日本駐車場開発（2353）
Contents
1. gt SadQeweami http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved s Shared Researc2. Shared Wesearch http Www sharedresearch jp
3. 2013 7 167 2 046 4 174 VA Shared Gewearch http Wwww sharedresearch jp Copyright C 2013 Shared Research Inc All Ri
4. 23 53 SR Research Report 2013 12 27 2012 9 2012 9 28 2013 7 2012 11 1
5. es a sShared Wesearch http www sharedresearchjp Copyright C 2013 Shared Research Inc All Rights Reserved Shared Wesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved e 2353 SR Research Report 2013 12 27 2013 7
6. SR 300m
7. 1999 7 2
8. GCA TOKAI
9. Weaknesses 2010 7 SR
10. 2353 SR Research Report 2013 12 27 2011 1 2011 1 14 SIAM NIPPON PARKING SOLUTION CO LTD 2011 1 17 SIAM NIPPON PARKING SOLUTION 50 19 NPD GLOBAL CO LTD 2 Jampathipphong Kitisak 49 Marut Chalotorn 0 9
11. 30 2 175 6 6 1 573 6 9 484 3 0 81 53 2012 7
12. NPD GLOBAL CO LTD NIPPON PARKING DEVELOPMENT THAILAND CO LTD 99 9 SIAM NIPPON PARKING SOLUTION CO LTD
13. 2013 1 213 2012 1 107 2 068 1 120 4 488 2 167 2012 7 1 676 113 9 190 28 2012 11 1
14. esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2353 SR Research Report 2013 12 27 EBITDA EBITDA ROA ROE CF CF SR 09 7 3 052 38 8 1 258 16 0 1 362 17 3 7 8 9 0 35 0 1 15 136 83 0 73 2 30 6 117 7 18 1 5 2 14 1 10 7
15. IR 2 IR c es e 1 sShared Wesearch http www sharedresearchjp Copyright C 2013 Shared Research Inc All Rights Reserved 23 53 SR Research Report 2013 12 27
16. RR NE EON RP NE RP EE RE ERC CREE RS Eo aes RSPEI NG EN RRs RR OE ESO RE OE EDM ER ARRAN 1 2 1 2 3 IRR 30 SR
17. SR ROA ROE SW Strengths Weaknesses Strengths 3 SR
18. 2014 7 2010 7 1 2013 5 147 2 6 32 22 3 amp 2353 SR Research Report 2013 12 27 13 7 14 7 14 7
19. SadQeweami http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved sy 23 53 SR Research Report 2013 12 27 2006 7 7 8 2013 7 22 8 15 9 JA
20. 30 4 363 5 7 3 147 6 0 974 3 2 185 113 1 2012 7 2013 7 145 1 55 2
21. SR Inc SR Inc Shared Researcn SR Inc SR Inc SR Inc
22. 2 2 396 1 4 1 30 2 65 sShared 6Qesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2353 SR Research Report 2013 12 27 3 MARUNOUCH1I Bike amp Run 93 4
23. 2 3 2013 5 31
24. 2007 7 http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved Shared Wesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved e 2353 SR Research Report 2013 12 27 1991 12
25. 6 3 sShared 6Qesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2353 SR Research Report 2013 12 27 2013 3 7
26. 5 23 5 23 1 23 10 5 23 13 7 2012 11 2012 11 19 3 20 200 2012 10 2012 10 25
27. 16 2 258 7 8 390 1 4 2012 7 19 30 11 2012 8 1 4 2012 10 1 884 8 4 553 2 1 140 2012 10
28. 2353 SR Research Report 2013 12 27
