Home
VOYAGE GROUP|3688
Contents
1. ON Shared Research inc 3 31 12 http www sharedresearch jDp TEL 03 5834 8787 Emai info sharedresearch jp www sharedresearch jD Shared i esearche SR Inc 74 74
2. M amp A www sharedresearch jD Shared eseatche 69 74 R Shared Research Report VOYAGE GROUP gt LAST UPDATE 2015 10 08 2015 4 6 adingo 100 Google
3. M amp A 3 M amp A 2015 4 15 25 40 1
4. www sharedresearch jD Shared eSeafCh 16 74 R Shared Research Report VOYAGE GROUP 3688 VOYAGE GROUP gt LAST UPDATE 2015 10 08 20 1 000 20 3 4 2006 5 10 1 000
5. Google Google AdSense DoubleClick Ad Exchange Google AdSense AdSense AdSense eCPM Google DFP DoubleClick for Publishers 2015 9 10
6. PC SSP 3090 1 PC SSP 2 Zucks Ad Network Web Zucks Affiliate SSP 200 PC 30 2014 9 nend nend 1
7. DSP SSP DSP DSP DMP DMP SSP SR Www sharedres
8. MLB 2015 4 2015 4 22 Kauli 2015 4 9 15 25 40 1
9. 1 2 a b DI
10. nend SSP www sharedresearch jD sSharedd eSeafch 53 74 R Shared Research Report VOYAGE GROUP gt LAST UPDATE 2015 10 08 2015 9 2 2015 4 22 5 000 4275 4465 75 3 965 Ea 3 833 3 797 EE mm 4000 aa a 60 2 825 _ 2 428 2 111 2 037 1 938 2 051 2 123 EE NT 2 1 576 NO mm mm ma 1288 a i 2 000 me 918 42047 NT 30 02 893 17 847 813 _ 1 000 2 1810 2007 1909 1871 1933 2 604 15 ME a a 0 EE 5 E En el 1 0 1 000 15 Q1 Q2 Q3 Q4 01 02 03 04 Ql Q2 Q3 Q4 01 02 03 04
11. PeX www sharedresearch jD Shared eseatche 48 74 R Shared Research Report VOYAGE GROUP 3688 VOYAGE GROUP LAST UPDATE 2015 10 08 500 472 450 a 2 450 400 388 400 350 350 300 300 250 250 200 200 0 150 150 107 99 100 78 84 83 100 ll 0 0 01 02 03 04 01 02 03 04 Ql Q2 Q3 Q4 01 02 03 04 FY09
12. 18 16 6 16 14 9 14 12 7 12 11 3 A Z 10 4 1 9 12 0 10 5 10 6 8 9 2 6 4 EE Q1 Q2 Q3 Q4 01 02 03 04 01 02 03 04 01 02 03 04 FY09 12 FY09 13 FY09 14 FY09 15 SR Www sharedresearch jp Shared seareh 42 74 R Shared Research Report VOYAGE GROUP 3688 VOYAGE GROUP gt LAST UPDATE 2015 10 08 PC S SF
13. 2011 1 2012 2 3 SSP 2014 SSP
14. ri EN PMP
15. intelish 2015 2 Google DoubleClick Ad Exchange 2015 4 www sharedresearch jD Shared eSeafCh 20 74 R Shared Research Report VOYAGE GROUP 3688 VOYAGE GROUP gt LAST UPDATE 2015 10 08 Intelish PMP DoubleClick Ad Exchange Phase 2 1 SSP SSP NO 1 Phase 1 Phase 2 SR intelish intelish 2015 2
16. EC 1 000 20 2 409 8 Com Com Shared 8 esearch www sharedresearch jp 46 74 R Shared Research Report VOYAGE GROUP 3688 VOYAGE GROUP LAST UPDATE 2015 10 08 PeX PeX 100 VOYAGE MARKETING 2014 9
17. SR 2015 9 2006 5 logly lift DSP Demand Side Platform logly DSP VOYAGE VENTUR
18. QAU QAU Quarterly Active User 5 0 1 PC PC 2 PC Web 2 100 80 60 5 0808 1 800 60 1 488 1 500 ek 40 1 200 20 1 015 1 003 945 1 016 NE CN 600 L 20 300 40 0 690 691 697 694 800 894 908 907 1 000 1 10
19. www sharedresearch jD Shared eSeafCh 21 74 R Shared Research Report VOYAGE GROUP 3688 VOYAGE GROUP gt LAST UPDATE 2015 10 08 XU UY CB PMP 6 Open Private LE PO Auction Marketplace ee 2 lt DoubleClick Ad Exchange SR DoubleClick Ad Exchange DoubleClick Ad Exchange
20. 2015 9 15 li 30 30
21. RPA MApps MApps 20 859 35 61 Www sharedresearch jp Shared eSeafCh 52 74 R Shared Research Report VOYAGE GROUP gt LAST UPDATE 2015 10 08 SW Strengths Wea
22. adingo DoubleClick Ad Exchange adingo SSP Fluct Google AdSense Google AdSense 6 000 DoubleClick Ad Exchange Google DoubleClick Ad Exchange DoubleClick Ad Exchan
23. M amp A 1 400 ek 50 41 5 oy 42 3 38 9 381 383 37aw 396 4046 40 2 1 200 0 995 1013 994 1 037 1 038 1 000 30 819 837 390 2 ne e e 800 4 2 8 20 2 2 3 a 195 1gg 131 600 102 5 120 em Qt 46 1 87 2 99 3 13 192 6 1 2 8 0 12 99 9 es 11 8 400 44 4 0 37 8 38 5 38 9 37 6 36 5 4
24. Q3 Q2 51 342 Kauli Q4 50 www sharedresearch jD sShared eS atche 11 74 R Shared Research Report VOYAGE GROUP 3688 VOYAGE GROUP gt LAST UPDATE 2015 10 08 3 000 24 2 517 2 500 2 312 20 16 6 2 069 1 914 2 000 16 1 576 14 8 1 500 10 2 1 288 13 8 12 2 4 6 gt 12 3 1 000 8 58 0 em F 0 01 02 03 04 01 02 Q3 Q4 01 02 Q3 Q4 Q1 Q2 Q3 Q4 FY09 12 FY09 13 FY09 14 FY09 15 2 000 800 667 1 600 600 1 200 400 800 200 Mr 0 2 0 0 4
25. SR Inc VOYAGE GROUP HD
26. 10 1 4324 2013 9 7 203 2014 149 8 245 2013 2 2 4 122 2014 249 5 106 2013 53
27. 5 3 8 000 8 39 860 32 6 9 800 48 9 1 470 2 500 2 312 16 6 2 069 20 2 000 16 1 576 13 8
28. 2014 9 2 214 9479 9715 2433 D 1009 8058 500 2 500 1980 427 676 2015 4 110 93 22 329 226 4 10 1 710
29. 1 SSP 2 20 1 000 20 3 4 2096 5 10 1 000
30. 7 597 4 i 7 393 46 938 SR Www sharedresearch jp Shared eSeafCh 33 74 R Shared Research Report VOYAGE GROUP 3688 VOYAGE GROUP LAST UPDATE 2015 10 08 3 000 24 2 500 312 9 20 16 6 2 069 1 914 2 000 16 1 576 14 8 1 500 10 2 1 288 13 8 12 4 6 12 3 1 000 8 s00 64 60 oo 260 2 5 09 4 95 58 93 92 78 0 0 01 02 03 04 01 02 03 04 01 02 03 04 Q1 Q2 Q3 Q4 FY09 12 FY09 13 FY09 14 FY09 15 SR Yahoo W eb
31. www sharedresearch jD Shared eSeafCh 27 74 R Shared Research Report VOYAGE GROUP 3688 VOYAGE GROUP gt LAST UPDATE 2015 10 08 Attention Tnterest Action Share yp SNS EC 5 a toC toB jp ANA 2 MS amp kC _ CyberAgent SR EC ARPU QAU
32. MG Aiming SBS KLab
33. 3 4 5 9 9
34. 3 6596 359 jp 2003 a
35. www sharedresearch jD Shared eSeafCh 38 74 R Shared Research Report VOYAGE GROUP 3688 VOYAGE GROUP LAST UPDATE 2015 10 08 4 5 DSP 6 SSP DSP SSP
36. PC www sharedresearch jD s Shar eSeafch 49 74 R Shared Research Report VOYAGE GROUP gt LAST UPDATE 2015 10 08 QAU 120 24 QAU YOY right axis 109 110 98 100 9 93 20 83 81 82 80 16 1 0 1 0 1 4 1 0 60 10 0 12 40 8 20 4 0 0 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 FY09 12 FY09 13 FY09 14 FY09 15 SR ARPU ARPU 2014 9 4 2014 9 ARPU 2014 9
37. 2015 9 18 16 696 16 A Ei 14 896 14 12 7 Z 12 11 3 a a W 11 9 12 0 10 10 5 10 6 8 9 2 6 4 2 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 01 02 03 04 01 02 03 04 FY09 12 FY09 13 FY09 14 FY09 15 SR Www sharedresearch jp Shared eSeafCh 64 74 R Shared Research Report VOYAGE GROUP LAST UPDATE 2015 10 08 UE FY09 12 FY09 13 FY09 14 FYO09 13 FYO09 14 FYO09 15 Q3 Q4 Ql Q2 Q1 4 770 4 939 7 729 4 939 5 116 5 831 6 280 7 729 7 499 8 089 3 203 2 843 5 085 2 843 2 524 3 275 3 944 5 085 4 686 5 191 870 1156
