夢真ホールディングス（2362）
Contents
1.2.
3. Sh aredd Mesearch http www sharedresearch jpD Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 4 9 1 2
4. Shared esearch lp http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 4 9
5. SR Inc SR Inc Shared Researcn SR Inc
6. Sh aredd Mesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 4 9 2017 9 1 000 2012 9 800
7. shared hesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 4 9 4 5 6 2013 3 18 6 92
8. 1 8595 BBH JASDAQ 3719 JASDAO
9. SR SR
10. 1 1801 1 1802 1 1803 1 1812 1 1820 1 1824 1 1720 1 1942 1 1944 1 1969
11. 2 3
12. 497 58 1 Sh ared hesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 4 9 2015 9 15 9 PcjcD 7 966 8 516 16 482 22 500 25 500 29 9 33 0 36 5 54 7 5 717 6 183 2 249 2 333 21 9 45 3 28 2 27 496 97 1 348 17 3 15 8 1 231 626 59 4 36 8 15 5 7 4 1 977 975 106 7 19 6 24 8 11 4 1 418
13. 1995 2000 849 2000 2005 973 150 2006 100 1 sSh ared Pb T ch lp http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 4 9 1 9 0 3 0 496 0 596 8 152 8 391 8 676 8 921 8 934 8 947 8 956
14. 2 1 2 3 4
15. SR M amp A 2005 2007 2013 9 40 sSh ared Pb T ch http www sharedresearch jpD Copyright C 2013 Shared Research Inc All Rights Reserved w 2362 SR Research Report 2015 479 _ 2014 9 16 482 31 5 1 857 51 0 2 952 66 7 2 246 61 8
16. KLab J GCA
17. 20 2014 8 12 2014 8 12 2014 6 2014 6 19 1 3 1 2 3 1 970 970 000 2 2 270 2 270 000 3 1 840 1 840 000 1 1 285 250 2 2 254 110 3 1 179 440 2014 6 18 2014 6 19 2014 6 16
18. 212 63 2 2 16 3 2013 10 Sh ared hesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved sSh ared Cbs dr ch lp http www sharedresearch jpD Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 4 9 07 9 08 9 09 9 10 9 11 9 12 9 13 9 38 831 7 080 5 483 4 862 6 817 10 982 12 538 16 482 6 6 81 8 22 6 11 3 40 2 61 1 14 2 31 596 34 269 5 0
19. JASDAO 2362 SR Research Report 2015 4 9 i amp 2014 7 2014 7 25 2014 5
20. 4 ll etc lesearch http www sharedresearch jpD Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 4 9 2012 9 750 2013 9 930 2014 9 1 160 5 2012 9 19 9 2014 9 17 89 10 2012 9 29 1 2014 9 24 9 60 10 10 12
21. 1997 2013 http www sharedresearch jpD Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 4 9 186 1995 78 2013 38 2013 3 1 55 2007 2008 2010
22. 1991 3 CAD Computer Aided Design 8 Sh ared Pb T ch lp http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 4 9
23. 3 3 6 2008 9 2009 9 2014 9 100 90 79 719 Sh ared hesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 236
24. 4 6 2 1 5 sSh afedt 1 ch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 4 9 SR
25. Shared lesearch lp http www sharedresearch jpD Copyright C 2013 Shared Research Inc All Rights Reserved SR 2362 10 9 11 9 12 9 4 862 6 817 10 982 11 3 40 2 61 1 4 552 5 268