29. 1999 7 2005 2008 2003 JASDAO 2004 2005 JASDAO 1991 1994 1997 1997 1998 1998 1999
30. 9 1 2006 6
31. 2012 7 2 5 8 2 500 1 800 700 3 300 2 500 800 2 100 1 800 300 1 200 700 500
32. 2 NPD GLOBAL CO LTD NIPPON PARKING DEVELOPMENT THAILAND CO LTD 2010 9 30 NPD GLOBAL es sShared Wesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2353 SR Research Report 2013 12 27 O 49 09 NIPPON PARKING DEVELOPMENT 99 0 NPD GLOBAL Jones Lang LaSalle Thailand 3 50
33. 3 6 6 1 59 4 3 23 4 3 36 1 6
34. 1 09 7 10 7 11 7 12 7 13 7 3 445 1 3 445 1 3 445 1 3 445 1 3 445 1 EPS 181 2 226 2 251 6 155 5 413 4 EPS DPS 200 0 100 0 150 0 200 0 250 0 BPS 490 1 504 5 634 6 675 3 916 9 SR e SadQeweami http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved amp 2353 SR Research Report 2013 12 27 09 7 10 7 11 7 12 7 13 7 1 868 1 529 1 289 1 473 1 460 2 322 203 73 800 1 048 FCF 1 2 1 190 1 326 1 216 2 273 412
35. 1 1 1 1 3 3 we Shared Gewearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 23 53 SR Research Report 2013 12 27 08 7 09 7 10 7 11 7 12 7 13 7 E 6 492 8 873 10 148 11 728 13 569 14 944 11 652 12 342 13 217 17 146 20 042 23 683 18 144 21 215 23 365 28 874 33 611 38 627 49 58 65 80 84 95 71 00D 132 5 153 0 156 1 146 6 161 5 157 3 554 57
36. J REIT s Shared Research http Wwww sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved s Shared 6Qesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2353 SR Research Report 2013 12 27
37. ROE 2012 7 ROA 1 2013 7 ROA ROE 18 29 51 99 ROA x ROE ROA x
38. 24 24 3235 3251 24 1 8591 1 8031 24
39. 2000 7 2001 7 2 1 3
40. 33 2010 7 SR 09 7 10 7 11 7 12 7 13 7 14 7 Plg 7 870 8 664 9 607 10 591 13 437 15 000 4 8 10 1 10 9 10 2 26 9 11 6 4 818 5 071 5 549 6 058 7 678 3 052 3 593 4 058 4 533 5 759 38 8 41 5 42 2 42 8 42 9 1 794 2 112 2 557 2 712 3 737 22 8 24 4 26 6 25 6 27 8 1 258 1 481 1 501 1 821 2 021 2 400 6 5 17 7 1 3 21 3 11 0 18 7 16
41. 100 NPD GLOBAL CO LTD 2010 9 49 NIPPON PARKING DEVELOPMENT THAILAND CO LTD NPD GLOBAL 1009 SIAM NIPPON PARKING SOLUTIONS NPD GLOBAL 50 19 2011 7 100 2011 12 100 7 632 2013 6
42. 2012 10 201 2 2013 7 2 2013 2 27 2013 7 2 2 6 225 23 9 919 19 3 1 033 34 1 654 58 2 6 26 9 15 69 20 79 3 79
43. 2 4 SR gt SadQeweami http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved sy 2353 SR Research Report 2013 12 27 SR
44. 2353 SR Research Report 2013 12 27 6 896 7 1 1 102 7 89 2012 7 75 112 37 21 3 2 4 953 MARK IS 1 833 6 641 6 0
45. 3 3 2012 7 SR Shared Wesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved e Shared Wesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved e 2353 SR Research Report 2013 12 27 2005 12 100 100 100 99 95 0
46. 2013 7 30 096 2005 12 2013 9 1009 1009 99 95 09 IT CD 4 2006
