ジャパンベストレスキューシステム（2453）
Contents
1.2. J MG GCA
3. Sh aredd Mesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 iR 2015 8 13 2014 6 25 2014 9
4. 3 500 35 000 2015 9
5. 20 30
6. VOYAGE GROUP SBS HD
7. 6 2016 1 8 2015 6 15 2015 9 2 2015 6 8
8. 245 218 2 943 1 6 http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 iR 2015 8 13 286 18 79 39 9 4
9. 2014 9 2 LED 2014 6 13
10. 245 222 2 1 368 0 6 440 9 4 58 1 59 570 13 0 sSh ared 1 ch lp http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved
11. 30 x 2 10 x 2 2014 7 28 1
12. 2014 10 29 2014 9 a Sh ared hesearch http www sharedresearch jpD Copyright C Shared Research Inc All Rights Reserved 2453 iR 2015 8 13 2014 10 29 2013 9 2
13. 2014 6 13 2013 9 2 2014 6 13 7 2014 9 2 2014 5 2
14. LIXIL 1 5938 1 5201 1 9735
15. 2 423 27 1 2015 9 2 3
16. 20 30 QBR 1 2013 9 471 1 095 JBR 24 365 1 3 500 600 179 2014 9 30 60 20 000
17. Sh aredd Mesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 iR 2015 8 13 2015 5 25
18. 1 237 217 http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 iR 2015 8 13 484 1 4 146 18 5 18 27 8 201 16 5 1 852 69
19. SR Inc SR Inc http www sharedresearch jp Email info sharedresearch jp 3 31 12 03 5834 8787 ma Sh aredd KMesearch la http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved
20. 3 500 70 3 000 60 49 49 48 48 49 50 48 49 2 500 46 1 46 46 47 44 45 46 46 45 46 50 T eo i ile ed i 41 2 000 33 34 34 40 29 1 500 30 1 000 20 500 10 0 0 500 270 10 01 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 FY09 15 _ http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 iR 2015 8 13 600 125 362 325 400 a a gm 37 138 125 114 m 116 132 1137 119 so 147 mr 48 TE m 200 0 200 LE 400 15 600 Sa 201 01 03 01 03 01 03 01 03 01 03 Q
21. 24 JBR
22. 1 2 3 4 2013 8 20 1 5 68 930 2013 8 20 275 720 344 650 2013 10 1 2013 8 12 2013 9 2013 9 10 401
23. 1 200 1 036 40 14 1 000 A 20 Z 800 0 50 2532 4 20 Z Z 9 37 42 4 41 384 400 249 26 wo 0 Z 200 102 Sez3 55 60 4 0 a 80 mm 200 107 100 186 7 200 0 123 0 400 120 600 431 137 140 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 FY09 13 FY09 14 FY09 15 e SR http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 iR 2015 8 13 198 2 6 26 12 7 2
24. 2014 9 57 405 1 7 114 Shared Gxcscarch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2015 8 13 17 60 4 413 2014 9 800 mm 400 3 4 2 051 17 25599 66 145 3 165 25 1 SR
25. 8 800 16 000 15 000 27 000 2 2014 9 100 2010 9 6 2 sSh ared
26. 2006 9 2008 9 2013 9 2004 9 2007 9 http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 Ri 2015 8 13 2015 4 28 2015 3 12
27. http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 iR 2015 8 13 1 200 1 036 40 14 1 000 A a 20 Z 0 800 0 Z Z h 600 505 332 20 2 417 41 384 400 R 249 0 ee 5 1 4 200 6 102 55 60 4 pd 8 Em a 0 0 80 27 200 107 my 100 186 MM 200 0 400 N 120 600 431 137 140 Ql Q2 Q3 Q4 Ql Q2 Q3 Q4 Q1 Q2 Q3 Q4 FY09 13 FY09 14 FY09 15 e SR 198 34 2 25 27 8 3