26. 31 2 520 2009 9 22 6 5 483 54 59 756 07 9 08 9 09 9 10 9 11 9 12 9 13 9 Pb 78 500 8 100 6 250 5 120 5 200 11 000 13 500 18 000 38 831 7 080 5 483 4 862 6 817 10 982 12 538 16 482 50 5 12 6 12 3 5 0 31 1 0 296 7 196 8 496
27. 1 230 3 0 1 771 36 7 1 389 88 0 8 163 26 1 1 231 5 1 2013 9 1 729 2012 9 1 108 621 1 10 2 2012 9 10 1 1 3 085 2 991 4
28. 10 ROE 40 5 2014 7 2014 5 Sh aredd Mesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 4 9
29. 2014 9 1 5 4 2 3 2 3 3 29 4 2 0 2 59 69 Sh aredd Mesearch http www sharedresearch jpD Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 4 9 2013 3 1 3 53 49 4 51 2 1 938 1 467 1 2013 10 12 TV
30. 2013 9 3 2013 4 6 500 1 96 4 98 0 1 6 1 2 464 9 0 1 2 171 7 2 2 3 092 0 3 1 2013 9 3 3 2013 9 2 Sh aredd Mesearch http www sharedresearch jpD Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 4 9 8 5 27 89 2014 9
31. 7 12 0 1 17 0 3 0 20 0 97 09
32. 2014 9 1 3 780 25 8 305 22 7 365 23 4 299 3 99 2 633 39 2 293 21 9 1 275 2014 9 1 1 825 2013 9 1 1 143 1 350 2 1 600
33. hared hesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved a 2006 3 2006 3 2006 7 2007 2 2007 3 2007 4 2007 5 2007 6 2007 9 2007 9 2007 10 2008 2 2008 10 2009 10 2010 7 2010 10 2011 1 2011 5 2012 1 2012 1 2012 1 2012 1 2013 2 2013 4 2013 7 Sh ared hesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 4 9
34. 2013 9 2 2013 4 2013 9 800 1 200 8 2014 9 1 600 13 9 14 9 15 9 16 9 17 9 PJ 1 600 1 729 2 277 SR 1970 1
35. http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 479 _ 1970 1990 10 1997 2005 M amp A 1990 10 1991 3 1996 12 YUMESHIN VIETNAM CO LTD 2009
36. Sharedd Mesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 4 9 2013 8 2013 8 26 2013 9 2013 9 2013 9 12 500 13 500 1 250 2 100 1 950 2 200 1 300 1 300 2013 9 8 200 9 000 1 150 2 000 1 900 1 950 1 300 1 050
37. 40 2005 2007 2003 SR
38. 10 27 5 2012 9 29 1 3 911 4 8 302 24 59 IT 250 7 4 78 91 0 4 8 1
39. 1 19 19 4 15 59 1 5 16 59 4 188 7 19 374 23 8 IT 2014 9 3 2014 9 3 12 114 32 2 1 365 38 3 2 491 103 4 1 854 141 9
40. 2013 9 2014 9 2 2014 9 3 3 49 6 7 9 12 1 2 0 5 3 5 0 4 2 99 497 502 4 4 14 7 1 107 9 4 111 46 7 IT
41. 2012 12 3 2011 9 3 Sh ared hesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 4 9 CAD
42. 40 90 0 80 0 70 0 60 0 50 0 40 0 30 0 20 0 10 0 0 0 1995 2000 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 SR 2014 2015 2011 2013 37 sSh ared Pb T ch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved
43. 500 1 0 pe 32 69 9 84 2 98 1 18 UBS SECURITIES LLC HFS CUSTOMER SEGREGATED ACCOUNT a MSCO CUSTOMER SECURITIES 1 1196 MUFG 0 8796 CREDIT SUISSE SECURITIES USA LLC SPCL FOR EXCL BEN a _ 0 75 0 73 0 71 SR 2014 9 23 2013 9