47. 2006 7 603 84 2008 7 1 093 402 419 565 2012 7 318 242 09 7 10 7 11 7 12 7 13 7 8 403 8 432 9 470 11 000 11 900 7 870 8 664 9 607 10 591 13 437 6 3 2 8 1 5 3 7 12 9 1 3
48. 2 2011 3 63 077 950 2013 7
49. SR Inc SR Tnc SR Inc 3 31 12 03 5834 8787 http www sharedresearch jp Email info sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved
50. 1 2 1 2 RN EE 99 921 3 000 5 000
51. 1 145 116 29 56 9 4 379 1 117 4 496 145 227 765 24 7 4 28 39 4 4
52. 3 UFJ 2013 10 541 326 27 6 4 021 2013 7 lt Shared Wesearch http Wwww sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved lt 2353 SR Research Report 2013 12 27 SR
53. 2014 1 31 2014 2 1 1 100 3 445 341 062 2014 2 1 100 w es sShared Wesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved s Shared Research http Wwww sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2353 SR Research Report 2013 12 27 1 2013 7 2 2013 7 1 200 250 2013 5 24
54. 1 2011 5 2011 5 31 2011 3 2011 3 12 3 11 2011 3 12
55. 2012 5 1 101 492m 1 100 6 1 7 3 669 2 1 140 2012 7 2012 7 143 2011 7 77 1 516 583 3 375 1 364 1 868 12 99 200 76 99 585 2011 7 517 2012 7 1 805 2011 7 2 45
56. 6 2353 SR Research Report 2013 12 27 3 7 194 sShared 6Qesearch http www sharedresearchjp Copyright C 2013 Shared Research Inc All Rights Reserved 2353 2014 7 14 7 Plg 6 225 23 9 3 597 2 628 25 1 42 2
57. Siam Square sShared 6Qesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2353 SR Research Report 2013 12 27 2006 2 09 7 10 7 11 7 12 7 13 7 7 342 7 520 7 953 8 724 9 400 1 870 1 993 1 985 2 244 2 169 1 267 1 425 1 388 1 621 1 517
58. 114 0 54 5 37 6 31 0 2012 12 2 6 110 860 855 500 4 650 820 1 460 40 4 548 7 2 729 8 7 2012 7
59. 2009 7 1 622 318 1 303 2009 7 1 035 353 683 2009 7 356 1 261 75 51 4 959
60. 2005 7 10 2007 7 20 2008 7 2012 7 2013 7 23 2006 7 2007 7 2009 7 2010 7
61. 2010 10 2010 10 8 10 20 999 2011 7 2011 7 4 939 4 589 773 707 707 659 398 370 10 170 9 470 1 750 1 715 1 435 1 405 822 805 2010 9 2010 9 29
62. 160 18 3 1 6 2 3 3 4 2353 SR Research Report 2013 12 27 5 000 3 000 1 000 1 000 SR
63. GAZOO 10 28 12 3 46 3 00 2 99 2 94 2 37 2 34 1 90 1 84 1 57 50 53 SR 2013 7 1968 1 4 e e SadQeweami http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 23 53 SR Research Report 2013 12 27 2013 7 541 1 290 326 876 27 6 2 9
64. http Www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2353 SR Research Report 2013 12 27 09 6 10 6 11 6 12 6 13 6 17 5 19 3 21 9 22 6 23 6 1 4 3 9 7 2 7 0 7 4 ROA 0 5 1 7 3 5 3 1 3 6 6 9 8 8 9 5 9 2 ROE 2 2 11 8 30 7 29 6 33 3 45 5 46 7 37 0 39 2 36 2 3251 09 3 10 3 11 3 12 3 13 3 12 4 15 4 15 2 15 5 16 8 0 5 3 2 2 4 3 3 3 8 ROA 0 8 4 6 3 1 3 9 5 1 2 0 2 2 2 4 2 6 2 5 ROE 1 5 10 1 7 5 10 1 12 8 241 5 169 1 133 4 114 6 94 0 24 4666 09 10 10 10 11 10 12 10 43 9 40 9 40 0 45 2 11 1 11 3 10 7 12 8 ROA 7 5 7 0 6 4 8 5 2 2 2 5 2