28. JBR 30 60 24 365 3 110 110 4 2 15 750 JBR 2 000 1 683 1 759 1 500 1 245 1 000 500
29. 2012 16 070 Sh ared Mesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 iR 2015 8 13
30. 163 200 000 4 20 2012 8 2 196 210 2013 5 13 2013 9 2 x 2013 9 2 4 536 4 355 450 271 415 226 302 87 2013 9 8 681 8 501 685 506 638 450 437 222 Sh aredd Mesearch http www sharedresearch jp Copyright C Shared Research Inc All Right
31. Sh aredd Mesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2015 8 13 300 60 52 250 46 5 47 46 50 e 2 0 37 or 37 40 200 Ys w 33 34 0 29 150 2 25 26 30 pA 21 22 1 100 83 88 i 4 3 4 20 79 WE a TT ii lil I Q3 Q3 Q Q3 Q3 Q1 Q3 Q1 Q3 TP 0 FY09 11 0 FY09 13 FY09 14 200 184 80 a 174 168 163 166 160 156 160 168 16 170 64 si a 47 153 60 IIIIIIIIIIIIB 120 WE 20 80 26 2 es 126 117 19 166 9 6 108 102 0 99 MR 64 2 4 3 3 a 5 79 gg 6 4 0 14 12 20 01 03 01 03 01 03 01 03 01 03 01 03 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 mW mw YoY
32. Shared esearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 iR 2015 8 13 2014 9 8 4 2013 9 JBR Leasing 100 0 100 0 85 0 80 19 LIXIL
33. 2016 9 2016 9 M amp A 20 100 M amp A
34. Sh ared Mesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 2015 8 13 SW Strengths Weaknesses Strengths BR 2013 9 6 393 Weaknesses
35. AvanStrate 1 60 411 2013 7 16 JASDAQ 2484 2004 4
36. DIC TOKAI KLab
37. 2013 9 70 Sh aredd Mesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 2015 8 13 2014 6 13 2013 9 2 2014 9 1 2015 9 2 2015 5 14 6 242 6 3
38. 2013 9 1 566 471 1 095 1 709 45 3 133 23 8 1 673 146 Room 362 76 4 78 590 1 246 34 1 809 69 1 841
39. 228 209 http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 iR 2015 8 13 1 200 14 12 12 o 12 1 000 11 11 11 oo 11 11 12 e 10 4 10 2 4 gt 0 es 10 800 8 ao Z 8 1 7 er 1 8 600 6 3 5 6 6 2 v 5 Do 4 2 6 4 8 Ne 400 M 6 lt NF 4 7 0 32 8 33 37 36 51 53 25 41 67 61 44 63 70 88 0 i mm 0 01 03 Ql Q3 01 03 Ql Q3 01 03 Ql Q3 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 1 200 40 984 1 000 906 30 980 TF 829 852 825 855 851 762 756 2 SS HI H8 2 os 83 lt 704 20 186 IEy iP 193 It0 A EE
40. Sh aredd Mesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 iR 2015 8 13 JBR
41. 20 1999 2002 2004 INAX 2004 9 60 6 2005 8 2007 9 2008
42. 2015 6 22 2015 5 25 2015 5 25
43. 1 200 14 12 12 0 12 1 000 11 9 11 1 11 PS 12 e 10 gS 10 J D 4 26 10 800 8 8 go 0 76 7 0 7 7 8 600 24 7 1 6 4 4 6 7 1 6 2 w i Z 5 0 2 7 6 4 ML 400 NN 4 6 0 200 21 gt 5 10 09 oo oo 04 85 be 3 bs 67 1 4 63 97 0 88 so 2 19 0 mm NE Nie oe i i i Ei oe iE ee i NE i i 0 01 03 Ql Q3 01 03 01 03 Q1 Q3 01 03 01 03 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 FY09 15 1 200 40 984 949 1 000 906 sao WB 30 852 a 855 851 850 816 766 743 744 762 fF 772 772 734 765 742 756 200 800 Po EH cm 0 Ilsfs 1 ls10 0 600 p 10 m 6 304 189 2 180 3 146 4 166 N 187 166 lt 1 400 2 0 2 9 456
44. 2 SR Sh ared hesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 PR 2015 8 13 667 642 800 705 700 623 81 600 500 197 182 400 277 300 190 200 339 100 0 59 FY09 08 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 FY09 15
