夢真ホールディングス（2362）
Contents
1. cs ll etc lesearch http www sharedresearch jp Copyright C Shared Research Inc2. SR
3. SR 67 8 2014 9
4. 12 0 1 17 0 3 0 20 0 97 09 2014 9 2013 9 Sh aredd Mesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 6 25 13 9 14 9 15 9 16 9 17 9
5. SR Inc SR Inc Shared Researcnh SR Inc
6. 2015 9
7. 1997 2010 2012 503 32 33 4 55 32 x33 49 10 7 10
8. 1 2 3 4 2 1991 3 CAD Computer Aided Design
9. SR Sh aredd Mesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2362 SR Re
10. Sh aredd 1 ch lp http Www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 6 25 YUMESHIN VIETNAM CO LTD 1996 2009 709 40
11. 3 Sh aredd Mesearch http www sharedresearch jpD Copyright C Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 6 25 CAD
12. KLab J GCA
13. 1 http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 6 25 1 9 0 3 0 496 0 596 8 152 8 391 8 676 8 921 8 934 8 947 8 956 1 2 0 1 0 1 0 1 6 696 6 875 6 974 7 105 7 117 7 126 7 134 0 9 0 2 0 1 0 1 5 44 5 869 5 983 6 135 6 135 6 119 6 114 32 136 32 985 33 958 34 995 35 055 35 108 35 183 1 496 0 296 0 296 0 2 849 973 1 037 60 53 75 SR 2020 2015 2010 13 104 225 45 57 8 921 9 018 8 993 8 896 97 25 97 7 105 7 035 6 923 6 752 70 112 171 6 135 6 087 6 008 5 879 79 34 995 35 199 35 028 34 574 204 171 454
14. 1 19 1 4 15 59 1 5 16 59 4 188 7 1 374 23 8 Sh aredd Mesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 6 25 IT
15. 1 8595 BBH JASDAQ 3719 JASDAO JASDAO 2362 SR Research Report 2015 6 25 i amp 2
16. 12 9 13 9 14 9 1 108 1 729 2 277 436 1 233 1 628 215 621 548 83 4 73 9 67 8 988 1 376 2 101 98 6 94 1 93 4 1044 10 2 9 8 2 590 2 569 SR http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 6 25 12 9 13 9 14 9 6 472 8 163 11 731 2 205 2 586 3 598 34 1 31 7 30 7 1 085 1 468 1 938 16 8 18 0 16 5 1 120 1 117 1 660 53 8 0 3 48 6 ZS96 13 7 14 2 SR
17. Sh aredd Mesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 6 25 1 2 SR M amp A 2005 2007 2013 9 40
18. Shared esearch lp http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 6 25 100 5 5 10 75
19. 2013 9 2014 9 rr 0 Pitot 32 69 9 8496 2 9896 1 1896 UBS SECURITIES LLC HFS CUSTOMER SEGREGATED ACCOUNT a MSCO CUSTOMER SECURITIES 1 11 MUFG 0 87 CREDIT SUISSE SECURITIES USA LLC SPCL FOR EXCL BEN a _ 0 75 0 73 0 71 SR 2014 9 23
20. 14 9 15 9 yo 7e 16 WEc16 1 4Q 1 825 1 929 2 036 2 277 2 300 2 360 96 4 96 0 93 5 93 4 97 7 97 296 9 85 9 89 9 85 9 80 9 83 9 90 2 464 2 524 2 578 2 569 2 639 2 692 57 5 59 6 53 4 51 2 49 6 47 9 SR esearch lt http Www sharedresearch jD Copyright C Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 6 25 2015 9 2 2015 9 2 10 956 37 59 1 272 45 8 1 436 27 4 807 43 1
21. CAD 2008 2012 12 3 2011 9 I
22. 958 299 2 7 034 24 2 1 326 56 3 2020 1 600 2 705 729 2 360
23. 2014 9 100 90 79 719 http Www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 6 25 SW Strengths Weaknesses