44. 3 4 6 6 94 19 98 696 2 96 9 3 87 19 4 96 19 Sh ared hesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 4 9 78 59 2012 9 84 8 11 29 6 1 2012 9 750 930
45. 16 000 18 000 42 53 32 30 7 3 000 3 800 81 129 2015 9 2 000 2 500 IT sSh ared lesearch http www sharedresearch jpD Copyright C 2013 Shared Research Inc All Rights Reserved w 2362 SR Research Report 2015 4 9 2013 9 2017
46. 42 9 2013 9 3 2013 9 4 106 79 5 662 42 9 848 13 5 2 729 363
47. 25 EER K K 55 5 5 555 DO SERDRUNRMRe 27 EE 32 33 40 or 42 2 44 45 ieC 45 ER 47 52 52 RE 52 53 oe 53 eo 54 Sh ared CC ch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 4 9 07 9 08 9 09 9 10 9 11 9 12 9 13 9 14 9 38 831 7 080 5 483 4 862 6 817 10 982 12 538 16 482 22 500 25 500 6 69 81 896 22 696 11 396 40 296 61 19 14 296 31 59 36 596 54 796 4 562 2 037 1 759 1 490 1 899 3 159 3 450 4 583 26 796 55 396 13 796 15 396 27 49 66 39 9 29 32 896 11 796 28 89 32 1 30 7 27 9 28 8 27 59 27 89 288 489 756 520 543 1 195 1 230 1 857 65 69 69 79 54 59 31 296 4 496 120 19 3 09 51 0 0 7 6 9 13 8 10 7 8 0 10 9 9 8 11 396 245 372 807 552 451 1 296 1 771 2 952 81 0 51 9 117 1 31 6 18 3 187 2 36 796 66 796 0 6 5 39 14 7 11 4 6 6 11 8 14 1 17 9 42 349
48. SR Inc SR Inc SR Inc SR Inc SR Inc http www sharedresearch D Email info sharedresearch p http Www sharedresearch jD 3 31 12 03 5834 8787 Copyright C 2013 Shared Research Inc All Rights Reserved
49. 2013 3 1 3 1 453 1 046 1 2013 10 12 TV 2 1 3 3 4 6 1 2013 10 12 3 15 9 1 19 1 3 2 3 099 6 1 258 17 5
50. 792 2 082 2 735 1 900 2013 9 3 2013 4 6 500 2 96 0 97 69 1 6 1 2 524 7 19 2 3 8 31 9 2013 9 3 2013 9 3
51. 2013 9 1 200 800 2014 9 1 600 2 2013 9 2013 9 2012 9 400 3 1 200 2013 9 2014 9 http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved
52. 2009 9 2014 9 ROE ROA 2011 9 07 9 08 9 09 9 10 9 11 9 12 9 13 9 14 9 4 562 2 037 1 759 1 490 1 899 3 159 3 450 4 583 11 7 28 8 32 1 30 7 27 9 28 8 27 596 27 896 288 489 756 520 543 1 195 1 230 1 857 0 7 6 9 13 8 10 7 8 0 10 9 9 8 11 3 EBITDA 326 516 782 554 627 1 362 1 309 2 022 EBITDA 0 8 7 3 14 3 11 4 9 2 12 4 10 4 12 3 0 1 4 9 12 4 8 9 1 5 6 7 11 1 13 6 ROA 0 9 5 0 15 3 11 1 7 7 18 1 20 1 26 0 ROE 2 6 19 5 33 290 20 99 5 896 40 296 39 1 36 3 1 36 0 95 1 04 0 97 1 16 1 54 1 43 1 45 2 206 1 094 735 714 1 417 1 614 1 852 2 513 136 296 210 5 183 1 274 8 115 2 137 7 263 0 224 1 96 8 172 6 158 5 245 5 107 59
53. 7 500 2013 2 28 14 032 10 19 2 992 2 627 2013 3 18 7 500 4 6 2 500 7 500 1 1 5 619 4 500 5 750 6 1 000
54. 764 2 036 2 688 37 8 1 8 31 3 3 93 5 94 7 1 2 2013 9 3 1 2 578 90 3 4 2 3 2 334 1 6 3 103 0 1 2
55. 2 000 220 2008 17 4 696 67 496 68 69 6 sSh ared Pb T ch lp http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 4 9