45. JBR 25 30 2013 9 Sh ared lesearch http www sharedresearch jpD Copyright C Shared Research Inc All Rights Reserved 2453 iR 2015 8 13
46. M amp A 20 100 M amp A
47. 250 228 217 218 lt 22 209 200 177 185 191 195 158 159 164 168 170 175 176 146 151 151 126 129 129 134 0 0 0 01 03 01 03 01 Q3 Q1 03 Q1 FY09709 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 2 S 1 SR 2014 9 322 2010 9 2014 9 131 Room
48. 2009 9 WEB 800 700 600 479 500 400 300 200 100 FY09 08 FY09 09 CM SR FY09 10 277 FY09 11 FY09 12 59 FY09 13 88 FY09 14 666 42 FY09 15 FY09 06 FY09 07 FY09 08 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 37 8 40 6 45 1 47 8
49. SR 2014 5 6 10 3 amp 2 5 0 2 6 1 2
50. 2014 8 22 Sh aredd Mesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 iR 2015 8 13 2014 8 22
51. 95 1 10 shared esearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 2015 8 13 2013 5 231 906 92 724 28 751 12 40 5 304 4 195 3 164 59 70 km 4 534 2 051 907 20 00 ha 23 414 20 857 18 292 78 10 ha 3 353 1 051 377 11 20 2012 9
52. 2000 9 192 201 2 9 7 438 10 12 2013 9 100 SR
53. 2 3 1 2 1 200 TO036 40 1 000 A 20 800 0 4 9 7 2 0 a WN 400 mm 249 26 a 40 200 102 7396 60 0 Pa a 80 4 200 EE _107 a 100 400 i 120 600 I 140 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 FY09 13 FY09 14 FY09 15 SR 110 25 5 20 34 25 5 2
54. 1 795 110 2015 4 2 314 12 9 335 15 2 110 212 18 9 170 53 2 http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 iR 2015 8 13 378 83 1 1 600 579 40 1 400 J 33 35 1 200 5 30 25 25 3 1 000 a 24 23
55. SR Inc SR Inc Shared Researcn SR Inc SR Inc SR Inc SR Inc
56. 200 32 23 16 150 6 2 rt 20 oe 1 4 100 a me 7 N 0 8 1 46 46 50 4 0 20 12 12 3 3 2 2 0 a a a Em 7 40 0 0 2 i 20 50 30 60 c47 100 80 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 FY09 11 FY09 12 FY09 13 FY09 14 FY09 15 mmmw e SR http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 iR 2015 8 13 551 17 2 68 540 2 551
57. 2014 12 25 2015 9 2015 9 1 2 3 http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 2015 8 13 2016 9 2016 9
58. 656 5 8 163 35 0 429 7 2 87 9 4 Web 2 274 6 6 619 46 8 1 451 32 7 110 143 27 2 523 11 2 2011 9 43
59. 49 825 2013 12 19 7 470 2013 12 3 12 6 7 470 2013 12 19 2013 11 18 57 295 2013 10 1 1 5 2013 11 14 2013 9 Sh aredd Mesearch http Wwww sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 iR 2015 8 13 2013 9 20
60. sShared lesearch e http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 iR 2015 8 13 2015 9 2014 11 14 13 9 14 9 15 9 4 536 6 137 10 673 5 869 5 753 11 622 6 242 5 267 11 509 20 9 66 5 43 596 29 49 6 396 8 996 6 3 8 496 1 096 2 483 3 978 6 460 4 059 3 576 7 635 4 033 7 081 2 054 2 159 4 213 1 811 2 177 3 987 2 209 4 428 22 5 27 496 25 096 11 896 0 8 5 49 22 0 11 0 45 396 35 296 39 596 30 9 37 8 34 396 35 496 38 5 1 603 1 872 3 475 1 886 1 772 3 658 1 899 3 907 35 396 30 596 32 696 32 19 30 8 31 5 30 4 33 9 450 287 738 76 405 329 310 211 521 13 196 37 3 21 596 41 0 55 4 47 8 58 296 9 9 4 79 6 9 7 0 2 8 5 0 4 0 4 596 415 275 690 213 492 279 334 194 528 8 496 69 796 26 696 79 0 59 696 60 59 89 396 9 296 4 596 6 59 8 696 2 49 5 396 3 7 4 6 303 79 382 242 274 31 229 28 2