65. 2010 7 227 11 19 7 953 5 8 1 388 2 6 5 763 2 4 1 762 16 4 7 917 5 3 37 2011 7 116 3 113 146 131 15 30 80 100 120 20 40
66. 2012 10 190 2011 10 97 1 708 945 3 799 1 844 38 39 096 193 2353 SR Research Report 2013 12 27 183 3 10 193 2012 11 1 11 6 2012 7 2012 9 7 2012 7 10 591 10 2 1 821 21 3 1 906 32 6 518
67. JASDAQ 2353 SR Research Report 2013 12 27 amp 2013 5 2013 5 31 2013 7 2013 7 13 510 13 750 2 100 2 320 2 275 1 400 1 3 1
68. 1 701 1 201 1 777 2 885 3 899 0 0 0 0 0 162 145 163 165 257 1 0 0 0 0 3 19 39 25 74 70 90 101 109 186 257 254 278 302 349 2 191 1 708 2 358 3 486 4 766 670 835 1 217 890 1 104 94 154 260 377 485 273 550 678 766 1 051 144 236 328 428 569 200 266 281 346 596 0 0 1 7 7 904 1 261 1 588 1 204 1 703 1 622 1 303 1 304 515 1 812 55 45 37 61 29 266 373 268 145 61 286 306 328 332 378 1 035 683 413 148 11 30 56 4 15 140 3 293 2 766 2 354 1 216 2 431 57 36 41 70 65 26 26 26 26 26 0 2 9 1 129 83 64 76 97 220 4 281 4 090 4 019 2 517 4 354 6 472 5 799 6 377 6 003 9 121 29 29 32 30 81 1 938 1 368 1 274 1 156 624 673 1 038 1 153 1 297 1 556 2 640 2 435 2 459 2 483 2 261 1 751 1 179 1 176 650 2 530 393 446 556 589 1 089 2 143 1 625 1 73
69. 245 9 6 14 2011 7 517 435 4 5 3 2010 7 2010 9 3 2010 7 8 664 10 19 9 030 1 481 17 79 1 430 1 117 4 496 1 353
70. 2 11 1 3 2 4 1 8 10 4 5 7 2 3 1 4 2014 7 1 2013 11 29 2014 7 1 3 064 33 49 312 58 1 354 65 2 199 73 5 http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved Ep Shared esearch http Www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved
71. 2010 7 2013 7 12 59 PR 2012 7 2013 7 48 19 25 59 2353 SR Research Report 2013 12 27 09 7 10 7 11 7
72. e 1 sShared Wesearch http www sharedresearchjp Copyright C 2013 Shared Research Inc All Rights Reserved amp LM es 2353 SR Research Report 2013 12 27 530 0018 2 4 06 6360 2353 1 1991 12 24 2003 2 18 HP http www n p d co jp index html 7 IR IR http www n p d co jp ir index html TIR IR 69 96 30 04 2013 7 3 445 2013 7 568 2013 7 NPD GLOBAL CO LTD
73. 2013 7 15 09 ROE51 99 SR 24 1 4666 4809 JASDAQ8997 Shared esearch http Wwww sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2353 SR Research Report 2013 12 27 SR 1
74. 2013 1 289 497 32 8 831 73 0 239 10 2 600 2011 12 1 3 1 2 3 SR
75. 78ha 2013 7 140 2009 11 95ha 2013 7 250 2010 10 60ha 2013 7 154 sShared 6Qesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved s Shared Research http Wwww sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2353 SR Research Report
76. 5 1 200 4 000 6 000 50 2013 7 2 13 3 10 3 2013 7 15 4