24. 8 Sh ared GYcsea ch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 6 25 1 1801
25. 10 9 11 9 12 9 13 9 14 9 4 862 6 817 10 982 12 538 16 482 11 396 40 2 61 196 14 296 31 59 4 552 5 268 6 472 8 163 11 731 10 996 15 796 22 996 26 1 43 796 1 210 4 109 3 911 4 189 239 6 4 8 7 1 309 318 271 251 258 2 9 15 0 496 2 9 21 130 213 304 524 296 63 296 43 296 619 732 1 440 1 610 2 151 693 773 1 172 1 231 1 703 11 5 51 79 5 196 38 396 15 2 14 7 18 196 15 1 14 5 1 243 302 374 24 59 23 896 5 9 7 7 8 9 7 8 41 79 54 414 8 91 0 31 6 2 59 15 296 31 49 20 9 47 16 19 8 5 5 30 83 83 76 66 625 61 245 877 552 451 1 296 1 771 2 952 31 696 18 396 187 29 36 79 66 796
26. 1 093 984 1 9 15 596 2 265 11 2 247 58 1 IT 1 385 110 1
27. 2015 6 30 2015 6 1 1 570 2015 9 2015 9 9 859 2015 2 3 2015 6 1 ASEAN shared hesearch i http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2362 SR Resear
28. 5 000 2 000 4 220 2008 17 4
29. 120 19 1 195 2010 9 40 2 6 816 12 6 5 459 2011 1 5 I 2010 9 11 39 4 862 2362 SR Research Report 2015 6 25
30. 212 63 2 2 16 3 2013 10 Sh aredd Mesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved sSh ared 1 ch lp http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 6 25 07 9 08 9 09 9 10 9 11 9 12 9 13 9 38 831 7 080 5 483 4 862 6 817 10 982 12 538 16 482 6 6 81 8 22 6 11 3 40 2 61 1 14 2 31 596 34 269 5 043 3 723 S71 4 918 7 824 9 088 11 900 4 562 2 037 1 759 1 490 1 899 3 159 3 450 4 583 1
31. 5 000 2014 9 2017 9 4 1 600 M amp A 9 032 400 2015 6 25 Macquarie Capital Securities Limited 2015 6 25 0 90 1 00 100
32. 4 6 2 1 5 http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 6 25 SR 16 000 18 000
33. SR 1970 40 2005 2007 2003 SR
34. 2020 1 600 1 269 275 2 300 1 825 2014 12 2 311 1 871 2015 9 1 235 1 1 90 8 2 1 141
35. SR Inc SR Inc SR Inc SR Inc SR Inc 3 31 12 03 5834 8787 http www sharedresearch D Email info sharedresearch p Sh aredd Mesearch http www sharedresearc
36. 1 9744 2014 3 26 196 http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 6 25 3 3 6 2008 9 2009 9
37. 20 2015 9 22 500 25 500 36 5 54 79 2 250 3 200 0 2 42 5 1 600 80 3 000 723 2013 9 2017 9 2012 10 2013 4 8 2017 9 39 500 10 000 6
38. 10 11 12 1 2 3 4 5 6 7 8 15 9 3 367 3 568 28 6 20 0 405 455 436 31 305 269 36 SR 17 253 0 9 10 12 17 093 11 372 15 660 16 821 60 946 5 7 41 4 8 0 24 5 10 4 18 128 19 395 17 013 13 511 68 047 6 1 8 6 4 4 24 1 3 5 17 078 17 865 17 789 17 812 70 544 1 8 9 5 4 5 16 1 2 4 16 783 19 744 17 021 15 347 68 895 57 2 74 2 33 9 7 9 34 1 10 673 11 333 12 707 16 659 51 372 34 1 24 4 65 1 137 1 28 3 16 208 9 113 7 695 7 025 40 041 42 8 66 3 71 6 61 4 60 2 SR shared esearch lp http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved
39. sSh ared Pb T ch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved w 2362 SR Research Report 2015 6 25 2015 9 1 2015 9 1 5 135 35 8 622 104 2 729 99 7 416 39 2 159 1 3 391 28 8 661 125 5
40. 3 1 55 2007 2008 2010 40 90 0 80 0 70 0 1995 2000 2005 2006 2007 2008 2009 2010 2011 2
41. 31 2 520 2009 9 22 6 5 483 54 5 756 07 9 08 9 09 9 10 9 11 9 12 9 13 9 Pl 78 500 8 100 6 250 5 120 5 200 11 000 13 500 18 000 38 831 7 080 5 483 4 862 6 817 10 982 12 538 16 482 50 5 12 6 12 3 5 0 31 1 0 296 7 196 8 496 1 050 680 710 620 1 250 2 100 288 489 756 520 543 1 195 1 230
42. 2013 9 2013 9 12 500 13 500 1 250 2 100 1 950 2 200 1 300 1 300 2013 9 8 200 9 000 1 150 2 000 1 900 1 950 1 300 1 050 7
43. 1 230 3 0 1 771 36 7 1 389 88 0 8 163 26 1 1 231 5 1 Sh aredd Mesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 6 25 2013 9 1 729 2012 9 1 108 621 1 10 2 2012 9 10 1 1 3
44. 2 1 2 HD 20 3 696 11 896 1 396 30 14 09 23 296 22 1 40 5 196 22 29 22 296 50 396 42 896 38 4 SR 20 50 40 40 229 20 1990 20 74 2014 20
45. 3 099 6 1 258 17 5 IT 10 0 1 20 0 10 0 30 0 2013 9 12 538 14 2
46. 12 500 18 000 25 500 33 000 39 500 13 8 44 0 41 7 29 4 19 7 3 200 1 950 5 300 7 800 10 000 4 200 15 6 0 20 8 23 6 25 3 h 2 100 1300 26np 3 200 4 700 6 000 10 4 JUN 12 5 14 2 15 2 0 14 4 0 0 0 8 200 13 500 21 000 28 500 34 500 26 7 64 6 55 6 35 7 21 1 1 900 IE 5 250 7 750 9 550 1 200 1 600 1 600 1 600 1 600 1 700 2 900 4 000 4 800 5 500 592 1200 1 100 800 700 SR 1 1 600 2013 9 1 200 800 2014 9 1 600 2 2013
47. DIC TOKAI
48. 2014 9 57 69 6 10 9 11 9 12 9 13 9 14 9 74 573 74 573 74 573 74 573 74 573 EPS 6 1 4 12 6 2 34 6 EPS 22 2 33 7 DPS 2 0 2 0 4 0 20 0 30 0 BPS 3L 3 26 6 35 9 7 9 3 112 5 SR http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 6 25 07 9 08 9 09 9 10 9 11 9 12 9 13 9 14 9 PcjcD 1 1 392 504 941 558 528 1 064 793 1 659 2 5 900 1 670 82 498 409 202 180 620 FCF 1 2 4 507 2 174 1 024 60 119 1 267 973 2 279 13 071 3 105 1 237 178 4 152 595 734
49. SR 2020 2025
50. ROE 40 5 2014 7 2014 5 sSh ared lesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 6 25
51. 2362 SR Research Report 2015 6 25 14 9 15 9 15 9 Pl 1 2Q Oc16 1 2Q lc16 3 780 7 966 12 114 16 482 5 135 10 956 22 500 25 500 25 8 29 9 32 2 31 5 35 8 37 5 36 5 54 7 1 004 2 249 3 400 4 583 1 399 2 916 12 4 21 9 30 9 32 8 39 3 29 6 26 6 28 2 28 1 27 8 27 3 26 6 699 1 377 2 035 2 726 777 1 645 40 1 28 4 26 3 22 8 11 1 19 4 18 5 17 3 16 8 16 5 15 1 15 0 305 872 1 365 1 857 622 1 272 22 7 12 9 38 3 51 0 104 2 45 8 8 1 10 9 11 3 11 3 12 1 11 6 365 1 977 2 491 2 952 729 1 436 23 4 106 7 103 4 66 7 99 7 27 49 9 7 24 8 20 6 17 9 14 2 13 1 299 1 418 1 854 2 246 416 807 2 250 3 200 3 9 142 9 141 9 61 8 39 2 43 196 0 2 42 5 7 9 17 8 15 3 13 6 8 1 7 4 14 9 15 9 e pe cle pe cle 3 780 4 186 4148 4369 5 135 5 821 25 8 33 9 36 9 29 4 35 89 39 1 1 004 1245 1151 1 182 1 399 1 517 12 4 30 9 52