61. 2013 9 20 2009 20 2013 11 1 41 51
62. 3 500 35 000 2015 9 2 SR 650 4 5 156 23 4 cl Web
63. 20 1 A A BEPP YR i m AA SR http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved RD Road r 5 3 2453 SR Research Report 2015 8 13 0 1 100L 300n 100L 300m a we RI 1 NW ai GG000Bq L gt i
64. 14 deeoeer 18 EE 5 18 28 7 30 SW Strengths Weaknesses 31 oo 32 oo 32 i 61 EEEII ITO OF5KOK II 62 ee 64 i a Cl osk 65 oe 75 0 5 KR 76 1 76 76 oe 77 i 78 http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 iR 2015 8 13 FY09 07 FYO09 08 FYO09 09 FYO9 11 FY09 13 FYO9 14 FYO9 15 4 622 5 029 4 963 5 580 6 828 7 210 7 438 10 405 11 622 11 509 289 310 364 585 708 697 656 622 650 649 1 242 1 851 1 848 2 044 2 384 2 435 2 274 3 083 3 942 4 065 2 787 2 741 2 741 3 016 3 489 3 476 3 093 3 015 3 165 3 253 207 273 311 194 186 211 167 173 145 149 572 738 1 176 1 709 2 051 2 233 1 541 1 463 626 24 251 205 362 625 462
65. 2013 9 10 JBR SR
66. 322 http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2015 8 13 100 go 5 54 42 2 48 54 55 55 53 43 42 41 46 45 40 42 36 37 37 35 DDD sn 22 62 67 66 67 100 4 87 78 78 i 72 79 85 86 86 107 105 104 103 150 151 sy 200 01 03 01 03 Ql Q3 01 03 01 Q3 Ql Q3 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 0 2 000 a 1801 20 18 18 1 643 1 600 1 425 1 425 1 426 1 425 L470 1547 1522 1524 1586 16 ig 2860 Sa 5 1132 1146 13 1 200 1 080 12 0 3 NN MM In 4 800 9 8 8 nn 7 a a kd 400 a 4 4 ET 0 4 9 SW x 4 0 0 0 01 03 01 03 01 Q3 01 Q3 Q1 Q3 01 03 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 SR a 2 051 20 0 a NN 131 1 19
67. Sh aredd Mesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 iR 2015 8 13 2014 9 252 123 129 34 6 4 3 4 3 2014 9 10 35 29 2 13 1 65 1 44 JBR 1 17 0 84 0 77 0 70 BARCLAYS CAPITAL SECURITIES LIMITED 0 55
68. 3 tit 1 2 9 HF 7 Sh ared KWeSGaT ch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 iR 2015 8 13 2014 9 156 625 5
69. 300 110 110 1 20 98 118
70. 3 amp Sh aredd Mesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 iR 2015 8 13 FY09 13 FY09 14 FY09 15 FY09 15 a el Q2 Q3 Q4 Ql ey2 Q3 Q4 Ql ey2 Q3 Q4 2 059 2 477 2 715 3 154 2 546 3 323 3 071 2 682 2 772 3 469 3 279 54 2 11 509 160 147 153 163 166 160 156 168 175 158 162 51 3 649 605 981 811 685 749 1 232 1 058 904 922 1 279 1 360 54 1 4 065 825 765 683 742 855 851 704 756 850 812 775 51 1 3 253 46 45 40 42 36 37 37 35 38 37 36 50 5 149 352 476 457 424 442 574 536 499 532 728 672 56 4 2 233 30 34 143 155 148 152 184 142 110 67 58 38 3 462 505 1 036 249 417 532 264 168 384 306 88 2 626 108 101 108 107 104 99 98 100 98 100 50 9 389 65 72 186 199 203 198 235 186 120 96 88 67 6 320 17 7 23 79 51 89 66 3 23 6 34 2 13 19 15 0 8 9 4 4 6 8 1 0