56. Shared esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 4 9 2 1997 2010
57. 985 696 1 2013 10 12 Sh ared hesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 4 9 TV 2 1 2 036 4 2 156 3 3 IT
58. 1990 20 74 2014 20 3 8 1 2 1 OJT 29 o 29 55
59. 2014 9 2013 9 Sh ared hesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 4 9 13 9 14 9 15 9 16 9 17 9 12 500 18 000 25 500 33 000 39 500 13 8 44 0 41 7 29 4 19 7 3 200 1 950 5 300 7 800 10 000 4 200 a 17 8 15 6 5 20 8 23 6 25 3 2 100 1300 2 oo 3 200 4 700 6 000 10 4 i 12 5 14 2 15 2 0 14 4 70 0 0 8 200 13 500 21 000 28 500 34 500 26 7 64 6 55 6 35 7 21 1 1 900 BN 5 250 7 750 9 550 1 200 1 600 1 600 1 600 1 600 1 700 2 900 4 000 4 800 5 500 592 1 200 1 100 800 700 SR 1 1 600
60. SR sSh ared Pb T ch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved w 2362 SR Research Report 2015 4 9 685 60 653 e _ 700 568 600 50 498 499 42 41 500 40 32 31 32 400 30 27 300 20 200 10 100 0 1 1 1 1 0 1997 2000 05 10 13 2013 90 80 78 77 71 70 59 60 48 47 40 35 3 4 33 33 33 33 31 31 31 30 20 10 0 95 96 97 98 99 00 01 02 03 04 05 06 07 08 09 10 11 12 13 2013 SR
61. DIC TOKAI
62. 964 11 731 43 7 1 703 38 3 2020 1 600 2014 9 1 628 1 233 2 101 1 376 2014 9 2 277 1 729 2014 9
63. 2012 503 32 33 4 55 32 x33 49 10 7 10 2011 1 860 1 860 x10 1 9 10 10 10 7 1 9 8 8 2014 9 2017 9 1 600
64. 800 1 200 1 200 2 5 2013 9 1 8 2013 2 2013 2 28 2013 2 28 4 5 Sh aredd Mesearch http www sharedresearch jpD Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 4 9 TIP
65. 2362 SR Research Report 2015 4 9 4 300 16 798 18 000 264 261 258 253 16 000 250 243 232 223 14 000 213 201 200 12 000 183 172 167 a ie 159 10 000 150 ml La EE a 8 000 100 6 000 153 54 H53a 52 151 142 138 L 4 000 2 Oo NO mo9 Mo mo mio oa 58 Da _ 2 000 0 1 LL LL 1 1 1 1 1 Lj 1 LL L i LL 0 1994 95 96 97 98 99 00 01 02 03 04 05 06 07 08 09 10 11 12 13 56 2004
66. IIIWII 9 RIRKIKIKIKIKIKIKIKIKIK 100 5 5 10 759 6 1 1815 1 1963
67. esearch lt Shared 6 http www sharedresearch jpD Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 4 9 2007 9 2007 9 9 311 2008 9 5 618 2004 9 2 630 2005 9 10 974 2006 9 23 702 M amp A
68. 23 5 2014 3 1 2 3 SR 1 9744 2014 3 26 1 http www sharedresearch jpD Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 4 9
69. 1 3 391 28 8 661 125 5 2020 1 600 1 269 275 2 300 1 825 2014 12 2 311 1 871
70. IT 10 0 1 20 0 10 0 30 0 Sh ared hesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 4 9 2014 9 2 2014 4 30 2014 9 2 7 966 29 9 872 12 9 1 977 106 7 1 418 142 9 2
71. 4 5 6 4 6 3 1 2 3 4 5 1 2 3 4 5 TIP 3