52. 696 67 49 68 69 6 http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 6 25 2009 9 2014 9 ROE ROA 2011 9 07 9 08 9 09 9 10 9 11 9 12 9 13 9 14 9 4 562 2 037 1 759 1 490 1 899 3 159 3 450 4 583
53. shared esearch lp http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 6 25 2013 9 88 19 2014 9 3 316 2 376 29 6 337 2 2 sSh ared Pb T ch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved w 2362 SR Research Report 2015 6 25 112 0012 3 11 6 03 5981 0670 JASDAQ 1980 1 28 2003 9 18 HP http www yumeshin cO jp 9 IR IR IR TR EE http www sharedresearch jp
54. 2001 6 _ 2003 9 2005 4 2005 5 2005 7 2005 9 2006 3 2005 10 2005 11 2005 11 2005 11
55. 2015 9 200 2016 9 Sh aredd Mesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 6 25 2015 9 14 9 15 9 Pajw D 1 7 966 8 516 16 482 10 956 22 500 25 500 29 9 33 0 37 596 36 59 lt 54 796 5 717 6 183 8 039 2 249 2 333 2 916 21 9 45 3 29 6 28 2 27 4 26 6 1 377 1 348 1 645 17 3 15 8 i 15 0 872 750 1 272 12 9 264 0 90 45 8 10 9 8 8 11 6 1 977 975 1 436 106 7 19 6 27 4 24 896 11 496 13 19 1 418 828 807 2 250 3 200 142 9 i 43 1 0 2 42 5
56. 2 334 1 6 3 103 0 1 2 2013 3 Sh aredd Mesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 6 25 1 3 1 453 1 046 1 2013 10 12 TV 2 3 3 4 6 1 2013 10 12 3 15 99 1 19 196 3 2
57. 3 8 1 2 1 shared esearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 6 25 OJT 29 o 29 55 55 36 3 33 4 34 2 32 2 32 5 32 8 31 3 32 29 4 30 2 28 1 28 24 25 6 26 5 27 0 20 20 2 19 7 16 18 8 18 3 8 FE gs 6 1 16 7 16 6 15 5 15 0 12 13 8 13 0 a 11 6 11 8 11 2 Sg 8 04 05 06 07 08 09 10 11 12 13 75 3 2014 9 2013
58. 29 6 31 9 31 3 30 7 33 6 33 9 502 984 1 453 1 938 497 1 093 63 0 41 4 38 9 32 1 1 0 11 1 19 1 17 49 16 99 16 59 14 7 15 5 278 820 1 235 1 661 644 1 291 10 6 14 59 14 4 14 2 19 0 18 4 293 849 1 270 1 703 661 1 327 14 9 15 9 pjg 0 Cle 20 cle 2633 3029 2930 3138 3 391 3 642 780 1 025 881 910 1 141 1 243 29 6 33 8 30 1 29 0 33 6 34 1 502 482 467 485 497 599 19 1 15 9 15 9 15 5 14 7 16 4 278 542 450 425 644 644 10 6 17 9 15 4 13 59 19 0 17 7 293 556 421 434 661 666 SR 14 9 15 9 46 ET6 Py46 Pc16 1 4Q 1 825 2 082 2 276 2 277 2 311 2 446 275 729 1 304 1 628 269 705 179 376 757 1 080 235 570 91 1 84 7 75 0 67 8 90 8 82 0 SR
59. 42 53 32 30 79 3 000 3 800 81 129 IT 2015 9 3 800 200 2013 9 2017 9 2012 10 2013 4 8 2017 9 39 500 10 000 6 000 Plc 13 9 14 9 15 9 16 9 22 500 17 9 12 537 16 482 33 000 39 500 25 500 14 2 31 5 36 5 54 7 29
60. 2015 7 10 2015 7 13 9 032 486 86 9 032 400 6 562 2016 9 6 000 2018 9 amp Sh ared hesearch http Www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved a 2362 SR Research Report 2015 6 25 2015 6 1
61. 1 1815 1 1963