71. J AF 1997 1999
72. 100 ao 54 48 54 55 55 53 48 4 50 0 43 42 41 41 6 45 40 42 36 37 37 35 38 37 36 92 DE 62 67 66 67 100 74 7 77 79 895 86 Es li 107 105 104 103 150 15 ag 200 01 03 01 03 01 03 01 03 1 03 01 03 01 03 FY09 709 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 FY09 15 1 916 2 000 ya0118331813 20 8 18 1 643 1 600 L0471 5221 5241 566P 16 8 1 3321 13811 3991 4151 4251 4251 4261 425 5 1 1321 Net 13 1 1 200 1 080 0 12 12 10 0 NN o 8 99 8 800 8 8 lt 7 7 79 7 59 1 5 mm BB 5 iE NN BB a ED GO 3 4 NR 0 3 0 Q1 Q3 01 03 01 03 01 03 01 03 01 03 01 03 FY09 709 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 FY09 15 SR 1 932 24 5 121 5 0 Room
73. 51 0 At Working Singapore Pte Ltd 100 0 58 6 110 70 0 2013 12 2014 9 1 181 5 2013 9 36 6 SLS 23 0 BAC 32 79 33 3 2 013 9
74. 40 200 RA 16 150 8 11 12 lt 1 9 13 20 0 3 Lg lt 5 3 pa 1 100 0 1 QB 46 46 50 34 50 k 20 12 12 wm 16 3 3 2 _ m mm _ 4 _40o 0 40 0 2 15 20 20 50 70 60 Z47 100 80 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 FY09 11 FY09 12 FY09 13 FY09 14 FY09 15 mm e SR 858 28 4 95 439 3 858
75. http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 iR 2015 8 13 2015 8 13 2015 9 3 2015 9 3 2014 12 2015 5 70 2015 9 3 2015 9 2015 6 22
76. 2015 3 12 3
77. 511 2 2 3 015 2 5 192 6 5 2 968 196 1 656 1 3 649 12 4 80 2 19 630 5 6 209 185 173 3 2 284 295 173 318 Sh aredd Mesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 iR 2015 8 13
78. 0 1 0 01 03 1 03 01 03 01 03 01 03 01 03 01 03 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 FY09 15 SR Li z 532 20 39 38 9 0 Room http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 iR 2015 8 13 20 0 9 0 113 2016 9 1 482 33 700 se He
79. 82 1 833 474 1 359 231 1 38 85 100 so 54 54 55 55 53 4 gt 4 48 9 43 42 41 41 46 45 40 42 36 37 37 35 38 IIIIII 9 1 1 llllII 1 87 2 2 5 85 86 86 82 107 105 104 1 119 50 100 150 151 _157 145 200 01 Q3 01 03 01 03 01 03 01 03 01 Q3 01 03 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 FY09 15 2 000 1 01L833 20 8 18 1 566 6021 643 1 600 ee 3258HZOEES 16 Ja13321 83a13811399 SONS 14 1 211 MM 1 200 1 080 11321 146 12 4 1 3 5 p m N 9 9 800 a 8 8 i 7 7 4 4 9 oO m Go 7 m 4 Q 0
80. 1 3 500 5 Sh aredd Mesearch http www sharedresearch jpD Copyright C Shared Research Inc All Rights Reserved 2453 300 52 o lt 47 4co 250 46 45 46 a 0 We 9 37 3 0 2 w _33 34 pe 0 29 29 150 NN 25 26 24 Ss TE re 18 18 oe re 78 6 22 Wy e Eliltii ililifi fi iili lilill Q3 Q1 Q3 Q1 i 0 a 0 FY09 13 FY09 14 200 189 134 184 168 168 a 6 31 156 157 160 163 160 290 64 40 147 9 39 41 129 26 58 24 24 BE 33 h na 120 107 5 47 23 25 90 18 26 12 112 40 8 93 92 92 97 i on 106 108 104 105 108 102 100 og _g 9 64 3 3 0 5
81. PC 2014 9 Sh aredd Mesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 2015 8 13 15 000 2012 16 070