72. 2006 9 7 19 2003 9 55 6 2014 9 57 69 10 9 11 9 12 9 13 9 14 9 74 573 74 573 74 573 74 573 74 573 EPS 6 7 1 4 12 6 22 7 34 6 EPS 22 2 33 7 DPS 2 0 2 0 4 0 20 0 30 0 BPS 3 26 6 35 9 as Re 112 5 SR http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 4 9 07 9 08 9 09 9 10 9 11 9 12 9 13 9 14 9 Pcjc 1 1 392 504 941 558 528 1 064 793 1 659 2 5 900 1 670 82 498 409 202 180 620 FCF 1 2 4 507 2 174 1 024 60 119 1 267
73. 2362 SR Research Report 2015 4 9 2013 9 2014 9 2013 4 2013 4 30 2013 9 2 2013 9 2017 9 2017 9 42 200 27 000 12 900 7 150 7 100 4 050 40 40 2012 10 31
74. 959 8 592 45 6 1 269 35 3 1 600 3 1 304 936 2014 6 2 276 1 551 3 Sh aredd Mesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 4 9
75. 1 2 0 1 0 1 0 1 6 696 6 875 6 974 7 105 7 117 7 126 7 134 0 9 0 2 0 1 0 1 5 44 5 869 5 983 6 135 6 135 6 119 6 114 32 136 32 985 33 958 34 995 35 055 35 108 35 183 1 496 0 296 0 296 0 2 849 973 1 037 60 53 75 SR 2020 2010 13 104 225 45 57 8 921 9 018 8 993 8 896 97 25 97 7 105 7 035 6 923 6 752 70 112 171 6 135 6 087 6 008 5 879 79 34 995 35 199 35 028 34 574 204 171 454 SR 2020 2025
76. 3 Ep76 ETe 1 825 2 082 2 276 2 277 2 311 275 729 1 304 1 628 269 179 376 757 1 080 235 91 1 84 7 75 0 67 8 90 8 SR 7 1 3Q To shared esearch lp http www sharedresearch jpD Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 4 9 14 9 15 9 1 2Q 1 3Q 1 20 Eco To 1 825 1 900 2036 2277 2 300 96 4 96 0 93 59 93 4 97 79 9 85 9 89 9 85 9 80 9 83 2464 2524 2 578 2569 2 639 57 5 59 69 53 49 51 2 49 6 SR 2015 9 1 2015 9 1 5 135 35 8 622 104 29 729 99 7 416 39 2 159
77. 55 36 33 4 34 2 32 2 32 5 32 8 32 28 24 20 16 12 http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 4 9 75 3 2014 9 2013 53 39 2014 9 2 277 1 1 1 2 10 8 2014 9
78. SR 67 8 2014 9 12 9 13 9 14 9 1 108 1 729 277 436 1 233 1 628 215 621 548 83 4 73 9 67 8 988 1 376 2 101 98 6 94 1 93 4 10 1 10 2 9 8 2 590 2 569 SR sSh ared Pb T ch http www sharedresearch jp Copyright C 2013 Shared Research I
79. 1997 4 2000 2001 6 _ 2003 9 2005 4 2005 5 2005 7 2005 9 2006 3 2005 10 2005 11 2005 11 2005 11
80. 1 050 680 710 620 1 250 2 100 288 489 756 520 543 1 195 1 230 53 496 11 296 26 896 12 596 4 496 41 496 3 800 900 652 750 620 620 2 200 3 200 4 200 245 372 807 552 451 1 296 1 771 2 952 93 6 58 7 23 8 26 496 27 296 109 096 19 596 2 000 510 603 560 350 350 1 300 2 100 2 600 42 349 679 431 102 739 1 389 2 246 31 596 12 696 23 096 70 896 111 196 6 896 SR 5 http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 4 9 07 9 08 9 09 9 10 9 11 9 12 9 13 9 5 3 080 2 105 1 710 2 020 2 304 2 558 4 246 5 755
81. 2015 9 1 2015 1 15 2015 9 10 12 3 amp Sh aredd Mesearch http www sharedresearch jpD Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 4 9 7 8 29 15 9 10 11 3 367 3 568 28 6 20 0 12 1 2 3 4 5 6 305 405 455 435 1 600 269 705 36 31 5 SR 10 12 17 093 11 372 15 660 16 821 60 946 5 7 41 496 8 0 24 59 10 4 18 128 19 395 17 013 13 511 68 047 6