62. 53 4 11 296 26 896 12 596 4 496 41 496 3 800 900 652 750 620 620 2 200 3 200 4 200 245 372 807 552 451 1 296 1 771 2 952 93 696 58 796 23 896 26 496 27 296 109 096 19 596 2 000 510 603 560 350 350 1 300 2 100 2 600 42 349 679 431 102 739 1 389 2 246 31 596 12 696 23 096 70 896 111 196 6 896 SR 5 http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 6 2S 07 9 08 9 09 9 10 9 11 9 12 9 13 9 3 080 2 105 1 710 2 020 2 304 2 558 4 246 5 755 2 142 1 107 744 721 1 425 1 626 1 860 2 524 59 167 17 37 74 85 22 32 90 2
63. 53 39 2014 9 2 277 1 1 1 2 10 8 2014 9 74
64. A 38 27 26 35 84 168 79 165 B 2 036 22 49 135 80 6 40 887 C 10 304 1 112 359 21 703 197 238 662 FCF NI A B C 12 336 1 509 1 015 621 596 704 1 189 862 SR 2006 9 2007 9 2006 9 2007 9 2006 9 2007 9 h
65. 11 7 28 8 32 1 30 7 27 9 28 8 27 596 27 896 288 489 756 520 543 1 195 1 230 1 857 0 7 6 9 13 8 10 7 8 0 10 9 9 8 11 3 EBITDA 326 516 782 554 627 1 362 1 309 2 022 EBITDA 0 8 7 3 14 3 11 4 9 2 12 4 10 4 12 3 0 1 4 9 12 4 8 9 1 5 6 7 11 1 13 6 ROA 0 9 5 0 15 3 11 1 7 7 18 1 20 1 26 0 ROE 2 6 19 5 33 290 20 99 5 896 40 296 39 1 36 3 1 36 0 95 1 04 0 97 1 16 1 54 1 43 1 45 2 206 1 094 735 714 1 417 1 614 1 852 2 513 136 296 210 5 183 1 274 8 115 2 137 7 263 0 224 1 96 8 172 6 158 5 245 5 107 59 120 59 247 89 208 796 CF 0 09 0 14 0 57 0 42 0 23 0 31 0 27 0 52 163 796 52 6 28 1 35 9 55 79 33 396 32 7 50 7 CF U 2 0 1 0 3 0 2 0 1 0 2 0 2 0 3 10 304 1 112 359 21 703 197 238 662 SR 1 2168
66. 46 3 4 0 33 6 1 97 79 96 49 1 3 Sh aredd Mesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 6 25 1 2 639 175 7 19 2013 9 2014 9 2 2014 9 3 1 49 6 7 9 12 1 2 0 5 3 5 0
67. 1 551 3 764 2 036 2 688 37 8 1 8 31 39 3 93 5 94 79 1 2 2013 9 3 1 2 578 90 3 4 2 3
68. 1 929 2015 3 2 446 2 082 2015 9 1 2 3 2 570 2 2 82 096 2 384 32 1 2 0
69. 11 49 6 69 11 896 14 1 17 9 SR Shared esearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 6 25 TS CAD N amp S 2
70. Sh ared hesearch http Www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved a 2006 3 2006 3 2006 7 2007 2 2007 3 2007 4 2007 5 2007 6 2007 9 2007 9 2007 10 2008 2 2008 10 2009 10 2010 7 2010 10 2011 1 2011 5 2013 7 2014 1 2014 8 2014 9 2014 10 Sharedd Mesearch http Www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 6 25
71. 2014 9 3 2014 9 3 12 114 32 2 1 365 38 3 2 491 103 4 1 854 141 9 959 8 592 45 6 1 269 35 3 1 600 3 1 304 936 2014 6 2 276
72. 33 99 Sh aredd Mesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 6 25 2 97 29 96 09 1 2 1 2 692 168 6 7 2013 9 2014 9 2 2014 9 3 2 47 9 11 7 7 7 2 0 19 3 3 5 4 3 2 2
73. 6 174 3 117 2 317 2 722 3 284 3 335 2 488 1 749 1 392 504 941 558 528 1 064 793 1 659 5 900 1 670 82 498 409 202 180 620 13 071 3 105 1 237 178 4 152 595 34 ROA 0 9 5 0 15 39 11 1 7 7 18 1 20 1 26 0 ROE 2 696 19 59 33 296 20 9 5 8 40 2 39 1 36 3 17 8 34 3 44 1 38 596 23 5 27 4 50 4 57 6 SR Shared esearch lp http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 6 25 2015 6 25
74. 4 2 9 497 502 4 4 14 796 1 107 9 4 111 46 79 IT 497 58 1 2014 9 16 482