82. oa NN 2453 SR Research Report 2015 8 13 1 200 14 12 12 a 12 1 000 11 A 1 11 11 ee a 12 Ma e 10 4 10 I 0 Ne 800 1 1 10 8 8 s 7 76 Wg 0 A 1 8 600 i 8 1 6 Z 0 0Z 6 4 We y i 4 0 400 2 NM 7 gt 4 S 200 109 21 9 32 58 33 37 101 89 88 104 85 51 63 5 41 67 61 44 a 63 97 70 88 80 98 81 2 6 0 i l i i i 0 01 03 01 03 01 03 01 03 Ql Q3 01 03 Ql Q3 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 FY09 15 e 1 200 40 984 949 a 880 9 852 855 851 850 766 762 i b4 72 772 i 812 oe 800 743 744 h ed 734 ly 742 704 MU 20 TR HEHNEE 4 EN 0 600 26 mm 50 2 10 187 e 9 197 166 4 2 400 4 a 8 0 s00 48 RR 1 4 200 349 456 449 3gg 438 458 eR 8 l 8 408 468 477 481 402 452 84 4 425 _ 10 10 13 18 13 12 0 NN 20 01 03 01 03 01 03 Ql Q3 01 03 01 Q3 01 Q3 FY09 09 FY09 10 FY09 11 FY09 12 FY
83. 165 63 18 169 4 3 112 423 400 389 68 209 318 427 540 600 246 5 821 320 27 4 8 8 1 3 12 4 22 4 5 6 3 2 39 9 11 7 1 0 13 7 7 1 17 3 60 9 21 1 1 6 5 8 5 2 4 5 0 2 42 2 49 1 0 2 10 6 16 6 2 1 6 6 35 6 27 9 3 1 26 6 1 6 0 0 10 0 15 7 0 4 11 0 2 5 5 0 2 8 31 9 13 7 37 7 4 0 13 4 20 7 3 2 15 9 2 6 28 9 59 4 45 3 20 0 8 9 5 1 357 270 929 9 18 2 76 4 72 8 26 1 25 1 62 1 71 2 836 2 97 5 18 2 3 182 8 277 4 5 2 2 9 1 745 2 044 2 240 2 669 3 334 3 402 3 371 3 668 3 987 4 428 19 6 17 1 9 6 19 1 24 9 2 0 0 9 8 8 8 7 11 0 37 8 40 6 45 1 47 8 48 8 47 2 45 3 35 3 34 3 38 5 433 487 440 305 541 635 607 190 329 521 117 129 147 246 340 251 163 126 156 115 432 484 388 386 395 422 619 807 800 779 183 104 117 160 386 346 180 192 318 260 208 115 86 365 514 386 295 284 322 347 143 267 174 133 131 157 617 546 9
84. 1 0 55 Sh ared GYcsea ch lp http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 iR 2015 8 13 9 1 25 5 000 25 50 10 000 50 15 000 KC GROUP 10 25 1 25 50 3 50 4 s
85. SR 3 942 27 9 800 0 8 NN 2013 12 1 110 http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 iR 2015 8 13 1 400 40 1 200 A 33 35 7 A 1 000 30 25 25 7 2 9 24 800 1 23 amp 22 44 23 25 4 0 0 N 9 22 A 21 21 Ne 4 20 600 ry i 9 0 2 7 v a 6 0 A 4 400 3I 4 15 0 a PF 4 200 08 gt 4 97 149 20 30 I a EE 10 01 03 01 03 01 03 01 03 03 FY09 09 FY09 10 FY09 11 FY09 12 7 a
86. 146 Ua 4 8 135 140 187 v 19 197 166 3 2 400 56 4 3 0 500 481 R 456 449 438 458 453 468 477 452 8 109 200 02 399 389 379 1 408 355 413 402 10 13 13 139 2 0 13 20 01 03 01 03 01 03 01 03 01 03 01 03 01 03 FY09709 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 FY09 15 mm mmww YOY 1 564 7 240 14781 453_ 1 437 400 ng 217 218 222 1 600 ai Wn 1313 191 195 200 185 79 176 177 173 180 sa 159 164 sa_120 160 159 165 1 200 146 151 151 06 147 126 129 129 134 1 070 gt 1 120 9 800 8 688 681 60 400 0 0 01 03 01 03 01 03 01 03 01 03 01 Q3 01 03 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 FY09 15 e SR http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2015 8 13 75 3 2
87. 315 1 500 J COM Everywhere 3 COM 2013 11 18
88. 37 53 1 841 37 125 113 83 2014 9 113 1 5 10 2014 9 Sh ared hesearch http
89. 110 870 132 2453 iR 2015 8 13 2 2014 12 JBR 2014 9 3 0 171 3 2015 9 7 6 175 9 3 4 180 1 400 40 1 200 A 33 35 7 7 4 0 1 000 a a 56 7 30 800 A A 23 22 Fg 23 25 21 21 w 0 Z 9 ik 4 NR 19 0 600 17 7 7