38. SSP www sharedresearch jD Shared eseatche 24 74 R Shared Research Report VOYAGE GROUP 3688 VOYAGE GROUP gt LAST UPDATE 2015 10 08 DSP SSP 20
39. 2 500 2 50 2 055 2 000 35 40 1707 1 674 1 470 1 500 30 1 082 1 000 16 819 836 20 i 517 9 500 331 3793 3 402 407 10 3 lm 0 0 01 03 01 03 03 01 03 FY09 12 FY09 13 FY09 15 SR 25 9 42 396 38 99 3 4 8 7 25 9 561 1 400 Fw 50 41 5 42 3 ma 389 38 1 383 37 3 4 02 7 385 38 9 1 200
40. 5 435 125 150 250 180 100 4 PV PC Web 9 0 x x x x SR 2 100 80 1 800 1 653 60 1 543 1 531 1 500 1 488 1 479 1 445 40 0 1 015 1 016 ce _ MM 1 003 945 17 2 _ P O60 9 1 6 600 20 300 40 i 690 691 697 694 800 894 908 907 1000 IOO 1069 1064 IG 1098 1167 i 0 01 02 03 04 01 Q2 Q3 Q4 Ql Q2 Q3 Q4 01 02 03 04 FY09 12 FY09 13 FY09 14 FY09 15 EC PeX YOY EC PeX YoY SR EC EC 2014 9 428 100 EC
41. RTB Real Time Bidding RTB 2000 2000 4 a 1 2 RI 1 2 SR 1 2 3
42. UI www sharedresearch jD Shared eSeafCh 12 74 R Shared Research Report VOYAGE GROUP 3688 VOYAGE GROUP gt LAST UPDATE 2015 10 08 intelish Google DoubleClick Ad Exchang e 4 Kauli Kauli 2 015 9 5 Q31 MR 10 2 500 20 2 007 2 004
43. www sharedresearch jD Shared eSeafCh 29 74 VOYAGE GROUP 3688 R Shared Research Report VOYAGE GROUP LAST UPDATE 2015 10 08 1999 ER A 0 20 000 18 000 18 16 000 i 15 046 16 14 000 4 14 12 000 s 2 4 4 10 000 e ET 10 8 000 a 8 6 000 1 386 6 a i 7 2505 2846 1 2300 2 000 7 215 4 63 232 449 617 239 273 251 507 562 497 7 536 2 0 a a a i 0 MI 2 FYO6 FYO6 FYO6 FYO6 FYO6 FY06 FYO9 FY09 FYO9 FYO9 FYO9 FYO9 FYO9 FYO9 FYO9 FYO9 FY09 700 701 02 03 04 05 05 06 07 08 09 10 11 12 13 14 15 EE
44. Kauli 20 16 9 www sharedresearch jD s Shar eSeafch 10 74 R Shared Research Report VOYAGE GROUP 3688 VOYAGE GROUP gt LAST UPDATE 2015 10 08 Q3 M amp A 4 22 3 5 SSP Kauli 6 20 0 2015 9 2015 9 0 10
45. 4 I 4 i DSP Demand 1 Side Platform DMP Supply B i Side i Management Plalionm Platform NN es a SR Www sharedresearch jp Shared eSeafch 34 74 R Shared Research Report VOYAGE GROUP 3688 VOYAGE GROUP LAST UPDATE 2015 10 08 RTB Yahoo 60 561 PV 2014 10 12 SSP
46. 2 2 1 21 Media Accelerating Fund 2 9 inteli sh 4 6 Google DoubleClick Ad Exchange 2 500 20 2 007 2 004 2 000 TsT0 1909 1g71 233 16 12 7 1 500 12 1 122 09 0 105 TO 6 1 000 8 500 496 i 7 7 5 176 _ i 269 271 200 198 231 241 79 p 73 0 a 0 01 02 03 04 01 02 03 04 Ql Q2 Q3 Q4 01 02 03 04 FY09 12 FY09 13 FY09 14 FY09 15 m e SR 2 2 004
47. 34 SW Strengths Weaknesses 53 54 54 63
48. 11 89 12 3 1 2 a RE 1 2 Kauli 3 Kauli
49. 510 www sharedresearch jD Shared eSeafCh 03 74 R Shared Research Report VOYAGE GROUP gt VOYAGE GROUP 3688 FY09 12 FY09 13 FY09 14 FY09 15 FY09 13 4 epl Q2 Q4 Qi1 8 139 9 858 15 046 18 000 2 123 2 356 2 552 2 825 3 451 YoY 2 7 21 1 52 6 19 6 0 6 15 796 31 7 37 79 62 5 3 292 3 844 5 962 812 878 1 011 1 143 1 459 40 5 39 09 39 6 38 3 37 396 39 6 40 4 42 3 3 290 3 307 4 081 805 647 860 995 1 013 YoY 0 5 23 4 1 8 22 7 1 7 26 4 25 9 40 4 33 69 6 27 19 37 9 27 596 33 796 35 29 29 4 2 536 1 881 2 300 8 231 150 147 446 YoY 99 6 24 423 2 250 6 22 3 91 8 2 821 4 261 8 2 423 9 5 681 4 0 0 5 496 12 596 12 8 0 4 9 8 5 996 5 296 12 996 2 7 10 3 5 5 6 1 19 10 2 3 6 14 2 4 529 1 891 2 300 448 YoY 13 093 5 257 396 21 796 0 0 5 496 12 6 12 89 13 0 21 19 11 589 596 39 49 6 41 39 37 7 32 0 10 6
50. 0 EC 2004 7 2005 2011 com 1 2371 2006 www sharedresearch jD sSharedd eSeafch 30 74 R Shared Research Report VOYAGE GROUP 3688 VOYAGE GROUP LAST UPDATE 2015 10 08 EC
51. FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 a b 28 1 188 c a b 28 1 188 d 30 5 179 152 310 1 114 1 700 a d C d 90 896 383 7 f 1 487 1 573 1 914 2 168 1 626 4 161 DOE a f SR 2014 9 1 539 13 9 1 102 10 0 VOYAGE GROUDP 839 7 6 694 6 3 553 5 0 508 4 6 394 3 6 SBI 340 3 1 243 2 2 214 1 9 11 058 100 0 SR
52. 2a SSP C 2b Zucks Ad Network PC SSP Fluct PC SSP Fluct SSP 209 PC 3 09 SSP PC
53. J GCA DIC TOKAL LL Shared Research
54. YoY SR Zucks Ad Network In end SSP SSP Fluct SSP nen d SSP 1 2015 9 1 www sharedresearch jp 23 74 Shared seareh R Shared Research Report VOYAGE GROUP 3688 VOYAGE GROUP gt LAST UPDATE 2015 10 08 SSP nend 1 400 7 000 1 200 6 000 1 000 5 000 4101 900 3 5 4 000 600 26
55. 2 MApps 20 8596 MApps MApps 2014 9 469 20 MApps 35 619 2 MApp s SR Www sharedresearch jp Shared eSeafCh 51 74 R Shared Research Report VOYAGE GROUP gt LAST UPDATE 2015 10 08
56. 6 949 22 579 300 20 0396 50 2015 6 30 adingo 1 SSP DSP 2
57. 4 2015 4 9 15 25 40 1 ARPU 2015 4 22 3 710 2015 4
58. 1 SSP Shared Kesearch 15 74 www sharedresearch jD R Shared Research Report VOYAGE GROUP 3688 VOYAGE GROUP gt LAST UPDATE 2015 10 08 PC SSP PC SSP 1 intelish 2015 2 Google DoubleClick Ad Exchange 2 SSP Ne1 SSP Kauli 1009 8 000 5 30
59. 22 3 710 2015 4 EC ARPU ARPU 2014 9 2 214 9479 9715 2433 DY
60. 10096 VOYAGE MARKETING P eX EC PeX EC PeX ss 59 amazon cx Pex M 9 df ps FR EE TL www sharedresearch jD sShared eseafch 45 74 VOYAGE GROUP 3688 R Shared Research Report VOYAGE GROUP gt LAST UPDATE 2015 10 08
61. SSP YDN GDN DSP SSP DSP SSP RTB Zucks Ad Network SSP SSP DSP RTB SSP DSP RTB SSP
62. 1 V CEO 1972 10 12 1996 1998 Comdex 1979 2003 CeBIT 1999 1 1999
63. e6 Weaknesses PP SSP SSP 1 GDN Google YDN Yahoo nend SSP 2 DSP
64. GSM GoldSpot Media Inc GSM 201 3 8 20 2 WM GSM MBO GSM 2014
65. SSP 0 1 SSP Yahool Twitter Youtube Web PP 1 A PC X X PP 2 A X SSP SSP DSP 3
66. SSP DSP 2 A www sharedresearch jD Shared eseatche 35 74 R Shared Research Report VOYAGE GROUP 3688 VOYAGE GROUP LAST UPDATE 2015 10 08
67. 1 000 e M amp A 1 PC SSP 2 23 1 2461 nend Zucks Ad Network 2b SSP
68. 2 500 SSP 2 000 0 9 SSP 1 500 DSP SSP 1 000 DAC RTB 500 DSP 0 DSP SSP Q1 Q3 Q1 Q3 Q1 03 Q1 Q3 FY09 12 FY09 13 FY09 14 FY09 15 SR DNC DSP SSP SSP adingo Geniee kauli MEl e Rubicon Kauli SSP Fluct Geniee SSP 2015 4 AdFunnel adstir SSP SSP SSP DSP SSP DSP SSP SSP SSP SSP 16 1 2 1 3 _ _ _ _ FY06 15 Q1 SR SR ee 240 _ _ imp FY06 15 Q1 DSP 30 2014 9 5 000 _ _ _ _ _ 2014 9 SR SSP DSP DSP
69. SSP FI uct Kauli Kauli 1 SSP imp 2 www sharedresearch jD Shared eseatche 22 74 VOYAGE GROUP 3688 R Shared Research Report VOYAGE GROUP gt LAST UPDATE 2015 10 08 Kauli Kauli FY01 12 FYO1 13 FYO1 14 FYO1 15 FY09 14 FYO09 15 Ql 0 Q3 Q4 Ql Q2 152 322 483 669 1 576 1 834 2 069 1 914 2 312 2 427 YoY 111 8 50 0 38 596 93 896 99 796 97 7 48 6 46 72 32 4926 27 32 47 63 196 304 260 228 319 358 YoY 18 5 _ 46 996 34 0 1 450 296 225 396 183 7 19