82. 725 2 101 2014 9 1 628 1 600 2 900 2014 9 6 1 67 8 3 598 39 2 1 0 30 7 2014 9 93 4 94 1 0 7 2013 9 3 4 6 1 2 569 21 0 8
83. 10 982 120 1 1 195 2010 9 40 2 6 816 12 6 5 459 2011 1 5 2010 9 11 3 4 862 2362 SR Research Report 2015 4 9
84. 2015 9 1 235 1 1 90 8 2 1 141 46 3 sSh afedt 1 ch lp http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 4 9 4 0 33 6 1 97 7 96 49 1 3 1 2 639 175 7 1
85. 9 2012 10 2013 4 8 2017 9 39 500 10 000 6 000 13 9 14 9 15 9 16 9 17 9 lc 22 500 12 537 16 482 33 000 39 500 25 500 14 2 31 596 36 5 54 796 29 446 7 19 7 1 771 2 951 7 800 10 000 36 7 66 6 28 2 14 1 17 9 23 6 25 3 2 250 1 388 2 246 4 700 6 000 3 200 87 9 61 8 36 5 54 7 46 9 108 9 27 7 11 1 13 6 0 2 42 5 14 2 15 2 SR
86. 9 13 9 14 9 45 pm 4 89 4 6 2 7 3 5 2 29 1 696 5 2 0 2 29 1 6 5 19 9 5 18 5 5 17 8 SR shared esearch lp http Www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 4 9 2 1 2 a HD 20 3 696 11 896 1 396 30 14 09 23 296 22 196 40 5 196 22 296 22 296 50 396 42 896 38 496 SR 20 50 40 40 229 40
87. SR Research Report 2015 4 9 2362 sr_inquiriesQsharedresearch jp 2362 SR Research Report 2015 4 9 4 i 4 SS 5 EE 14 CANNES 14 Eee 21 5 5 5 5 23 RE 24 SW Strengths Weaknesses
88. www yumeshin CO JD ir IR 2362 SR Research Report 2015 4 9 SR MG VOYAGE GROUP SBS
89. 120 59 247 89 208 796 CF 0 09 0 14 0 57 0 42 0 23 0 31 0 27 0 52 163 796 52 6 28 1 35 9 55 79 33 396 32 7 50 7 CF U 2 0 1 0 3 0 2 0 1 0 2 0 2 0 3 10 304 1 112 359 21 703 197 238 662 SR 1 2168 2014 5 ROA 4 39 ROE 2 5 1 2181 2014 3 ROA13 49 ROE 13 29 6 ROA ROE 2014 9 27 89 19 3 2014 5
90. 236 0 0 2 193 227 376 518 1 891 1 925 2 161 1 956 1 757 2 336 5 378 7 907 2 206 1 094 735 714 1 417 1 614 1 852 2 513 6 174 3 117 2 317 2 722 3 284 3 335 2 488 1 749 3 095 1 012 606 702 979 778 1 757 4 006 SR 2004 9 5 313 2005 9 21 880 I 2006 9 47 944
91. 74 YUMESHIN VIETNAM CO LTD 1996 20
92. 679 431 102 739 1 389 2 246 2 250 3 200 94 596 36 59 76 39 622 59 88 0 61 8 0 2 42 5 4 9 12 496 8 99 1 5 6 7 11 1 13 696 Ea 74 573 74 573 74 573 74 573 74 573 74 573 74 573 74 573 EPS 0 6 4 9 9 9 6 7 1 4 12 6 22 7 34 6 34 33 48 82 DPS 2 0 3 0 2 0 2 0 4 0 20 0 30 0 BPS 23 1 26 8 32 3 31 3 26 6 35 9 79 3 112 5 3 080 2 105 1 710 2 020 2 304 2 558 4 246 5 755 7 261 3 713 2 816 3 027 3 917 4 684 6 457 8 856 1 129 1 360 1 405 1 230 1 388 1 412 1 465 1 946 907 542 641 788 566 908 1 440 1 588 14 2 40 36 759 666 553 416 9 311 5 618 4 902 5 082 6 630 7 670 9 916 12 806 26 14 10 8 10 14 9 12 4 096 1 195 1 119 702 2 195 1 826 840 856 5 333 1 764 1 538 1 102 3 400 3 402 2 455 3 953 2 078 1 922 1 198 2 020 1 088 1 509 1 649 893 2 088 1 929 1 203 2 024 1 472 1 932 2 082 1 307 7 421 3 692 2 740 3 126 4 872 5 334 4 538 4 899 1 891 1 925 2 161 1 956 1 757 2 336 5 378 7 907 6 174 3 117 2 317 2 722 3 284 3 335 2 488 1 749 1 392 504 941 558 528 1 064 793 1 65
