShared eSeafCh 15 60 R Shared Research Report 8889 gt FC FC 25 2013 3 FC LAST UPDATE 2015 08 14
123. 000 2011 9 88 AOS 2012 9 NM 718 875 1 575 657 FC 918 2011 9 1 151 517 FC www sharedresearch jDp Shared eSeafCh 45 60 R Shared Research Report SS889 gt LAST UPDATE 2015 08 14 633 26 075 6 5 1 009 18 6 T
124. 1 37 3 31 9 27 99 26 2 24 6 23 1 21 9 2 753 3 578 4 514 4 824 5 013 5 072 5 027 825 936 310 189 59 45 6 8 7 6 9 0 9 5 9 9 10 2 10 3 7 063 6 539 5 951 5 7 71 5 655 5 557 5 443 524 588 180 116 98 114 17 4 14 0 11 8 11 4 11 2 11 2 11 2 65 4 655 5 621 6 311 6 729 7 173 966 690 418 444 9 3 11 1 12 5 13 5 14 7 SR 2015 2020 2025 2030 6 069 6 224 6 308 6 332 6 314 155 84 24 18 3 718 3 806 3 853 3 863 3 832 88 47 10 31 2 739 2 793 2 810 2 793 4739 54 17 17 54 24 392 2 431 2 443 2 427 2 383 39 12 16 44 14 918 15 254 15 414 15 415 15 268 336 160 1 147 SR 2015 2025
125. 16 2012 9 2014 9 3 FC 201 19 SR 1 2014 9 57 2017 9 60 1 2014 9 12 2017 9 11 2017 9 26 200 2014 9 10 8 4 500 21 7 2014 9 15 60 2017 9 1 6 17 2 8 533 1 041 2012 9 2014 9 3 2 028 2 623
126. 2 3 332 35 550 3 155 27 692 177 Pi 1 000 290 2 0 1 000 15 3 5 59 gt Pe Www sharedresearch jp Shared eSeafCh 08 60 R Shared Research Report SS889 gt LAST UPDATE 2015 08 14 0 106 95 50 PI 1 409 3 5 54 1
127. 2014 9 1 11 4 7 9 1 1 34 7 9 79 4 0 2014 12 9776 ER 1 132 63 AOS i 1 198 751 Www sharedresearch jp Shared eseatche 38 60 R Shared Research Report 8889 gt LAST UPDATE 2015 08 14
128. 3 7 22 3 22 9 288 1 176 1 623 2 108 294 1 005 1 658 69 1 2 400 4 396 11 7 2 496 8 796 2 19 14 59 2 296 13 996 3 296 6 296 5 896 5 896 3 396 5 39 5 99 6 296 126 888 1 077 1 439 113 520 1 004 55 8 1 800 37 7 2 496 2 296 10 39 41 496 6 8 25 1 1 4 4 7 3 9 3 9 1 396 2 896 3 696 4 796 929 1177 1 097 1 482 82 878 723 1000 19 0 28 2 33 0 5 10 596 6 296 4 096 4 096 1 4 9 15 9 cie 2Q 8 872 9 962 8 928 8 893 8 862 10 025 9 260 1 496 2 396 1 99 1 096 0 1 0 6 3 796 2199 2856 2 608 2 558 2 398 2 822 2 891 0 39 10 696 1 496 0 3 9 0 1 296 10 996 24 8 28 7 29 2 28 8 27 1 28 1 31 2 1911 1967 2 161 2 074 2 104 2111 2 237 0 29 8 99 10 196 8 196 10 1 7 396 3 596 21 59 19 796 24 296 23 396 23 796 21 196 24 296 288 888 447 485 294 Pl 653 4 396 14 396 26 796 25 096 2 196 19 996 46 196 3 296 8 9 5 0 5 59 3 396 7 196 7 196 126 762 189 362 113 407 484 12 696 58 796 18 796 10 39 46 696 156 196 1 4 7 6 2 1 4 1 1 396 4 19 5 296 929 248 80 385 82 796
129. 56 1 126 1 270 31 5 12 896 163 212 243 1 216 1 462 1 674 677 800 830 378 461 608 160 200 236 Shar eSeafch lt 16 60 R Shared Research Report 8889 gt LAST UPDATE 2015 08 14 apamanshop com 7 0271000 HTS NO 1 maa0mD 1 255 62 3 3 3 gt 3 _ 2 9 3 FC 2006 FC
130. 816 4 967 2 434 13 501 7 150 766 38 245 34 185 12 9 4 404 1 515 755 123 143 1 529 8 223 6 511 12 534 179 19 225 14 955 483 15 438 44 499 52 797 772 11 087 4 464 16 323 23 853 1 971 2 682 582 29 088 45 411 7 212 6 816 4 857 2 434 11 645 7 385 886 34 940 30 536 2008 9 2 www Ssharedresearch jDp Shared esearch LAST UPDATE 2015 08 14 13 9 3 161 1 343 1 208 124 159 1 360 7 107 5 723 11 721 240 17 685 13 740 465 14 205 42 935 50 043 791 2 132 4 131 7 054 28 999 1 809 2 696 453 33 957 41 011 7 217 6 821 2 644 2 434 10 44 9 032 711 31 131 27 970 8889 14 9 2 535 1 411 1 276 34 151 1 248 6 587 5 542 11 573 225 17 342 12 701 449 13 150 41 964 48 551 804 2 066 4 230 7 100 26 917 1 669 2 706 395 31 687 38 788 7 311 2 863 2 233 744 9 36 9 763 758 28 983 26 448 R Shared Research Report 8889 gt LAST UPDATE 2015
131. ATE 2015 08 14 2015 8 14 2015 7 27 2015 9 3 2015 9 3 2014 10 2017 9 3 PP 2015 9 3 1 P FC WEB
132. Jp IR IR www sharedresearch jD Shared 8889 LAST UPDATE 2015 08 14 104 0031 1 1 5 JASDAQ 2001 3 15 9 IR http www apamanshop hd co jp Ir IR eSeafch 59 60 R Shared Research Report SR
133. LAST UPDATE 2015 08 14 2009 9 P I 2007 9 8 000 6 776 7 000 6 000 5 000 4 000 3 000 2 000 1 353 1 408 1 439 859 1 000 0 07 9 08 9 09 9 10 9 11 9 12 9 13
134. LAST UPDATE 2015 08 14 8889 Research Report by Shared Research Inc sr_inquiries sharedresearch jp Sha eSeafch lt R Shared Research Report 8889 LAST UPDATE 2015 08 14
Download Pdf Manuals
Related Search