70. 1a SSP 1b 23a 1 2461 nend Zucks Ad Network 2b SSP
71. EC EC PeX PeX EC EC PeX PeX amazon Suica T WAON ANA JAL 2015 1 jp No 1 iPhone
72. SR RE 1999 2004 10 000 80 Nia MyID M amp A 2001 1 4751 2012 5 72 7 6 10 000 2004 7 EC 2005 6 2 157 10 000 500 X20
73. www sharedresearch jD Shared eseatch 58 74 R Shared Research Report VOYAGE GROUP gt LAST UPDATE 2015 10 08 14 2 46 79 62 8 SSP Fluct Zucks Ad Network 1 824 836 8 SSP
74. RTB PC RTB Q4 6 8 0Q3 3 5 Q4 6 8
75. 5 000 75 4 000 60 3 000 45 2 000 30 1 000 1810 2007 1909 1 871 1933 15 a 0 EE I EE EE EE mm mm mm 0 1 000 15 01 02 03 04 01 02 03 04 01 02 03 04 01 02 03 04 FY09 12 FY09 13 FY09 14 FY09 15 mmm 800 20 Q1 Q2 Q3 Q4 01 02 Q3 Q4 01 02 09 04 01 02 03 04 FY09 12 FY09 13 FY09 14 FY09 15 SR 3 3 Q3 12 1 4 446 10 12 8 17 3 523 Kauli 6
76. PC QAU Quarterly Active Users ARPU Average Revenue Per User 1 PC QAU 120 24 mm OAU YoY right axis 20 16 12 8 4 100 83 81 8 60 40 20 0 01 02 03 04 02 03 04 01 02 03 04 01 02 03 04 FY09 12 FY09 13 FY09 14 FY09 15 SR 2 86 10 1 0 01 www sharedresearch jp 28 74 R Shared Research Report VOYAGE GROUP 3688 VOYAGE GROUP gt LAST UPDATE 2015 10 08 ARPU 2015
77. 2015 9 8 2015 9 10 10 20 2015 12 1 2 3 ye 3 31 9 30 1 100 1 VOYAGE MARKETING https gifpy jp 1 000
78. SR Zucks AdNW 40 55 SR SSP 2 3
79. SR Ine SRIne SR Inc SR Inc SM is vi02 SR Inc SR
80. Zucks Ad Network 2 632 593 SSP 565 85 5 www sharedresearch jD sSharedd eSeafch 54 74 R Shared Research Report VOYAGE GROUP gt LAST UPDATE 2015 10 08 PC SSP Kauli SR PC SSP Fluct PC Kauli PC 1
81. 1 1 RTB Real Time Bidding 2 2 1 SSP RTB DSP www sharedresearch jD eshared eseatch 17 74 R Shared Research Report VOYAGE GROUP 3688 VOYAGE GROUP gt LAST UPDATE 2015 10 08 SP Supply Side Platform Ad Network DSP Demand
82. 6 7 89 109 PC ARPU EC PeX 1 ARPU 2 2 2 3 26 4 9 6 2015 2 2015 EC jp OEM
83. Google DoubleClick Ad Exchange DoubleClick Ad Exchange 1 2 6 1 3 3 1 1
84. www sharedresearch jD Shared eseatche 60 74 R Shared Research Report VOYAGE GROUP gt LAST UPDATE 2015 10 08 imp 1 SSP imp SSP Fluct 1 eCPM imp imp
85. Yahoo YDN Yah oo Display Ad Network Google GDN Google Display Network SSP Yahoo MP Media Accelerating Fund 2015 1 21 Media Acceler ating Fund 500 1 1 10 2 1 20 3 1 30
86. 2012 SSP Fluct SSP Fluct 2010 10 OE ee i eng ra ira 2012 9 Fluct 2012 9 EC SSP Fluct Zucks 2011 4 700 546 4 600 561 523 446 464 00 425 400 300 231 3 147 200 05 8 150 7 27 100 58 8 92 098 200 198 231 241 241 T1277 79 73 121 0 la 51
87. 4096 PeX PeX VOYAGE MARKETING adingo adingo SSP Fluct Zucks VOYAGE GROUP EC SR amp 2015 6 11
88. 5 5 7 5 12 3 10 8 6 2 6 8 13 4 15 0 50 4 14 9 3 8 2 5 YoY 250 6 22 3 17 0 70 7 127 3 8 3 3 4 23 6 258 5 48 9 29 6 SR 2015 9 9 800 32 6 1 470 48 99 1 2015 9 1 SSP 2 SSP
89. EC www sharedresearch jD sShared eS atche 57 74 R Shared Research Report VOYAGE GROUP gt LAST UPDATE 2015 10 08 ARPU ARPU M amp A 2015 9 1 2015 1 28 4 275 23 9 561 25 9 596
90. SSP 1 2011 2 2012 3 SR SSP SSP 1 GDN YDN nend DSP SSP SSP DSP 2 www sharedresearch jD Shared eSeafCh 39 74 R Shared Research Report VOYAGE GROUP 3688 VOYAGE GROUP LAST UPDATE 2015 10 08 SSP 3 SSP 4
91. 2 500 20 2 007 2 004 2 000 1 810 L309 1 8a 1 834 16 11 3 iro 13 1 12 1 122 9 20 10 5 1 000 8 500 4 176 269 271 200 198 231 241 241 79 5 73 0 a 0 01 02 03 04 01 02 03 04 01 Q2 Q3 Q4 01 02 03 04 FY09 12 FY09 13 FY09 14 FY09 15 SR www sharedresearch jD Shared eSeafCh 26 74 R Shared Research Report VOYAGE GROUP 3688 VOYAGE GROUP gt LAST UPDATE 2015 10 08 10 5 10
92. a 25 23 23 22 60 20 55 15 _ 50 10 a a 2 45 0 i i 40 01 02 03 04 01 02 03 04 01 02 03 04 FY09 13 FY09 14 FY09 15 SR FY09 15 Q3 Q2 M T Burn DSP www sharedresearch jp 41 74 R Shared Research Report VOYAGE GROUP 3688 VOYAGE GROUP LAST UPDATE 2015 10 08 SSP 2 000 800 667 1 717 1 801 1 610 1 600 1 472 600 SN 1 304 1 200 _ 400 257 163 800 200 i 79 0 294 69 400 197 210 215 nt mn Em 0 30 27 134 165 287 338 BMM 414 5 72 490 524 492 528 0 200 01 02 03 04 01 02 Q3 Q4 01 02 03 04 01 02 03 Q4 FY09 12 FY09 13 FY09 14 FY09 15 SSP PC mm SSP e YoY PC YOY SR
93. 1 10 12 9 11 1 2014 3 2 4 3 SSP PCI SR DSP 8 2014 9
94. 198 746 579 0 1 3 15 1 038 2 358 4 16 1 716 1 701 2 743 1 701 2 743 5 085 SR Www sharedresearch jp Shared eseatch 67 74 R Shared Research Report VOYAGE GROUP gt LAST UPDATE 2015 10 08 2013 2014 11 3 14 MyID MyID EC EC
95. 2015 2 6 11 059 1 6 98 www sharedresearch jD Shared eSeafCh 71 74 R Shared Research Report VOYAGE GROUP gt LAST UPDATE 2015 10 08 2015 1 adingo 100 0 2008 06 SSP Fluct Zucks 100 0 2011 04 Zucks Ad Network Zucks Affiliate SAICRAFT 100 09 2014 11 intelish 51 0 2015 0 VOYAGE MARKETING 100 0 2007 01 PeX 60 0 2005 11 65 09 2014 12 jp Research Panel Asia Inc 100 0 2009 10 100 09 2
96. SSP 2096 PC 309 SSP 1000 100 i effective Cost per Mill e 1000 Www sharedresearch jp Shared ese atche 40 74 R Shared Research Report VOYAGE GROUP 3688 VOYAGE GROUP LAST UPDATE 2015 10 08 900 400 e YoY 800 Ei 350 669 700 300 600 258 1 593 250 500 200 400 341 150 300 250 1 84 01 02 03 04 03 04 01
97. 2015 2 intelish 2015 4 Google D oubleClick Ad Exchange 2 Kauli ARPU 2 SR 4 6 40 29 37 69 2 6 16 5 11 56 4 6 571 1 400 ax 50 LL 389 38 1 38 3 37 3 22 6 40 4 40 2 1 200 CE 37 8 38 5 38 9 37 6 m 3 La08 40 1 037 1 038 1 000 30 819 800 20 0 120 5 5 gt
98. 2015 6 11 6 949 22 579 300 20 03 50 2015 6 30 adingo 1 Www sharedresearch jp Shared ese atche 25 74 R Shared Research Report VOYAGE GROUP 3688 VOYAGE GROUP gt LAST UPDATE 2015 10 08 SSP DSP 2
99. IGG IGG 2013 10 Castle Clash Clash of Lords 200 2015 8 App Annie 2015 3 2014 52 IGG 29 2 2015 7 29 2015 7 22 2015 9 3 3 amp www sharedresearch jD Shared seareh 08 74 R Shared Research Report VOYAGE GROUP 3688 VOYAGE GROUP gt LAST UPDATE
100. PeX VOYAGE MARKETING https point p bandaijp ANA http www ana co jp amc reference tameru mileagemall 1 9 202 PC Amazon iTunes PeX Amazon
101. k Ea 44 74 R Shared Research Report VOYAGE GROUP 3688 VOYAGE GROUP gt LAST UPDATE 2015 10 08 toC toB 9 jp ANA MS amp C ee CyDberAgent JUST SYSTEMS EC SR 2014 9 82 199 17 9 EC PeX