75. 1 1802 1 1803 1 1812 1 1820 1 1824 1 1720 1 1942 1 1944 1 1969 2 3
76. 31 5 1 857 51 0 2 952 66 7 2 246 61 8 964 11 731 43 7 1 703 38 3 Sh aredd Mesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 6 25 2020 1 600 2014 9 1 628 1
77. 10 27 5 2012 9 29 1 3 911 4 8 302 24 5 IT 250 7 4 78 91 0 4 8 1
78. _ 700 568 600 0 498 499 42 41 L 500 40 32 31 32 400 30 27 300 20 200 10 100 0 1 1 1 0 1997 2000 05 10 2013 90 80 78 71 59 48 47 42 40 40 35 34 33 33 33 33 31 5 31 31 30 20 10 0 95 96 97 98 99 00 01 02 03 04 05 06 07 08 09 10 11 2013 SR 1997 2013 http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 6 25 186 1995 78 2013 38 2013
79. 2011 1 860 1 860 x10 1 9 10 10 10 7 1 9 8 8 Sh ared GYcsea ch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 6 25 2014 9 2017 9 1 600 10
80. 6 19 1 3 1 2 3 1 970 970 000 2 2 270 2 270 000 3 1 840 1 840 000 1 1 285 250 2 2 254 110 3 1 179 440 2014 6 18 2014 6 19 2014 6 16 Sh ared Mesearch http 7 www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 48 54 2362 SR Research Report 2015 6 25 2013 8 2013 8 26 2013 9
81. 2013 4 2013 9 800 1 200 8 2014 9 1 600 13 9 14 9 15 9 16 9 1 600 1 729 2 277 17 9 SR 1970 1 2
82. 2014 5 ROA 4 3 ROE 2 5 1 2181 2014 3 ROA13 49 ROE 13 29 ROA ROE 2014 9 27 89 19 39 2014 5 23 59 2014 3 1 2 3 SR
83. SR 2015 9 22 500 25 500 36 5 54 7 2 250 3 200 0 2 42 5 1 600 80 3 000 723 709 1 100 60 2 3
84. SR Research Report 2015 6 25 2362 sr_inquiriesG sharedresearch jDp 2362 SR Research Report 2015 6 25 lt 3 4 1 5 5 8 1 17 sr 1 EE EE eo 23 25 N AE 26 SW Strengths Weaknesses i 27 1 EE 2
85. 000 SR 3 3 SW Strengths Weaknesses Sh aredd Mesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 6 25 07 9 08 9 09 9 10 9 11 9 12 9 13 9 14 9 38 831 7 080 5 483 4 862 6 817 10 982 12 538 16 482 22 500 25 500 6 69 81 896 22 696 11 396 40 296 61 19 14 296 31 59 36 596 54 796 4 562 2 037 1 759 1 490 1 899 3 159 3 450 4 583 26 796 55 396 13 796 15 396 27 49 66 396 9 29 32 89 11 7 28 8 32 1 30 7 27 9 28 8 27 59 27 89 288 489 756 520 543 1 195 1 230 1 857 65 6 69 7 54 59 31 296 4 496 120 1 3 0 51 0 0 7 6 9 13 896 10 7 8 0 10 9 9 8 11 396
86. 085 2 991 4 3 4 6 6 94 1 98 6 2 96 99 3 87 196 4 96 19 78 596 2012 9 84 8 11 296 6 19 2012 9 750 930
87. 1 1 1 1 1 1 2 008 666 354 322 260 583 373 607 7 261 3 713 2 816 3 027 3 917 4 684 6 457 8 856 535 746 792 703 864 879 1 004 1 206 23 37 57 69 103 141 180 188 593 642 664 578 578 578 578 863 1 129 1 360 1 405 1 230 1 388 1 412 1 465 1 946 907 542 641 788 566 908 1 440 1 588 14 2 40 36 759 666 553 416 2 050 1 905 2 086 2 055 2 713 2 986 3 458 3 950 9 311 5 618 4 902 5 082 6 630 7 670 9 916 12 806 26 14 10 8 10 14 9 12 4 096 1 195 1 119 702 2 195 1 826 840 856 428 299 225 262 521 551 643 799 782 255 184 130 674 1 011 964 2 285 5 333 1 764 1 538 1 102 3 400 3 402 2 455 3 953 2 078 1 922 1 198 2 020 1 088 1 509 1 649 893 10 7 5 4 384 423 433 414 2 088 1 929 1 203 2 024 1 472 1 932 2 082 1 307 7 421 3 692 2 740 3 126 4 872 5 334 4 538 4 899 805 805 805 805 805 805 805 805 868 868 868 868 868 868 2 205 3 803 650 927 1 460 1 693 1 670 2 262 3 323 3 842 678 678 975 1 375 1 770 1 790 1 290 1 013 236 0 0 2 193 227 376 518 1 891 1 925 2 161 1 956 1 757 2 336 5 378 7 907 2 206 1 094