77. 95 469 2013 7 2012 8 6 110 5 500 860 790 855 790 500 450 2012 8 13 750 11 900 2 320 2 160 2 275 2 140 1 400 1 270 2012 5 2012 5 30 2011 11 2011 11 28 2011
78. 3 033 2012 7 2 517 517 6 790 2012 7 6 003 787 947 2012 7 1 080 sShared 6Qesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved s Shared Research http Wwww sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2353 SR Research Report 2013 12 27 2013 7 1 2012 11 30 2013 7 1 2 296 8 2 197 7 1 214 6 0 115 21 6
79. 1 709 27 4 919 19 3 14 8 1 033 34 1 16 6 654 58 2 SR SR Research Report 2013 12 27 13 7 14 7 7 212 13 437 7 230 7 770 15 000 29 6 26 9 16 1 7 7 11 6 4 081 7 678 3 131 5 759 28 7 27 0 43 4 42 9 2 029 3 737 28 1 27 8 1 102 2 021 1 050 1 350 2 400 4 9 11 0 14 2 22 5 18 7 15 3 15 0 14 5 17 4 16 0 1 202 2 236 1 070 1 380 2 450 58 17 3 3 6 14 8 9 6 16 7 16 6 14 8 17 8 16 3 725 1 378 650 850 1 500 587 9 165 9 0 6 17 3 8 8 14 7 12 7 13 7 14 7 Pl 8 724 9 400 10 500 9 7 7 8 11 7 1 621 1 517 1 800 16 8 6 4 18 7 18 6 16 1 17 1 1 868 4 037 4 500 12 9 116 2 11 5 200 504 600 76 9 152 0 19 0 10 7 12 5 13 3
80. 135 2 3 58 4 2013 7 3 2013 5 31 2013 7 3 2013 7 3 10 442 26 1 1 851 15 9 2 015 19 8 1 300 223 6 6
81. 1999 1999 1999 GE 2000 2000 2000 2000 7203 GAZOO 2001 112 500 2001 2001 2001 2002 VA 2003 amp 2003 2003
82. 54 3 52 4 13 5 30 2013 7 sShared 6Qesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved amp 2353 SR Research Report 2013 12 27
83. 2 314 3 997 1 620 953 SR 2008 9 2011 12 SR
84. 529 1 145 1 655 1 868 4 037 9 56 113 200 504 7 870 8 664 9 607 10 591 13 437 1 258 1 481 1 501 1 821 2 021 SR 2013 7 70 096 VA 09 7 10 7 11 7 12 7 13 7 7 342 7 520 7 953 8 724 9 400 5 599 5 631 5 763 6 328 6 732 76 3 74 9 72 5 72 5 71 6 1 350 1 514 1 762 1 911 2 141 18 4 20 1 22 2 21 9 22 8
85. 4 159 1 649 516 2012 6 8 3 23 53 SR Research Report 2013 12 27
86. 1Q 2Q 3Q 4Q 1Q 2Q kie 4Q 2 296 3 929 4 217 2 995 3 064 42 4 7 230 82 353 295 297 33 4 16 1 807 1 820 2 026 1 105 1 238 48 368 287 287 533 352 46 3 480 369 404 610 1 099 1 093 935 926 94 421 465 473 518 26 6 280 259 312 30 2 197 722 932 170 312 29 7 1 050 7 1 294 126 240 581 14 2 8 6 184 22 1 5 7 10 2 14 5 214 819 982 220 354 33 1 1 070 60 44 1 77 16 652 3 6 93 208 233 74 11 6 14 8 115 539 646 79 199 30 7 650 216 691 326 735 06 50 137 153 2 6 6 5 90 SR
87. 2013 9 6 2013 7 2013 7 13 437 26 9 2 021 11 09 2 236 17 3 1 378 165 9 6 9 400 7 8 1 517 6 496 2012 7 105 151
88. 39 1 2011 5 2 2011 3 1 655 44 6 113 100 4 142 13 4
89. 46 2013 7 1 000 1 045 9 064 7 0 6 476 6 2 2 064 9 0 335 33 6 2013 7 2012 7 2013 7 167 2012 7 143 2 046 1 516 4 174 3 375 s Shared Rese
90. 50 68 18 sShared 6Qesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2353 SR Research Report 2013 12 27 2012 8 1 5 4 2012 10 1 MM 884 2012 12 1 522 10 4 706 2 1 140 2012 10