102. imp Media Accelerating Fund 2015 1 21 Media Accelerating F und SSP yp gt amp Media Accelerating Fund SSP ADNW SR 2 500 20 2 007 2 000 Ti 1909 1871 1 23 16 12 7 11 3 1 500 6 12 1 122 9 10 5 1
103. DSP 2018 SSP 1 PC 2 2015 20 2 250 2011 1 PC 2015 19 6 2 250 PC
104. 51 2014 9 393 100 293 2015 9 210 2017 5 2016 9 50 2017 9 33 2012 9 FY09 13 FYO09 14 FY09 15 FYO09 14 Q FY09 15 8 Q4 Q1 2 843 2 524 3 275 3 944 5 085 4 686 5 191 319 751 668 1 141 399 505 951 875 810 751 393 337 276 76 66 58 358 56 61 400 400 400 400 100 100 100 0 0 0 300 0 0 551 475 410 351 293 237 176 76 66 58 58 56 61 1 293 239 176 121 83 71 58 54 63 56 38 13 13 1 258 236 233 231 210 167 118 22 3 3 21 43 49 1 892 1 649 2 466 3 192 4 692 4 349 4 914 243 817 727 1 500 343 566 SR Www sharedresearch jp Shared eSeafCh 66 74 R Shared Research Report VOYAGE GROUP gt LAST UPDATE
105. C00 2002 CEO www sharedresearch jD Shared eseatche 70 74 R Shared Research Report VOYAGE GROUP gt LAST UPDATE 2015 10 08 2005 2010 1972 11 24 1994 2005 dof 2009 dof 2012 2014 12
106. DoubleClick Ad Exchange DoubleClick Ad Exchange DoubleClick Ad Exchange adingo SR DoubleClick Ad Exchange adingo SSP Fluct Google AdSense Google AdSense 6 000 DoubleClick Ad Exchange
107. 100 DSP SSP 15 20 ADNW 15 30 Zucks AdNW SR SSP DSP RTB DSP SSP DSP SSP DSP YDN Yahoo Display Network GDN Goodle Display Network
108. 65 67 68 68 amp 68
109. SSP TV www sharedresearch jD Shared eseatche 36 74 R Shared Research Report VOYAGE GROUP 3688 VOYAGE GROUP LAST UPDATE 2015 10 08 1 4324 2014 12 1 0 519 2 4 5 106 3 209 1 052 1 000 806 2 200 et 50 74 118 96 331 363 351 376 334 324 308 181 6 ZN ME CYO1 CYOl CYO2 CYO3 CYO4 CYO5
110. YoY SR 2015 8 26 SSP SSP PP SSP Ud DSP RNN 2018 SSP RE 1 PC 2 www sharedresearch jD S
111. adingo amp 2012 10 2011 4
112. 3675 4096 EC 0 2014
113. 2011 4 MLB EC PeX
114. SSP 1 600 400 SSP YoY l 200 300 800 200 400 100 199 0 26 43 87 160 0 01 03 01 03 01 03 01 03 FY09 12 FY09 13 FY09 14 FY09 15 SR Www sharedresearch jp Shared eseatche 19 74 R Shared Research Report VOYAGE GROUP 3688 VOYAGE GROUP gt LAST UPDATE 2015 10 08 1 I I I DSP Demand Side Platform J nMD Supply WM Side Platform Management lt me _ SR PC PC 1a SSP 1b Fluct
115. PC SSP Fluct 6896 2015 9 1 Zucks Ad Network 1496 Web Zucks Affiliate 996 SSP SSP Zucks Ad Network 3 000 24 2 428 AP 2 500 2 312 20 16 6 2 069 1 914 2 000 16 a 4 8 1 500 10 2 1 288 13 8 12 4 2 6 2 3 1 000 me 8 0 95 93 3204 260 2s gt 9 58 0 i a 0 01 02 03 04 01 02 03 04 01 02 03 04 01 02 03 04 FY09 12 FY09 13 FY09 14 FY09 15 SR
116. 1 2 SSP 3 VOYAGE VENTURES SSP ON NN ii yp Media Accelerating Fund SSP ADNW SR logly
117. 2015 SSP 35 1 277 2018 434 DSP SSP VOYAGE GROUP 2015 4 7 VOYAGE GROUP SSP SSP SSP
118. 97 311 2017 880 GSM 0 2015 10 16 2015 10 23 100 1 1 000 000 SSM 100 fluct GSM 2015 10
119. 2014 9 SSP 3 2 3 1 SSP SSP SSP Supply Side Platform FY09 13 FY09 14 SSR SO 57 SSP 4 909 66 SR 1009 adingo SSP Fluct Fluct PC
120. 207 506 770 506 554 242 244 236 244 246 5 786 6 445 9 963 6 445 6 930 7 CF 46 653 2 126 CF 168 1 129 350 CF 198 746 579 EE EHP 583 951 393 951 875 2 619 1 892 4 692 1 892 1 649 ROA 8 7 23 0 ROE 16 3 38 596 160 19 123 5 155 79 123 596 122 1 46 8 92 69 6 53 79 92 6 93 1 37 5 25 2 41 8 25 2 28 1 SR Www sharedresearch jp Shared esearch e Q2 3 833 62 7 1 540 40 2 994 53 6 25 9 546 136 3 14 2 10 6 10 5 236 31 3 5 831 3 275 1 675 302 578 157 174 1 754 1 582 7 916 4 552 533 633 2 456 930 623 176 447 2 741 1 775 716 248 7 916 810 2 466 128 1 83 7 31 596 LAST UPDATE 2015 10 08 Q3 3 965 55 4 1 500 37 8 1 037 20 5 26 1 464 208 4 11 7 24 3 6 14 439 11 1 7 38 1 10 286 7 296 10 6 10 6 288 27 1 6 280 3 944 1 536 215 585 158 189 2 148 1 977 8 774 4 777 558 631 2 516 1 071 722 121 601 3 275 2 062 974 238 8 774 Q4 3 797 34 4 1 463 38 59 1 038 4 2 2Z 396 425 188 8 11 2 23
121. DSP SSP 4 DSP N S ns 5a SSP N N S X 20 2 PP 5b N X SSP T DSP SSP DSP RTB
122. SR 2015 9 4 Www sharedresearch jp sSharedd eSeafch 68 74 R Shared Research Report VOYAGE GROUP gt LAST UPDATE 2015 10 08 2006 5 logly lift DSP Demand Side Platform logly DSP VOYAGE VENTURES 2011 8
123. gt LTS gt hin lf Twittaf kotobarnk YeyAet bioniTs LL TL 1 619pts ec SS O 5 0 i Ws gm9 o9 _ Rs 375pe EF EZ33 gt gt OPEN amp Kotobank 350pts gt NN 315pts gt kotoank 5 8 2 wn
124. 1009 8058 500 2 500 1980 427 676 2015 4 110 93 710
125. 100 096 2012 04 100 096 2012 04 VOYAGE VENTURES 100 096 2011 03 20 996e 2013 12 22 3 2015 04 SR Www sharedresearch jp Shared eSeafCh 32 74 R Shared Research Report VOYAGE GROUP 3688 VOYAGE GROUP LAST UPDATE 2015 10 08 3 Yahoo Web 2014 9 4696 EC 47
126. 110 50 122 350 609 PeX 2014 9 150
127. 32 9 37 35 8 5 000 4275 75 3 833 3 03 3797 EE 4 000 60 2 552 398 2 312 3 000 2 356 a a 45 2 2037 ga 2051 2123 mm 1576 2000 mm a lt Oe MM MM 0 813 gt 1 000 2 007 1909 1871 1933 15 a a a 0 EE ml mmmm mmm me mm mm EE EE EE ml mm 0 1 000 15 01 02 03 04 01 02 03 04 Ql Q2 Q3 Q4 01 02 03 04 FY09 12 FY09 13 FY09 14 FY09 15 mmm 800 20 15 10 5 0 200 ft 5 01 02 03 04 01 Q2 Q3 Q4 01 02 03 04 01 02 Q3 Q4 FY09 12 FY09 13 FY09 14 FY09 15 SR 1 1 4 275 23 9 8
128. Yahoo 2007 02009 1 4689 2008 100 adingo 3 000 2010 7 Yahoo Japan Google 562 2010 9 1 000
129. 436 SR EC PeX EC 1 3 2015 9 1 20 PeX 12 2015 9 1 38 IFRS 2014 9 194
130. E28 xy 200 01 02 Q3 Q4 01 02 03 04 01 02 03 04 Ql Q2 Q3 Q4 FY09 12 FY09 13 FY09 14 FY09 15 SR Www sharedresearch jp Shared ese atche 31 74 R Shared Research Report VOYAGE GROUP 3688 VOYAGE GROUP LAST UPDATE 2015 10 08 19 2 1 2 A AFluct Zucks 5 500 700
131. Research Pane Socialand SR 2014 9 2015 4 adingo 100 096 2008 06 SSPIFluctl Zucks 100 09 0 2011 04 Z ucks Ad Network Zucks Affiliate SAICRAFT 100 09 2014 11 intelish 51 096 2015 02 j VOYAGE MARKETING 100 096 2007 01 PeX 60 096 2005 11 65 096 2014 12 jp Research Parel AsialInc 100 096 2009 10
132. SR intelish 1 2 SSP 3 DSP 2015 9 SSP Fluct SR intelish DSP s1o j 40 519 s1o i 4996 Intelish PMP