88. 4 46 7 19 7 1 771 2 95 7 800 10 000 36 7 66 6 28 2 14 1 17 9 23 6 25 39 2 250 1 388 2 246 4 700 6 000 3 200 87 9 61 8 36 5 54 7 46 9 108 996 27 7 11 1 13 696 0 2 42 5 14 2 15 2 SR http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 6 25 2013 9 2
89. 7 38 9 39 39 21 8 26 6 29 7 27 79 27 1 27 3 26 1 699 678 658 691 777 868 40 1 18 3 22 0 13 5 11 1 28 0 18 5 16 2 15 9 15 8 15 1 14 9 305 567 493 492 622 649 22 7 50 1 129 7 102 3 104 2 14 4 8 1 13 6 11 9 11 3 12 1 11 2 365 1 612 514 461 729 706 23 4 236 2 91 5 15 7 99 7 56 2 9 7 38 59 12 4 10 5 14 2 12 1 299 1 119 435 392 416 391 3 9 310 0 138 7 37 0 39 2 65 1 7 9 26 7 10 5 9 0 8 1 6 7 SR shared esearch lp http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 6 25 shared 14 9 15 9 pjg 1 20 1 3Q 1 20 1 3Q To 2633 5 662 8592 11731 3391 7 034 39 29 42 99 45 696 43 796 28 89 24 29 780 1 805 2 688 3 598 1141 2 384 18 0 27 896 37 89 39 29 46 396 32 1
90. 012 2013 2014 2015 60 0 50 0 40 0 30 0 20 0 10 0 0 0 SR 2014 2015 2011 2013 37 http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 6 25 Fr 4 300 16 798 18 000 264 261 258 253 16 000 250 243 232 223 14 000 213 201 200 a 12 000 183 172 167 1 165 165 164 a 159 10 000 150 ml La EE a 8 000 100 6 000 153 54 53 S52 51 142 138 L 4 000 2 Oo NO mo
91. 014 7 2014 7 25 2014 5 20 2014 8 12 2014 8 12 2014 6 2014
92. 1 7 28 8 32 1 30 7 27 9 28 8 27 596 27 896 4 273 1 548 1 003 970 1 357 1 964 2 220 2 726 11 09 21 99 18 3 20 0 19 9 17 9 17 7 16 5 288 489 756 520 543 1 195 1 230 1 857 65 6 69 7 54 5 31 2 4 496 120 196 3 096 51 096 0 7 6 9 13 8 10 7 8 0 10 9 9 8 11 396 579 125 199 185 232 269 648 1 379 623 243 147 152 324 168 107 284 245 372 807 552 451 1 296 1 771 2 952 81 096 51 996 117 196 31 696 18 396 187 296 36 79 66 7 0 6 5 396 14 796 11 496 6 6 11 8 14 1 17 9 4 090 265 25 84 7 10 266 500 3 863 261 164 150 145 57 42 18 668 38 11 78 219 469 536 1 093 141 3 10 0 1 7 16 0 69 7 37 596 26 8 31 8 42 349 679 431 102 739 1 389 2 246 160 596 927 596 94 596 36 596 76 3 622 5 88 0 61 8 0 1 4 9 12 4 8 9 1 5 6 7 11 1 13 6 SR 2012 9 61 19 10 982
93. 233 2 101 1 376 2014 9 2 277 1 729 2014 9 725 2 101 2014 9 1 628 1 600 2 900 2014 9 6 1 67 896 3 598 39 2 1 0 30 79 2014 9 93 49 94 1 0 7 2013 9 3