91. 39 09 IHI 2 6321 318 1 571 8 724 9 7 1 621 16 8 2011 7 126 160 34 8 472 7 0 6 097 6 5 1 894 7 5
92. 2353 SR Research Report 2013 12 27 13 17 2 474 9 6 392 0 6 1 823 2013 7 13 32 19 46 GPF 213 2013 7 2 2
93. 250 2011 7 36 211 70 sShared 6Qesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2353 SR Research Report 2013 12 27 6 26 19 10 2012 5 1
94. 765 24 7 670 7 520 2 4 5 631 0 6 1 514 12 1 2009 7 44 875 2009 7 7 1 275 sShared 6Qesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2353 SR Research Report 2013 12 27 1 993 6 6 1 425 12 59
95. 3 593 41 5 1 481 17 1 1 672 19 3 8 8 12 5 44 9 1 41 134 70 2 59 0 60 3 77 5 37 7 5 1 2 3 11 7 4 058 42 2 1 501 15 6 1 729 18 0 8 8 14 0 43 9 1 58 170 95 9 83 0 52 7 30 8 30 8 5 7 36 3 12 7 4 533 42 8 1 821 17 2 2 087 19 7 4 9 8 4 23 6 1 71 160 140 4 127 2 59 6 47 3 39 6 5 7 9 7 13 7 5 759 42 9 2 021 15 0 2 338 17 4 10 3 18 2 51 9 1 78 251 210 8 192 0 61 6 23 0 24 8 5 5 90 5 2002 7 2006 7 46 59 18 39 2007 7 37 3 13 59 2013 7 42 9 15 00 ROA 2007 7 2009 7 1
96. 2 191 1 708 2 358 3 486 4 766 904 1 261 1 588 1 204 1 703 3 293 2 766 2 354 1 216 2 431 83 64 76 97 220 6 472 5 799 6 377 6 003 9 121 29 29 32 30 81 1 938 1 368 1 274 1 156 624 2 640 2 435 2 459 2 483 2 261 1 751 1 179 1 176 650 2 530 2 143 1 625 1 732 1 239 3 619 4 783 4 060 4 191 3 722 5 880 1 688 1 738 2 186 2 281 3 241 3 689 2 547 2 451 1 805 3 154 868 1 529 1 289 1 473 1 460 322 203 73 800 1 048 1 008 1 826 636 1 228 612 ROA 9 0 12 5 14 0 8 4 18 2 ROE 35 0 44 9 43 9 23 6 51 9 26 1 29 7 33 8 37 5 33 6 SR Shared Search http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved lt Shared Wesea
97. SR 15 000 11 6 2 400 18 7 2 450 9 69 1 500 8 8 1 2 5 2014 2 1 100 2013 7 250 10 500 11 7 1 800 18 7 http Www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved s Shared Research http Wwww sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved e 2353 SR Research Report 2013 12 27 1 2 3 4
98. 4 25 2009 1 SR 172 2009 sShared 6Qesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved amp 2353 SR Research Report 2013 12 27 3 27
99. Shared 2353 SR Research Report 2013 12 27 08 7 09 7 10 7 11 7 12 7 7 508 7 870 8 664 9 607 10 591 4 584 4 818 5 071 5 549 6 058 2 924 3 052 3 593 4 058 4 533 1 743 1 794 2 112 2 557 2 712 1 181 1 258 1 481 1 501 1 821 08 7 09 7 10 7 11 7 12 7 7 006 7 342 7 520 7 917 8 441 4 373 4 574 4 592 4 909 5 162 2 806 2 926 2 952 3 089 3 199 1 118 1 112 1 221 1 358 298 269 295 269 1 151 217 IPO IR 68 130 232 259 304 337 2 634 2 767 2 928 3 008 3 279 1 443 1 500 1 503 1 580 1 597 417 433 465 508 565 168 170 170 154 173 59 54 48 47 53 1 190 1 267 1 425 1 428 1 682 SR