133. 152 310 1 114 1 350 273 YoY 259 8 1 9 3 1 7 4 7 59 7 996 13 4 13 4 11 1 10 6 12 9 10 6 10 4 BPS 100 366 157 376 185 EPS aL 2 7 9 24 0 104 8 122 1 26 3 EPS 92 9 DPS E EEE 4 770 4 939 7 729 4 939 5 116 3 203 2 843 5 085 2 843 2 524 870 1 156 1 535 1 156 1 539 104 401 425 401 486 593 538 683 538 566 152 142 194 142 136 137 213 210 213 198 726 1 151 1 830 1 151 1 481 535 987 1 658 987 1 316 5 786 6 445 9 963 6 445 6 930 2 980 4 000 4 963 4 000 4 190 386 422 603 422 483 319 658 310 658 636 1 944 2284 2 577 2284 2 387 330 635 1 472 635 685 395 573 602 573 542 264 293 83 293 239 131 280 519 280 303 2 410 1 872 4 398 1 872 2 198 1 961 1 121 3 391 4l 1 396
134. 283 283 284 a 3 238 a 2 2 234 40 la 234 232 2 71 4 150 25 14 0 0 47 38 51 5 oo et 18 76 9 150 25 od 02 QG3 o4 on 0Q2 o3 0Q4 oO1 Q2 o3 04 Q1 o2 03 QA4 FY09 12 FY09 13 FY09 14 FY09 15 SR 3 VOYAGE SYNC GAMES 2015 7 22 1 RPA 100 0
135. 860 8 3 3 49 970 860 2015 9 1 EC
136. 2 8 1 800 180 1 600 160 1 400 0 1 200 40 1 000 9 80 800 60 600 4096 400 3 8 20 Fr 0 20 an 12 an 13 Jan 14 Jan 15 YoY SR Zucks Affiliate Zucks Affiliate 2014 9 1 1 8 Zucks Ad Network Zucks Affiliate YY lo 1Zucks www sharedresearch jD rT
137. 43 7 0 8 134 65 287 838 B77 AA 512 490 524 492 528 0 200 01 02 03 04 01 02 03 04 01 02 03 04 01 02 03 04 FY09 12 FY09 13 FY09 14 FY09 15 SSP PC mm SP e YoY PC YOY SR 21 6 18 7 S SP 1 801 Fluct Kauli 22 4 PC 7 7 528 41 4 1 273 SSP imps 769 imp 29 79 PC SR Kauli PC
138. Amazon iTunes T Suica ANA JAL VOYAGE MARKETING www sharedresearch jD Shared eseatche 06 74 R Shared Research Report VOYAGE GROUP 3688 VOYAGE GROUP gt LAST UPDATE 2015 10 08 Pex http pex jp 2015 9 1 0 2 2015 9 1 2015 9 8 2015 8 26 SSP
139. PeX 1 QAU ARPU 2 4 5 Q2 EC 1 159 Q3 259 PC EC PeX 0Q3 RNN
140. 1 40 1 013 1 037 1 038 1 000 30 819 846 805 I 788 800 2 20 187 59 b 10 600 102 ssx 117 1552 400 44 4 5 9 5 2 0 0 4 0 3 0 4 573 576 600 200 486 473 489 448 482 484 491 497 34 521 _1096 0 20 01 03 01 03 01 03 01 03 FY09 12 FY09 13 FY09 14 FY09 15 mmmm e SR www sharedresearch jD Shared eSeafCh 59 74 R Shared Research Report VOYAGE GROUP gt LAST UPDATE 2015 10 08 1 17 600 18 000 400 2 3 2 200 2 300 100 4 5
141. 3 2 1 015 37 5 1 235 www sharedresearch jD Shared eSeafCh 07 74 R Shared Research Report VOYAGE GROUP 3688 VOYAGE GROUP gt LAST UPDATE 2015 10 08 SSP 50 70 lt 67 60 40 50 30 40 5 30 12 3 20 10 ER EN EN 0N 10 7 3 0 2013 2014 2015 2016 2017 2018 PC YoY 279 4 a 6 266 1 40 250 200 30 150 130 0 20 10 0 82 1 0 2013 2014 2015 2016 2017 2018 PC mw YoY SR 2015 8 26 2015 8 7 VOYAGE SYNC GAMES 80 VSG IGG Inc D uke Cai VSG IGG
142. 223 275 987 1 470 13 93 92 78 196 304 260 228 319 358 309 67 1 462 l52 45 30 47 38 15 51 19 29 3 0 12 28 D7 143 1 0 0 5 49 12 5 12 8 0 49 9 8 5 9 5 2 12 9 14 2 11 7 11 2 13 196 12 89 11 8 5 5 7 5 12 3 10 8 3 5 12 7 5 3 8 0 14 9 13 5 10 5 10 6 11 9 12 0 13 1 6 2 6 8 13 4 15 0 1 6 10 2 8 8 6 0 12 4 16 6 12 6 11 9 13 8 14 8 12 3 273 255 289 277 266 254 255 261 264 290 289 292 291 342 48 48 74 53 48 49 48 49 55 68 74 75 76 121 84 96 110 83 87 94 96 99 101 114 110 106 101 106 97 76 71 102 94 79 76 75 71 72 71 74 74 72 44 35 34 39 37 32 35 38 37 36 34 37 40 43 136 132 136 135 133 152 52 53 52 51 49 74 27 28 27 27 30 36 19 21 19 21 22 25 55 56 55 58 55 SR Www sharedresearch jp Shared eSeafch a 09 74 R Shared Research Report VOYAGE GROUP 3688 VOYAGE GROUP gt LAST UPDATE 2015 10 08 2015 9 3 2015 7 22
143. 70 71 2014 9 1 2015 1 72 2014 12 72 73 www sharedresearch jD Shared Gcseareh a 02 74 R Shared Research Report VOYAGE GROUP 3688 VOYAGE GROUP gt LAST UPDATE 2015 10 08 Yahoo Web 2014 9 4996 EC 44 2 1999
144. 4 ARPU 1 800 50 22 1 57 Re mARPU e A 1 582 1 600 U YoY 20 3 1420 1 400 1301 1 321 1 200 nis 1 10 1 000 800 0 600 3 1 400 10 200 0 Q4 Q4 20 Q2 Q3 Q4 01 02 03 Q4 FY09 12 13 Nd 14 FY09 15 SR www sharedresearch jp 50 74 R Shared Research Report VOYAGE GROUP gt LAST UPDATE 2015 10 08 450 75 mmm
145. 448 15 296 11 896 3 51 1 8 225 27 296 5 996 11 1 11 1 376 20 1 7 729 5 085 1 535 425 683 194 210 1 830 1 658 9 963 4 963 603 310 2 577 82 602 83 519 4 398 3 391 770 236 9 963 40 7 Q1 4 275 23 9 1 663 38 9 1 101 8 7 25 8 561 25 9 13 1 35 10 2 596 32 9 13 9 3 38 9 9 371 35 8 8 7 11 1 11 1 404 33 6 30 0 7 499 4 686 1 652 510 651 186 201 1 721 1 539 9 607 4 336 676 267 2 611 783 557 71 486 4 713 3 760 708 245 9 607 Q2 4 465 16 5 1 679 37 6 1 108 11 5 24 8 571 4 6 12 8 1 7 25 32 570 12 8 2 36 396 15 371 12 99 8 396 11 3 11 1 432 33 1 29 4 8 089 5 191 1 743 498 657 208 312 1 772 1 538 10 280 4 620 691 218 2 654 1 057 538 58 480 5 122 4 185 688 249 751 3 192 131 596 82 296 34 6 393 4 692 155 7 53 796 41 896 337 4 349 172 9 47 296 46 596 276 4 914 175 19 45 096 47 496 04 74 R Shared Research Report VOYAGE GROUP 3688 VOYAGE GROUP gt LAST UPDATE 2015 10 08 2015 10 8 VOYAGE GROUP
146. SSP Kauli PC SSP SSP Fluct 2015 4 10096 Ka uli imp intelish Google DoubleClick Ad Exchange
147. 11 2014 12 2016 12 5 9 6 2017 12 7 0 2013 12 20 99 EC Www sharedresearch jp Shared eSeafCh 47 74 R Shared Research Report VOYAGE GROUP 3688 VOYAGE GROUP LAST UPDATE 2015 10 08 2 000 40 1 500 30 1 000 20 500
148. 2 fluct 2015 10 1 adingo Google Google fluct 2008 SSP Fluct Google www sharedresearch jD Shared eSeafCh 05 74 R Shared Research Report VOYAGE GROUP 3688 VOYAGE GROUP gt LAST UPDATE 2015 10 08 AdSense Google AdSense Google AdSense 2015 DoubleClick Ad Exchange 6 000 Google fluct
149. 2014 9 1 5 046 6 6 1 000 e M amp A z WM 0 20 000 7 a 18 000 18 16 000 15 046 16 14 000 4 14 12 000 9 2 10 000 e 2 7928 8139 10 8 000 a 8 6 000 1 5366 6 i eS 0 A 91 2300 7 4 1 OF 215 4W32 121 232 279 51757 239 273 251 507 552 37 gt 536 2 0 a a 1 a 0 2 000 2 FYO6 FYO6 FYO6 FYO6 FYO6 FY06 FYO9 FYO9 FYO9 FYO9 FYO9 FYO9 FY
150. 87 1324 1 MM20 400 44 3 9 5 2 0 oo 66 8 4 10 0 20 01 03 01 03 01 03 01 03 FY09 12 FY09 13 FY09 14 FY09 15 e SR 3 000 24 2 500 12 2 20 16 6 2 069 2 000 1 914 16 1 576 14 8 1 500 10 2 3 12 10 9 1 000 8 0 2 0 0 En 0 Q1 Q2 Q3 Q4 01 02 03 04 01 02 03 04 01 02 03 04 FY09 12 FY09 13 FY09 14 FY09 15 m e SR www sharedresearch jD Shared eSeafCh 55 74 R Shared Research Report VOYAGE GROUP gt LAST UPDATE 2015 10 08 SSP Fluct Zucks Ad Network 2 427 32 4 3 58 17 9 SSP Fluct SSP