93. 828 2 250 3 200 142 9 61 8 0 2 42 5 SR 2015 9 22 500 25 500 36 5 54 7 2 250 3 200 0 2 42 5 1 600 80 3 000 723 70 1 100 60 2 3
94. 88 1 http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 4 9 2014 9 3 316 2 376 29 6 337 2 2 IR IR sSh ared Pb T ch http www sharedresearch jpD Copyright C 2013 Shared Research Inc All Rights Reserved w 2362 03 5981 0670 1980 1 28 HP http www yumeshin CO D IR IR Sh aredd KWeSGaT ch http www sharedresearch jpD Copyright C 2013 Shared Research Inc All Rights Reserved SR Research Report 2015 4 9 112 0012 3 11 6 JASDAQ 2003 9 18 9 IR httD
95. 09 70 40 CAD Sh aredd Mesearch http www sharedresearch jpD Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 4 9 2008
96. 1 29 79 2013 9 1 34 9 79 60 22 2013 9 3 1 012 0 79 76 16 29 IT 2013 9 12 538 14 2
97. 1 8 6 4 496 24 196 3 596 17 078 17 865 17 789 17 812 70 544 1 896 9 59 4 596 16 19 2 4 16 783 19 744 17 021 15 347 68 895 57 296 74 296 33 996 996 34 19 10 673 11 333 12 707 16 659 51 372 34 1 24 49 65 1 137 1 28 3 16 208 9 113 695 7 025 40 041 42 896 66 39 71 69 61 496 60 296 SR Shared esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 4 9 14 9 15 9 15 9 jc 6 P46 E16 6 le P46 E16 6 3 780 4 186 4 148 4 369 5 135 22 500 25 500 25 8 33 9 36 9 29 4 35 8 36 5 54 7 1 004 1 245 1 151 1 182 1 399 12 4 30 9 52 7 38 9 39 3 26 6 29 7 27 7 6 27 1 27 3 699 678 658 691 777 40 1 18 3 22 0 13 5 11 1 18 596 16 2 15 9 15 8 15 1 305 567 493 492 622 22 7 50 1 129 7 102 3 104 2 8 1 13 6 11 9 11 3 12 1 365 1 612 514 461 729 23 4 236 296 9
98. 1 5 15 7 99 7 9 7 38 596 12 4 10 5 14 2 299 1 119 435 392 416 2 250 3 200 3 9 310 0 138 7 37 0 39 2 0 2 42 5 7 99 26 79 10 5 9 0 8 1 SR 14 9 15 9 Te 1 20 1 30 2 633 662 8 592 11 731 3 391 39 296 42 996 45 69 43 7 28 8 780 1 805 2 688 3 598 1 141 18 0 27 8 37 8 39 2 46 3 29 6 31 9 31 3 30 7 33 6 502 264 1 453 1 938 497 63 0 41 4 38 9 32 1 1 096 19 1 17 496 16 99 16 596 14 7 278 820 1 235 1 661 644 10 6 14 596 14 496 14 296 19 0 293 849 1 270 1 703 661 SR 14 9 0 1 3Q To 15 9
99. 2 SR Research Report 2015 479 _ SW Strengths Weaknesses SR 1970
100. 2 142 1 107 744 721 1 425 1 626 1 860 2 524 59 167 17 37 74 85 22 32 90 2 1 1 1 1 1 1 2 008 666 354 322 260 583 373 607 7 261 3 713 2 816 3 027 3 917 4 684 6 457 8 856 535 746 792 703 864 879 1 004 1 206 23 37 57 69 103 141 180 188 593 642 664 578 578 578 578 863 1 129 1 360 1 405 1 230 1 388 1 412 1 465 1 946 907 542 641 788 566 908 1 440 1 588 14 2 40 36 759 666 553 416 2 050 1 905 2 086 2 055 2 713 2 986 3 458 3 950 9 311 5 618 4 902 5 082 6 630 7 670 9 916 12 806 26 14 10 