100. 393 376 428 485 527 5 4 5 0 5 4 5 6 5 6 SR 50 2013 7 72 2013 7 http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2353 SR Research Report 2013 12 27
101. 1 008 1 826 636 1 228 612 A 104 191 228 266 316 B 144 164 191 410 254 C 14 2 36 10 90 FCF NI A B C 560 794 850 384 1 351 SR 2007 7 948 334 2010 7 2007 7
102. 12 7 13 7 362 384 398 478 576 4 9 5 1 50 5 5 6 1 3 718 3 781 3 958 4 230 4 518 50 6 50 3 49 8 48 5 48 1 2 060 2 101 2 192 2 282 2 398 28 1 27 9 27 6 26 2 25 5 701 698 735 781 832 9 5 9 3 9 2 9 0 8 9 500 556 633 699 738 6 8 7 4 8 0 8 0 7 9 11 66 0 1 0 7 36 239 268 0 5 2 7 2 9 7 342 7 520 7 953 8 723 9 399 SR
103. 12 13 100 09 2011 10 8 97 1 844 es sShared Wesearch http www sharedresearchjp Copyright C 2013 Shared Research Inc All Rights Reserved s Shared Research http Wwww sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2353 SR Research Report 2013 12 27 3 1 000 5 000 2011 9 2011 9 2 JASDAQ
104. 2004 2004 2005 2005 2005 2005 2006 2006 2006 2006 2007 2008 2009 2010 2010 2010 2011 2011 2011 2011 2011 2012 2013 s Shared 6Qesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2353 SR Research Report 2013 12 27 550 000
105. 4 765 5 6 1 490 5 4 255 174 2012 7 2013 4 221 2012 4 117 2 176 1 341 4 511 2 888 3 546 92 59 748 86 5 2012 11 1 3 6 6 4 134 1 3 57 5
106. 9 607 10 9 1 501 1 3 1 438 28 8 850 11 19 2011 7 208 2010 7 123 270 2010 7 487 28 8 47 2010 7 212 28
107. sShared Search lt SR Research Report 2013 12 27 2353 sr_inquiries Gsharedresearch jp 2353 SR Research Report 2013712 27 4 4 5 PO i1 RR i i i 11 RE 24 27 2 28 40
108. 0 17 1 15 6 17 2 15 0 16 0 182 123 208 379 269 272 487 270 294 55 1 168 1 117 1 438 1 906 2 236 2 450 36 1 4 4 28 8 32 6 17 3 9 6 14 8 12 9 15 0 18 0 16 6 16 3 13 227 28 34 5 116 212 47 585 20 452 367 573 837 823 42 4 32 4 40 4 61 8 37 1 614 765 850 518 1 378 1 500 25 5 24 7 11 1 39 0 165 9 8 8 7 8 8 8 8 8 49 10 3 100 SR 2000 7 2001 7 2006 7 5 Shared esearch htt
109. 2013 7 2014 7 100 2013 7 221 88 9 2014 7 15 20 4 500 11 5 600 19 0 2012 11 6 3 2012 11
110. 2013 12 27 2012 11 1 9005 200ha 1998 125ha 156ha 2013 7 806
111. 7 2013 7 2012 9 3 2013 5 2013 7 sShared 6Qesearch http www sharedresearchjp Copyright C 2013 Shared Research Inc All Rights Reserved Shared 2353 SR SR Research Report leSearch http Wwww sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2013 12 27 09 7 10 7 11 7 12 7 13 7