94. 245 372 807 552 451 1 296 1 771 2 952 81 096 51 99 117 19 31 696 18 396 187 296 36 796 66 796 0 6 5 39 14 7 11 4 6 6 11 8 14 1 17 9 42 349 679 431 102 739 1 389 2 246 2 250 3 200 94 5 36 5 76 3 622 5 88 0 61 8 0 2 42 5 4 9 12 496 8 99 1 5 6 7 11 196 13 696 74 573 74 573 74 573 74 573 74 573 74 573 74 573 74 573 EPS 0 6 4 9 9 9 6 7 1 4 12 6 22 7 34 6 34 33 48 82 DPS 2 0 3 0 2 0 2 0 4 0 20 0 30 0 35 0 BPS 23 1 26 8 32 3 31 3 26 6 35 9 79 3 112 5 3 080 2 105 1 710 2 020 2 304 2 558 4 246 5 755 7 261 3 713 2 816 3 027 3 917 4 684 6 457 8 856 1 129 1 360 1 405 1 230 1 388 1 412 1 465 1 946 907 542 641 788 566 908 1 440 1 588 14 2 40 36 759 666 553 416 9 311 5 618 4 902 5 082 6 630 7 670 9 916 12 806 26 14 10 8 10 14 9 12 4 096 1 195 1 119 702 2 195 1 826 840 856 5 333 1 764 1 538 1 102 3 400 3 402 2 455 3 953 2 078 1 922 1 198 2 020 1 088 1 509 1 649 893 2 088 1 929 1 203 2 024 1 472 1 932 2 082 1 307 7 421 3 692 2 740 3 126 4 872 5 334 4 538 4 899 1 891 1 925 2 161 1 956 1 757 2 336 5 378 7 907
95. 4 6 1 2 569 21 0 8 2014 9 1 5 4 2 3 2 3 3 2 4 2 0 2 59 69 2013 3 1 3 53 4 4 51 2 1 938 1 467 1 2013 10 12 TV
96. 735 714 1 417 1 614 1 852 2 513 6 174 3 117 2 317 2 722 3 284 3 335 2 488 1 749 3 095 1 012 606 702 979 778 1 757 4 006 SR 2004 9 5 313 2005 9 21 880 I 2006 9 47 944 Shared esearch http www sharedresearch jp Copyright C Shared Research Inc All
97. 9 2013 9 2012 9 400 3 1 200 2013 9 2014 9 http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 6 25
98. 9 1 34 ACF 35 41 1 43 2 _ 45 46 or 46 OR EE 48 RT 51 UI 51 52 0 52 eo 53 Sh aredd 5 HLT ch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 6 25 _ naa 1 2 3 4 20 1990
99. 9 Mo mo mio oa 58 Da _ 2 000 0 1 L L 1 1 Lj 1 LL L i 0 1994 95 96 97 98 99 00 01 02 03 04 05 06 07 08 09 10 11 12 13 56 2004 1995 2000 849 2000 2005 973 150 2006 100
100. All Rights Reserved 2362 SR Research Report 2015 6 25 2012 9 750 2013 9 930 2014 9 1 160 5 2012 9 19 99 2014 9 17 89 10 2012 9 29 19 2014 9 24 99 609 10 10 12 9 13 9 14 9 Cd 59 9 4 6 9 3 596 1 69 1 6 5 3 3 0 4 2 8 5 2 0 5 19 9 5 18 59 SR
101. Copyright C Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 6 25 SR MG VOYAGE GROUP SBS
102. Rights Reserved 2362 SR Research Report 2015 6 25 2007 9 2007 9 9 311 2008 9 5 618 2004 9 2 630 2005 9 10 974 2006 9 23 702 M amp A 2006 9 7 196 2003 9 55 696
103. ch Report 2015 6 25 40 2015 9 5 0 1 20 0 15 0 35 0 2015 5 29 2015 4 27 2015 9 2 2015 9 2 2015 4 9 2015 9 1 3 3 amp sSh ared Pb T ch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 6 25
104. h jp Copyright C Shared Research Inc All Rights Reserved
105. search Report 2015 6 25 2017 9 1 000 2012 9 800 SR sSh ared Pb T ch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved w 2362 SR Research Report 2015 6 25 685 60 653 e
106. ttp www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2362 SR Research Report 2015 6 25 1970 1990 10 1997 2005 M amp A 1990 10 1991 3 1996 12 YUMESHIN VIETNAM CO LTD 2009 1997 4 2000
Download Pdf Manuals
Related Search