8 10 14 9 12 4 096 1 195 1 119 702 2 195 1 826 840 856 428 299 225 262 521 551 643 799 782 255 184 130 674 1 011 964 2 285 5 333 1 764 1 538 1 102 3 400 3 402 2 455 3 953 2 078 1 922 1 198 2 020 1 088 1 509 1 649 893 10 7 5 4 384 423 433 414 2 088 1 929 1 203 2 024 1 472 1 932 2 082 1 307 7 421 3 692 2 740 3 126 4 872 5 334 4 538 4 899 805 805 805 805 805 805 805 805 868 868 868 868 868 868 2 205 3 803 650 927 1 460 1 693 1 670 2 262 3 323 3 842 678 678 975 1 375 1 770 1 790 1 290 1 013
101. 43 3 723 S71 4 918 7 824 9 088 11 900 4 562 2 037 1 759 1 490 1 899 3 159 3 450 4 583 11 7 28 8 32 1 30 7 27 9 28 8 27 596 27 896 4 273 1 548 1 003 970 1 357 1 964 2 220 2 726 11 09 21 99 18 3 20 0 19 9 17 9 17 7 16 5 288 489 756 520 543 1 195 1 230 1 857 65 6 69 7 54 5 31 2 4 496 120 196 3 096 51 096 0 7 6 9 13 8 10 7 8 0 10 9 9 8 11 396 579 125 199 185 232 269 648 1 379 623 243 147 152 324 168 107 284 245 372 807 552 451 1 296 1 771 2 952 81 096 51 996 117 196 31 696 18 396 187 296 36 79 66 7 0 6 5 396 14 796 11 496 6 6 11 8 14 1 17 9 4 090 265 25 84 7 10 266 500 3 863 261 164 150 145 57 42 18 668 38 11 78 219 469 536 1 093 141 3 10 0 1 7 16 0 69 7 37 596 26 8 31 8 42 349 679 431 102 739 1 389 2 246 160 596 927 596 94 596 36 596 76 3 622 5 88 0 61 8 0 1 4 9 12 4 8 9 1 5 6 7 11 1 13 6 SR 2012 9 61 19
102. 6 472 10 9 15 7 22 9 1 210 4 109 239 6 309 318 271 2 9 15 0 21 130 524 2 619 732 1 440 693 773 1 172 11 5 51 7 15 2 14 7 18 1 1 243 5 99 73 8 41 414 8 2 596 15 296 47 16 1 30 83 66 251 61 552 451 1 296 31 6 18 3 187 2 11 4 6 6 11 8 13 9 12 538 14 2 8 163 26 1 3 911 4 8 251 49 213 63 2 1 610 245 1 771 36 7 14 1 SR Research Report 14 9 16 482 31 596 1 3 43 79 4 189 7 1 258 2 9 304 0 2 151 1 703 38 3 14 5 374 23 8 8 9 54 31 6 20 9 19 877 2 952 66 7 17 9 shared esearch lp http Wwww sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 4 9 TS CAD N amp S
103. 9 5 900 1 670 62 498 409 202 180 620 13 071 3 105 1 237 178 4 152 595 734 rH ROA 0 9 5 096 15 3 11 1 7 7 18 1 20 1 26 0 ROE 2 696 19 59 33 296 20 9 5 8 40 2 39 1 36 3 17 8 34 396 44 1 38 5 23 596 27 496 50 4 57 6 SR shared esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 479 _ 2015 4 9 2015 9 1 3 2015 2 16 2015 2 5 2015 9 1
104. 973 2 279 13 071 3 105 1 237 178 4 152 595 734 A 38 27 26 35 84 168 79 165 B 2 036 22 49 135 80 6 40 887 C 10 304 1 112 359 21 703 197 238 662 FCF NI A B C 12 336 1 509 1 015 621 596 704 1 189 862 SR 2006 9 2007 9 2006 9 2007 9 2006 9 2007 9
105. nc All Rights Reserved 2362 SR Research Report 2015 4 9 12 9 13 9 14 9 6 472 8 163 11 731 2 205 2 586 3 598 34 1 31 7 30 7 1 085 1 468 1 938 16 8 18 0 16 5 1 120 1 117 1 660 53 8 0 3 48 6 ZS96 13 7 14 2 SR 5 000
Download Pdf Manuals
Related Search