112. RE 43 i A i 45 MU A 46 eS 46 OO 48 EAR 53 53 54 54 54 55 56 Shar ed 6Qesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2353 SR Research Report 2013 12 27 09 7 10 7 11 7 12 7 13 7 14 7 7 870 8 664 9 607 10 591 13 437 15 000 4 8 10 1 10 9 10 2 26 9 11 6 3 052 3 593 4 058 4 533 5 759 4 4 17 7 12 9 11 7 27 0 38 8 41 5 42 2 42 8 42 9 1 258 1 481 1 501 1 821 2 021 2 400 6 5 17 7 1 3 21 3 11 0 18 7 16 0 17 1 15 6 17 2 15 0 16 0 1 168 1 117 1 438 1 906 2 236 2 450 36 1 4 4 28 8 32 6 17 3 96 14 8 12 9 15 0 18 0 16 6 16 3 614 765 850 518 1 378 1 500 25 5 24 7 11 1 39 0 165 9 8 8 7 8 8 8 8 8 4 9 10 3 10 0 3 445 3 445 3 445 3 445 3 445 EPS 181 2 226 2 251 6 155 5 413 4 4 49 DPS 200 0 100 0 150 0 200 0 250 0 2 50 BPS 490 1 504 5 634 6 675 3 916 9 1 701 1 201 1 777 2 885 3 899
113. 013 12 PT SUN SIFA NIPPONINDO 2 394 10 0 1 701 8 2 592 22 19 79 81 9 6 0 6 590 1440 0 80 193 2013 7 3
114. 1 2 885 1 777 515 2011 7 1 304 789 148 413 265 IHI 2012 2 3 IHI 1 7013 TOB TOB IHI 1 204 2011 7 1 588 385 2011 7 2011 9 2 2011 7 sShared 6Qesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 3 2353 SR Research Report 2013 12 27 2011 7
115. 2 1 239 3 619 4 783 4 060 4 191 3 722 5 880 568 568 568 568 568 417 417 417 417 420 1 259 1 345 1 856 1 872 2 582 386 383 573 602 526 171 223 115 6 19 0 13 27 31 39 1 688 1 738 2 186 2 281 3 241 136 134 170 160 251 3 689 2 547 2 451 1 805 3 154 1 988 1 346 673 1 080 745 2353 SR Research Report 2013 12 27 2012 7 2003
116. 5 2 5 ROE 16 2 17 2 16 3 21 7 29 4 32 6 33 4 33 6 4809 09 9 10 9 11 9 12 9 27 9 30 3 28 8 30 8 16 7 19 1 17 0 19 9 ROA 2 1 3 2 3 0 3 9 3 7 3 6 3 3 3 1 ROE 7 5 11 3 10 0 12 0 14 9 14 7 14 6 15 0 2353 09 7 10 7 11 7 12 7 13 7 38 8 41 5 42 2 42 8 42 9 16 0 17 1 15 6 17 2 15 0 ROA 9 0 12 5 14 0 8 4 18 2 3 9 3 6 3 1 2 8 2 8 ROE 35 0 44 9 43 9 23 6 51 9 21 4 21 2 23 6 23 5 24 9 SR 3286
117. 64 1 400 1 715 2 000 2 160 1 258 1 481 1 501 1 821 2 021 7 8 5 8 12 5 8 9 6 4 1 250 1 327 1 405 1 870 2 140 1 168 1 117 1 438 1 906 2 236 6 5 15 9 2 4 1 9 4 5 712 653 805 1 106 1 270 614 765 850 518 1 378 13 8 17 2 5 6 53 1 8 5 SR SR 2006 7 2007 7 2009 Shared Gewearch http www sharedresearchjp Copyright C 2013 Shared Research Inc All Rights Reserved 23 53 SR Research Report 2013 12 27 7 2012
118. 8 622 725 854 950 7 27 21 4 21 2 23 6 23 5 24 9 603 636 687 805 938 1 045 SR 2012 7 2012 2 ER
119. arch http Wwww sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2353 SR Research Report 2013 12 27 2012 7 2013 7 344 13 93 150 45 40 37 23 12 4 037 116 2 504 152 0 2012 11 1 3 6 6 7
120. ghts Reserved 2353 SR Research Report 2013 12 27 NPD http p king jp VA
121. h http Wwww sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2353 SR Research Report 2013 12 27
122. p Wwww sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 23 53 SR Research Report 2013 12 27 2007 7 2006 6 2008 7 2012 7 5
123. rch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2353 SR Research Report 2013 12 27 2013 11 29 2014 7 1 2014 7 1 2013 10 11 2013 9 13 2013 9 24 2013 7 2013 7 2013 9 13
Download Pdf Manuals
Related Search