151. 0 1 240 11 2 EC PeX www sharedresearch jD Shared eSeafCh 56 74 R Shared Research Report VOYAGE GROUP gt LAST UPDATE 2015 10 08 EC PeX 2 100 60 60 5 29 0 1 800 1 653 60 1 543 1488 1479 1 531 1 500 40 2 nnms 1 016 88 2 109 g45 17 2 a a a 0 600 20 300 40 0 6 89 64 B00 0 Po 100 00 109 106 6 1998 0 01 02 Q3 Q4 01 02 03 04 01 02 03 04 01 02 03 04 FY09 12 FY09 13 FY09 14 FY09 15 EC PeX YoY EC PeX YoY SR QAU 6 ARPU QAU Quarterly Active User EC
152. 14 97 12 44 11 97 12 09 12 56 13 96 13 65 13 97 37 88 36 82 44 00 41 84 33 96 35 46 36 71 37 23 160 123 156 123 122 128 131 156 173 175 46 8 92 6 53 7 92 6 93 1 83 7 82 2 53 7 47 2 45 0 37 5 25 2 41 8 25 2 28 1 31 5 34 6 41 8 46 5 47 4 SR 2014 9 756 383 www sharedresearch jD Shared eSeafch 65 74 R Shared Research Report VOYAGE GROUP gt LAST UPDATE 2015 10 08 62 445 419 FY09 13 825 65 760 163 FY09 14 1 223 65 1 158
153. 2015 10 08 7 i FY09 12 FY09 13 FY09 14 FY09 15 FY09 13 FY09 14 FY09 15 FY09 15 e Ql ey2 er Q4 Ql e er Q4 el Q3 Q4 8 139 9 858 15 046 18 000 2 123 2 356 2 552 2 825 3 451 3 833 3 965 3 797 4 275 4 465 4 446 73 3 YoY 2 7 21 1 52 6 19 6 0 6 15 7 31 7 37 7 62 5 62 7 55 4 34 4 23 9 16 5 12 1 3 292 3 844 5 962 812 878 1 011 1 143 1 459 1 540 1 500 1 463 1 663 1 679 1 624 40 5 39 0 39 6 38 3 37 3 39 6 40 4 42 3 40 2 37 8 38 5 38 9 37 6 36 5 3 290 3 307 4 081 805 647 860 995 1 013 994 1 037 1 038 1 101 1 108 1 101 482 484 491 497 534 521 573 576 600 573 645 99 89 146 187 213 188 195 158 159 198 131 223 74 224 311 267 285 269 303 342 335 323 YoY 0 5 23 4 1 8 22 7 1 7 26 4 25 9 53 6 20 5 4 2 8 7 11 5 6 2 40 4 33 6 27 1 37 9 27 5 33 7 35 2 29 4 25 9 26 1 27 3 25 8 24 8 24 8 2 536 1 881 2 300 8 231 150 147 446 546 464 425 561 571 523 72 0 YoY 99 6 24 423 2 250 6 22 3 5 681 4 136 3 208 4 188 8 25 9 4 6 12 8 0 0 5 4 12 5 12 8 0 4 9 8 5 9 5 2 12 9 14 2 11 7 11 2 13 1 12 8 11 8 14 548 1 888 8 231 150 159 448 548 465 427 563 571 546 YoY 3
154. 2015 10 08 FY09 12 FY09 13 FY09 14 6 Pc ll 510 1 880 129 140 164 1 1 12 234 340 293 276 384 75 297 2 20 28 177 9 149 271 289 605 2 384 10 10 11 4 5 341 42 264 46 653 2 126 9 1 402 100 16 34 24 121 69 87 60 151 99 43 2 26 25 0 168 1 129 350 400 300 98 32 258 1 088 1 188 100 72 2 50
155. 565 1 225 85 5 SSP PC 3 8 4 92 SSP Fluct Zucks Ad Network 2015 1 SSP Fluct PC SSP Fluct PC PC PC 1 2015 2 intelish 2015 4 Google Doubl eClick Ad Exchange 2 Kauli ARPU
156. 10 04 Q1 Q2 03 04 Q1 Q2 Q3 Q4 Q1 04 Q1 Q2 Q3 CY11 CY12 CY13 CY14 CY15 SR Yah oO 2015 1 250 jp jp 659 100 2015 1
157. 15 9 29 3 30 2 30 8 25 1 23 0 17 7 17 2 11 6 0 2 9 1 34 1 23 7 3 0 31 2 60 5 47 7 63 8 35 4 19 2 10 9 33 8 21 7 41 4 1 4 266 6 21 5 16 5 9 3 28 6 210 3 328 2 329 5 219 1 73 9 33 4 6 2 QAU 11 2 12 4 10 1 8 2 13 1 13 2 14 0 12 8 11 8 11 0 5 0 7 8 6 9 ARPU 15 9 8 2 1 5 20 0 22 1 20 3 19 7 12 5 5 7 3 1 9 0 14 0 12 4 13 6 81 8 32 6 20 4 2 8 28 1 52 0 93 8 99 7 97 7 48 6 46 7 32 4 21 6 SSP 152 0 112 5 84 6 136 9 201 8 171 5 163 8 135 2 126 4 63 6 67 6 46 5 22 3 PC 94 1 70 2 3 7 70 7 164 2 181 5 150 7 78 5 69 0 29 8 26 7 3 8 7 7 262 2 155 8 666 8 398 0 256 9 163 0 174 6 211 9 188 8 94 0 98 4 85 4 41 4 Fluct imp 76 7 81 5 258 1 80 8 45 9 55 7 87 8 146 2 73 9 51 0 54 3 32 5 29 7 eCPM 42 6 17 1 48 4 31 0 106 8 74 4 40 5 4 5 30 2 8 3 8 6 10 5 5 7 11 0 15 5 43 8 7 6 9 6 6 6 39 7 10 7 0 5 13 7 20 4 17 3 18 4 2 536 1 881 2 300 8 231 150 147 446 546 464 425 561 571 523 72 0 242 413 938 860 42 176 73 121 269 271 200 198 231 241 241 82 8
158. 47 7 63 8 35 4 19 2 10 9 33 8 21 7 1 4 266 6 21 5 16 5 9 3 28 6 210 3 328 2 329 5 219 1 73 9 33 4 QAU 11 2 12 4 10 1 8 2 13 1 13 2 14 0 12 8 11 8 11 0 5 0 7 8 ARPU 15 9 8 2 1 5 20 0 22 1 20 3 19 7 12 5 5 7 3 1 9 0 14 0 13 6 81 8 32 6 20 4 2 8 28 1 52 0 93 8 99 7 97 7 48 6 46 7 32 4 SSP 152 0 112 5 84 6 136 9 201 8 171 5 163 8 135 2 126 4 63 6 67 6 46 5 PC 94 1 70 2 3 7 70 7 164 2 181 5 150 7 78 5 69 0 29 8 26 7 3 8 262 2 155 8 666 8 398 0 256 9 163 0 174 6 211 9 188 8 94 0 98 4 85 4 Fluct imp 76 7 81 5 258 1 80 8 45 9 55 7 87 8 146 2 73 9 51 0 54 3 32 5 eCPM 42 6 17 1 48 4 31 0 106 8 74 4 40 5 4 5 30 2 8 3 8 6 10 5 11 0 15 5 43 8 7 6 9 6 6 6 39 7 10 7 0 5 13 7 20 4 17 3 2 536 1 881 2 300 8 231 150 147 446 546 464 425 561 571 242 413 938 860 42 176 73 121 269 271 200 198 231 241 223 275 987 1 470 13 93 92 78 196 304 260 228 319 358 462 55 45 30 47 38 15 51 19 29 3 0 12 28 0 0 5 4 12 5 12 8 0 4 9 8 5 9 5 2 12 9 14
159. 7 www sharedresearch jD Shared eSeafCh 13 74 R Shared Research Report VOYAGE GROUP 3688 VOYAGE GROUP gt LAST UPDATE 2015 10 08 100 35 61 2 100 80 60 1 800 1 653 1 549 1 543 1 531 1 488 1 500 383 uk 1 445 40 200 1 015 1 016 1003 an V A 900 6 0 600 20 300 40 5 690 691 697 694 800 894 908 907 1000 oo 1069 1064 16 1098 67 0 Ql Q2 Q3 Q4 01 02 03 04 01 02 03 04 01 02 03 04 FY09 12 FY09 13 FY09 14 FY09 15 EC PeX YOY EC PeX YoY 120 8 110 24 OAU YoY 100 20 16 12 8 4 0 90 83 81 82 0 80 60 1 0 40 20 0 01 02 03 04 01 02 03 04 01 02 03 04 01 02 03 04 FY09712 FY09 13 FY09 14 FY09 15 SR www sharedresearch jp 14 74 VOYAGE GROU
160. 02 03 04 01 02 03 04 FY09 12 FY09 13 FY09 14 FY09 15 SR 2 234 200 909 100 124 459 8 5 0 5 100 70 3 0 2 6 50 0 0 Ql Q2 eCPM 100 SSP 10 15 DSP 15 lt C30 DSP 15 20 80 85 15 30 2014 6 DSP 6094 50 50 SSP eCPM SSP eCPM 30 65 62 8 ma CCPM
161. 1 488 279 1 532 1 446 EC PeX 2 773 3 509 4 233 800 894 908 907 1 000 1 100 1 069 1 064 1 116 1 098 1 167 1 207 1 618 2 001 335 408 398 476 549 553 474 424 363 433 278 377 372 1 363 84 83 85 120 261 354 366 383 453 472 388 QAU 81 90 101 86 90 92 93 98 101 103 104 103 109 110 ARPU 1 226 1 421 1 537 330 363 355 371 395 409 375 359 360 351 329 3 579 4 066 7 393 9 800 813 918 1 047 1 288 1 576 1 834 2 069 1 914 2 312 2 427 2 517 74 0 SSP 917 2 310 4 909 364 498 650 797 961 1 172 1 472 1 304 1 610 1 717 1 801 PC 601 1 167 1 987 165 287 338 377 414 512 572 490 524 492 528 315 1 142 2 922 199 212 312 420 547 661 900 814 1 085 1 225 1 273 Fluct imp 712 1 258 2 283 250 224 341 443 470 552 593 669 725 731 769 eCPM 12 9 18 4 21 5 14 6 22 2 19 1 18 0 20 5 21 3 24 8 19 5 22 2 23 5 23 4 917 1 018 1 177 1 200 246 256 283 234 343 283 284 266 273 234 232 61 6 YoY 2 7 21 1 52 6 19 6 0 6 15 7 31 7 37 7 62 5 62 7 55 4 34 4 23 9 16 5 12 1 26 2 38 2 5 3 8 6 25 7 36 0 35 5 48 5 44 9 37 2 24 5 6 8 0 1 3 9 28 8 21 6 11 8 29 9 38 2 36 2 36 5 26 9 18 2 7 6 4 5 7 3 6 3 EC PeX 26 6 20 6
162. 1 535 1 156 1 539 1 675 1 536 1 535 1652 1 743 104 401 425 401 486 302 215 425 510 498 167 222 321 E 7 0 2 0 0 0 6 5 6 5 433 316 363 539 566 578 591 685 657 662 152 142 194 142 136 157 158 194 186 208 137 213 210 213 198 174 189 210 201 212 726 1 151 1 830 1 151 1481 1 754 2 148 1 830 1721 1772 535 987 1 658 987 1 316 1 582 1 977 1 658 1 539 1 538 19 26 13 26 26 26 26 13 13 13 210 190 185 190 191 198 197 185 195 247 1 015 1 506 2 234 1 506 1 814 2 085 2 494 2 234 2 108 2 191 5 786 6 445 9 963 6 445 6 930 7 916 8 774 9 963 9 607 10 280 2 980 4 000 4 963 4 000 4 190 4 552 4 777 4 963 4 336 4 620 386 422 603 422 483 533 558 603 676 691 g 400 100 400 400 400 400 100 100 100 1 319 258 210 258 236 233 231 210 167 118 1 944 2 284 2 577 2 284 2 387 2 456 2 516 2 577 2 611 2 654 138 740 138 151 379 472 740 229 436 330 498 732 498 534 551 600 732 554 620 395 573 602 573 542 623 722 602 557 538 264 293 83 293 239 176 121 83 71 58 50 50 51 50 5 51 51 51 51 51 81 230 3
163. 1 600 2014 41 2 258 www sharedresearch jD Shared eseatche 18 74 R Shared Research Report VOYAGE GROUP 3688 VOYAGE GROUP gt LAST UPDATE 2015 10 08 4 Wc CY14 619 663 720 825 796 9 14 334 324 308 314 396 596 296 285 339 412 511 19 22 24 105 160 226 5396 4196 79 121 176 52 46 RTB 26 39 50 53 28 SSP 1 5 3 9 7 4 153 93 SSP 2 9 5 6 16896 9196 0 4 0 9 1 9 11496 9996 SR SSP SSP
164. 12 1 500 1 0 1 000 19 8 500 319 4 95 58 93 92 78 0 24 i 0 01 02 93 04 01 02 03 04 01 02 03 04 01 02 03 04 FY09 12 FY09 13 FY09 14 FY09 15 SR SSP Fluct Zucks Ad Network 2 312 46 7 3 19 62 8 SSP Fluct 67 6 1 610 Zucks Ad Network 2 4 SSP 2 0 2 4
165. 12 FY09 13 FY09 14 FY09 15 SR 2 500 20 2 007 2 004 2 000 1810 8a 1834 16 12 7 O00 13 12 1 122 9 0 1 000 8 500 4 7 176 269 271 200 198 231 241 241 79 3P 73 a _ 5 0 01 02 03 04 01 02 03 04 01 02 Q3 Q4 01 02 03 04 FY09 12 FY09 13 FY09 14 FY09 15 SR 1 PC QAU Quarterly Active Users 2 QAU PC QAU ARPU Average Revenue Per User 1
166. 2 773 3 509 4 233 800 894 908 907 1 000 1 100 1 069 1 064 1 116 1 098 1 207 1 618 2 001 335 408 398 476 549 553 474 424 363 433 377 372 1 363 84 83 85 120 261 354 366 383 453 472 QAU 81 90 101 86 90 92 93 98 101 103 104 103 109 ARPU 1 226 1 421 1 537 330 363 355 371 395 409 375 359 360 351 3 579 4 066 7 393 9 800 813 918 1 047 1 288 1 576 1 834 2 069 1 914 2 312 2 427 SSP 917 2 310 4 909 364 498 650 797 961 1 172 1 472 1 304 1 610 1 717 PC 601 1 167 1 987 165 287 338 377 414 512 572 490 524 492 315 1 142 2 922 199 212 312 420 547 661 900 814 1 085 1 225 Fluct imp 712 1 258 2 283 250 224 341 443 470 552 593 669 725 731 eCPM 12 9 18 4 21 5 14 6 22 2 19 1 18 0 20 5 21 3 24 8 19 5 22 2 23 5 917 1 018 1 177 1 200 246 256 283 234 343 283 284 266 273 234 YoY 2 7 21 1 52 6 19 6 0 6 15 7 31 7 37 7 62 5 62 7 55 4 34 4 23 9 16 5 26 2 38 2 5 3 8 6 25 7 36 0 35 5 48 5 44 9 37 2 24 5 6 8 0 1 28 8 21 6 11 8 29 9 38 2 36 2 36 5 26 9 18 2 7 6 4 5 7 3 EC PeX 26 6 20 6 15 9 29 3 30 2 30 8 25 1 23 0 17 7 17 2 11 6 0 2 34 1 23 7 3 0 31 2 60 5
167. 5 681 4 136 3 208 4 188 8 25 9 4 6 0 0 5 4 12 5 12 8 0 4 9 8 5 9 5 2 12 9 14 2 11 7 11 2 13 1 12 8 2 7 10 7 3 9 24 23 35 5 5 6 5 1 3 3 2 6 7 7 3 28 3 4 4 8 35 43 1 19 10 19 2 5 6 7 10 25 3 10 13 10 2 5 14 7 2 32 4 529 1 891 2 300 529 448 555 439 448 596 570 YoY 13 093 5 257 3 21 7 15 2 32 9 2 8 0 0 5 4 12 6 12 8 18 7 13 0 14 5 11 1 11 8 13 9 12 8 21 19 11 19 14 7 3 3 11 sl02 201 776 201 169 210 170 227 sw231 203 589 5 39 4 41 3 39 4 37 7 38 8 38 1 51 1 38 9 36 3 32 0 10 0 6 2 10 8 9 5 152 310 1 114 1 350 310 273 328 286 225 371 371 YoY 259 8 27 2 35 8 12 9 1 9 3 1 7 4 7 5 11 0 7 9 8 6 7 2 5 9 8 7 8 3 FY09 12 FY09 13 FY09 14 FY09 15 FY09 13 FY09 14 FY09 15 6 Pl Ql 6 4 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 8 139 9 858 15 046 18 000 2 123 2 356 2 552 2 825 3 451 3 833 3 965 3 797 4 275 4 465 4 356 5 499 7 597 8 000 1 219 1 385 1 391 1 503 1 810 2 007 1 909 1 871 1 933 2 004 3 979 5 127 6 234 1 135 1 302 1 306 1 383 1 549 1 653 1 543 1 488 1 479 1 532 EC PeX
168. 927 0 244 2 5 704 1 137 0 209 5 168 0 25 7 4 3 17 3 0 2 5 6 12 5 0 4 9 8 5 9 5 6 13 0 14 3 11 7 11 2 13 2 12 8 12 3 2 7 10 7 3 9 24 23 35 1 8 5 5 6 5 al 3 3 2 7 2 3 28 3 4 4 8 35 43 14 6 19 10 19 2 5 6 7 10 6 23 3 10 13 10 2 5 14 7 2 ll 2 4 529 1 891 2 300 529 448 555 439 448 596 570 515 73 1 YoY 13 093 5 257 3 21 7 15 2 32 9 2 8 17 2 0 0 5 4 12 6 12 8 18 7 13 0 14 5 11 1 11 8 13 9 12 8 11 6 El 19 1 19 14 7 3 3 1 102 201 776 201 169 210 E70 227 231 203 232 589 5 39 4 41 3 39 4 37 7 38 8 38 1 51 1 38 9 36 3 46 3 32 0 10 0 6 2 10 8 9 15 12 152 310 1 114 1 350 310 273 328 286 225 371 371 282 75 9 YoY 259 8 27 2 35 8 12 9 1 5 1 9 3 1 7 4 7 5 11 0 7 9 8 6 7 2 5 9 8 7 8 3 6 3 Ql ey2 Q3 Q4 Ql e 4 Q3 Q4 Ql Ce 4 Q3 Q4 8 139 9 858 15 046 18 000 2 123 2 356 2 552 2 825 3 451 3 833 3 965 3 797 4 275 4 465 4 446 73 3 4 356 5 499 7 597 8 000 1 219 1 385 1 391 1 503 1 810 2 007 1 909 1 871 1 933 2 004 1 834 72 1 3 979 5 127 6 234 1 135 1 302 1 306 1 383 1 549 1 653 1 543
169. CYO6 CYO7 CYO8 CYO9 CY10 CYll CY12 CY13 CY14 m SR 938 868 227 775 218 900 698 707 600 600 161 400 a 8 wm 20 2 250 2011 1 a PC 2015 19 6 2 250 PC 3 2 1 015 37 5 1 279 4 300 45 266 1 40 250 200 30 150 130 0 20 no 10 50 0 BE ON EE 2 0 100 0 5 8 e 5 0 2013 2014 2015 2016 2017 2018 PC sm
170. 0 18 1 101 10 534 200 486 473 489 448 482 484 491 497 10 0 20 01 03 01 03 Q1 03 01 03 FY09 12 FY09 13 FY09 14 FY09 15 mmmmm w SR 2016 9 2016 9 SSP SR a intelish b logly c SSP Kauli 2015 9 d SSP SR
171. 0 1 069 1 064 1 116 60 0 0O1 02 0 0 OH 02 03 04 0 02 03 04 OL 02 03 04 FY09 12 FY09 13 FY09 14 FY09 15 EC PeX ToY E PPe YoY SR www sharedresearch jD Shared ese atche 62 74 R Shared Research Report VOYAGE GROUP LAST UPDATE 2015 10 08 FY09 12 FY09 13 FY09 14 FY09 15 FY09 13 FY09 14 FY09 15 P Ql Q2 Q3 Q4 Ql Q2 e Q4 Ql ep4 8 139 9 858 15 046 18 000 2 123 2 356 2 552 2 825 3 451 3 833 3 965 3 797 4 275 4 465 YoY 2 7 21 1 52 6 19 6 0 6 15 7 31 7 37 7 62 5 62 7 55 4 34 4 23 9 16 5 4 846 6 014 9 085 1 311 1478 1 541 1 682 1 992 2 294 2 465 2 334 2 612 2 786 59 5 61 0 60 4 61 7 62 7 60 4 59 6 57 7 59 8 62 2 61 5 61 1 62 4 3 292 3 844 5 962 812 878 1 011 1 143 1 459 1 540 1 500 1 463 1 663 1 679 40 5 39 0 39 6 38 3 37 3 39 6 40 4 42 3 40 2 37 8 38 5 1 38 9 37 6 3 290 3 307 4 081 805 647 860 995 1 013 994 1 037 1 038 1 101 1108 YoY 0 5 23 4 6 1 8 22 7 1 7 26 4 25 9 53 6 20 5 4 2 8 7 11 5 40 4 33 6 27 1 37 9 27 5 33 7 35 2 29 4 25 9 26 1 27 3 25 8 24 8 2 536 1 881 2 300 8 231 150 147 446 546 464 425 561 571 YoY 99 6 24 423 2 250 6 22 3
172. 0 6 8 1 000 500 555 4 27 76 2 200 15s 31 0 a Ea 0 01 02 03 04 01 02 03 04 01 02 03 04 01 02 03 04 FY09 12 FY09 13 FY09 14 FY09 15 SR Www sharedresearch jp Shared ese atche 61 74 R Shared Research Report VOYAGE GROUP gt LAST UPDATE 2015 10 08 1 933 6 8 231 14 2 EC PeX 1 479 4 5 3675 409
173. 012 04 100 0 2012 04 VOYAGE VENTURES 100 09 2011 03 1 20 996 2013 12 22 3 2015 04 SR 2014 12 FY09 12 FY09 13 FY09 14 FY09 15 74 72 76 84 83 87 94 96 99 101 114 110 106 101 90 92 96 9 102 94 79 76 75 71 72 71 74 74 46 44 47 44 39 37 32 35 38 37 36 34 37 40 257 254 270 273 277 266 254 255 261 264 290 289 292 291 16 3 4 11 12 1 6 3 26 1 3 1 8 50 6 9 696 196 14 13 12 10 120 114 300 110 100 290 84 83 7 80 280 60 5 270 7 6 49 49 49 40 260 1 2 NN 1 33 20 250 0 240 01 03 01 03 01 03 01 03 0
174. 2 11 7 11 2 1 13 1 12 8 5 5 7 5 12 3 10 8 3 5 12 7 5 3 8 0 14 9 13 5 10 5 10 6 11 9 12 0 6 2 6 8 13 4 15 0 1 6 10 2 8 8 6 0 12 4 16 6 12 6 11 9 13 8 14 8 50 4 14 9 3 8 2 5 19 2 15 0 5 2 21 9 5 5 10 3 1 2 0 1 4 4 12 0 SR Www sharedresearch jp Shared eSeafch a 63 74 R Shared Research Report VOYAGE GROUP gt LAST UPDATE 2015 10 08 40 509 30
175. 2 000 1 810 1 309 1 8 1 834 16 12 7 11 3 1 500 _ 12 1 122 9 20 105 06 1 000 8 500 4 a 269 271 200 198 231 241 241 i 79 5 73 nT ea 0 01 02 03 04 01 02 03 04 01 02 Q3 Q4 01 02 03 04 FY09 12 FY09 13 FY09 14 FY09 15 SR 3 9 241 20 4 EC PeX 9 29 Q2 0Q2 Q3 EC
176. 3 196 62 8 17 9 9 9 9 7 9 4 16 6 12 6 11 9 13 8 14 8 32 48 68 YoY 50 0 41 7 9 9 9 996 10 296 27 33 44 22 296 33 396 172 206 250 241 328 409 imp 322 743 1 120 470 552 593 669 25 31 SR Zucks Ad Network nend PC nend SSP RTB 1 800 180 1 600 160 1 400 RM 1 200 eV 1 000 1 80 800 60 600 40 400 20 Fr lt 0 20 an 12 an 13 an 14 an 15
177. 60 3 000 2 211 ee 400 1 455 L559 gt 2 000 887 988 200 5 2 7 1 000 0 1 27 106 171 202 Le 0 02 03 04 01 92 03 04 01 0Q2 03 04 01 Q2 03 04 01 Q2 03 04 QA1 Q2 Q3 04 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 FY09 15 SSP nen0d SR SSP 10 15 SSP 15 300 DSP 15 2006 SSP EC 40 55
178. 83 383 3 85 230 5 396 551 85 436 429 3 375 4 573 5 564 4 573 4 732 5 175 5 499 5 564 4 893 5 158 2 410 1 872 4 398 1 872 2 198 2 741 3 275 4 398 4 713 5 122 1 961 1 121 3 391 1 121 1 396 1 775 2 062 3 391 3 760 4 185 373 373 925 373 373 373 373 925 925 952 353 377 605 377 377 353 353 605 905 932 1 327 1 602 1 562 1 602 1 878 1 050 1 336 1 562 1931 2 301 sOI 2231 2 231 207 506 770 506 554 716 974 770 708 688 211 495 756 495 535 703 962 756 688 676 4 ll0 14 lO 18 13 12 14 20 12 2 1 2 2 1 1 1 1 242 244 236 244 246 248 238 236 245 249 5 786 6 445 9 963 6 445 6 930 7 916 8 774 9 963 9 607 10 280 181 220 236 129 140 164 140 26 52 39 47 44 11 12 7 12 2 2 2 2 1 587 1 135 1 357 1 135 1 542 1 444 1 193 1 357 1 486 1 550 583 951 393 951 875 810 751 393 337 276 2 619 1 892 4 692 1 892 1 649 2 466 3 192 4 692 4349 4 914 37 51 32 65 35 64 38 26 36 95 36 91 34 02 34 69 15 34 16 61 20 32 15 67 9 56 12 51 16 34 16 51
179. ES 2011 8 adingo amp 2012 10
180. FY09 12 FY09 13 FY09 14 FY09 15 ma 800 20 15 10 5 0 200 33 5 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 01 02 03 04 01 02 03 04 FY09 12 FY09 13 FY09 14 FY09 15 SR 2 SSP Kauli 2 4 465 16 5 9 11 2 32 4 17 9 SSP Kauli SSP Fluct
181. LAST UPDATE 2015 10 08 VOYAGE GROUP 3688 Research Report by Shared Research Inc sr_in quiries sharedresearch jp R Shared Research Report VOYAGE GROUP 3688 LAST UPDATE 2015 10 08
182. O9 FYO9 FYO9 FYO9 FY09 700 701 702 03 04 05 05 06 07 08 09 10 11 12 13 14 15 mm SR S5SP 1999 SM IO 2014 9 41 SSP 33
183. P 3688 R Shared Research Report VOYAGE GROUP gt LAST UPDATE 2015 10 08 2015 9 FY09 12 FY09 13 FY09 14 FY09 15 FY09 15 01 28 10 30 8 139 9 858 15 046 18 000 17 600 YoY 2 7 21 1 52 6 19 6 17 0 2 536 1 881 2 300 2 200 YoY 99 6 24 423 2 250 6 22 3 17 0 0 0 5 4 12 5 12 8 12 5 4 529 1 891 2 300 2 200 YoY 13 093 5 257 3 21 7 16 4 0 0 5 4 12 6 12 8 12 5 152 310 1 114 1 350 1 300 YoY 259 8 16 7 1 9 3 1 7 4 7 5 7 4 FY09 12 FY09 13 FY09 15 FY09 15 01 28 10 30 8 139 9 858 15 046 18 000 17 600 4 356 9 99 i597 8 000 3579 4 066 7 393 9 800 9 1 018 1 177 1 200 YoY 2 7 21 1 52 6 82 6 17 0 26 2 38 2 5 3 13 6 81 8 32 6 11 0 15 5 2 0 2 536 1 881 2 300 2 200 242 413 938 860 970 223 275 987 1 470 1 280 462 52 45 30 50 0 0 5 4 12 5 12 8 12 5
184. Side Platfoem Ad Exchange SSP Fluct PC Fluct Ne1 PC PC
185. earch jp Shared ese atche 43 74 VOYAGE GROUP 3688 R Shared Research Report VOYAGE GROUP gt LAST UPDATE 2015 10 08 100 Zucks 2 1 Zucks Ad Network 2 Zucks Affiliate Zucks Ad Network Zucks Ad Network CPC Cost per Click 2014 9 1 nend 12 708 2 0
186. ge 1 2 Kauli 2015 4 Kauli 1009 1 481 2015 9 Kauli 1 SSP Ng91 2 N91 SR SSP a DSP b c
187. hared eSeafch 37 74 R Shared Research Report VOYAGE GROUP 3688 VOYAGE GROUP LAST UPDATE 2015 10 08 SSP 50 70 67 a 60 40 50 30 40 6 30 12 3 20 10 7 3 0 2013 2014 2015 2016 2017 2018 PC mmsmm YOY SR 2015 8 26 SSP
188. knesses Strengths SR 2007 20 10 SSP 2011
189. sw FY09 12 FY09 13 FY09 14 FY09 15 SR Www sharedresearch jp Shared eSeafCh 72 74 R Shared Research Report VOYAGE GROUP gt VOYAGE GROUP VOYAGE GROUP Inc 03 5459 1166 1999 10 8 HP http voyagegrouD COm IR https contact voyagegrouD COm ir IR Ir VOyagegrOuD Info www sharedresearch jD Shared LAST UPDATE 2015 10 08 8 16 8 2014 7 2 2015 9 8 1 9 IR https VOoyagegrOuD COm ir IR 03 5459 4226 esearch 73774 R Shared Research Report
Download Pdf Manuals
Related Search
Related Contents
MODE D`EMPLOI VELO D`APPARTEMENT Lo siguiente es una serie de la revista “Automation Notebook” de Xerox DocuMate 262 Datasheet (Spanish) Samsung GT-N5100 Manuel de l'utilisateur Documento in formato Acrobat/ KTM 250 XC-F Motorcycle User Manual Function Description INSTRUCTION HANDBOOK - TA Triumph léíáãáÉęėåÖëéęįōÉëë=ŅΩę=Öęį≈É=ëįä Copyright © All rights reserved.
Failed to retrieve file