90. 72 8 27 7 2 E 200 32 30 40 aie dB 23 7 e 16 150 oe 11 12 4 5 20 a 3 et 3 4 1 A 100 ce 76 0 a Pg 4 e D 3 46 46 50 34 30 20 7 16 19 12 12 3 3 2 2 1 0 a a Em he ee _40 0 Bp 15 50 60 Q1 02 03 Q4 01 02 03 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 FY09 11 FY09 12 FY09 13 FY09 14 SR 1 463 5 19 546 617 2014 9 1 463 http www sha
91. 123 341 1 257 85 12 2015 9 1 http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 iR 2015 8 13 2015 1
92. 200 189 134 og 80 163 166 a 156 156 157 0 R 88 147 3 60 39 41 2 40 18 26 2 20 117 114 joe 112 108 104 105 108 102 100 og 99 109 40 83 93 92 92 6 5 0 2 3 PE a 3 3 40 1 2 _4e 1 5 7 8 6 0 14 1226 20 01 Q3 01 Q3 01 03 01 03 01 Q3 01 03 01 03 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 FY09 15 mmm mmmm e YOY SR 2 201 11 19 422 2 8 1 808 2013 12 110 1 461 6 3 250
93. 11 157 7 2 333 75 7 205 44 4 100 486 7 2 2 873 645 719 2 155
94. 2 5 0 2 6 1 2 2014 12 25 http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 iR 2015 8 13 2015 9 2015 9
95. 400 3 3 942 32 2 051 17 405 62 145 3 165 25 1 SR JBR J BR JBR JBR
96. 43 5 737 21 59 689 26 6 382 47 3 2013 8 2 696 5 9 6 99 7 096 113 Web TV 705 82 731 341 http www sharedresearch jp Copyright C Shared Research Inc All
97. 34 3 1 0 2 8 73 79 329 31 http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 SR Research Report 2015 8 13 3 500 70 3 000 60 49 49 48 48 49 50 48 49 e 46 6 46 46 47 4 45 46 46 45 46 0 a RE 41 9 2 000 33 329 34 40 1 29 ed 1 500 22 30 WT 1 000 20 500 10 0 0 500 970 10 01 03 01 03 01 03 01 03 01 03 01 03 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 ss IA 600 125 362 400 mm F a 5 125 114 116 132 137 i ao 147 EE 102 mm 3 mm 200 i mm Wd 0 I LL 400 a 600 9 201 01 03 01 03 01 03 01 03 01 03 01 03 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14
98. 0 14 12 01 03 01 03 01 03 01 03 01 03 01 03 01 FY09 15 FY09 11 FY09 12 FY09 13 FY09 14 www Www YoY FY09709 FY09 10 SR 922 23 1 130 13 3 12 573 14 1 127 110 66 20 6 50 52 7 110 60 1 http www sharedresearch D OT 178 __ 174 175 Copyright C Shared Research Inc All Rights Reserved SR Research Report 2015 8 13 60 50 40 30 20 10 0 Q3 80 60 40 20 0 20 Q3 2013
99. 295 386 2012 9 1 470 440 1 030 1 176 59 4 174 34 9 Room 113 113 1 5
100. 3g L 50kg 80 300ni 83Baq LL 0 6L m 1kg m 99 SR 1 1802 1 RD 2012 4 RD 3 87 69 RD I RDI
101. Room 20 0 1 1 113 2016 9 http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 iR 2015 8 13 700 rg a 60 0 600 4 46 50 Pa 4 500 NR 36 0 40 32 30 2 BS 0 400 A a 26 30 300 7 N5 20 10 1 a 200 A o fe A 10 a Q1 Q3 Q1 Q3 01 03 03 01 03 01 03 FY09 09 FY09 10 FY09 11 0 FY09 13 FY09 14 SR 625 72 8 100 27 7
102. 1 2 3 2015 5 14 2015 9 2 2014 8 22 2015 3 12 2014 12 26 24 4 4 1
103. 2014 9 18 1 812 1 34 487 43 1 812 42 150 2 1 2 Shared Gxcscarch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved ET 2453 iR 2015 8 13
104. 911 1 495 1 991 1 848 1 787 2 127 1 622 2 444 3 116 3 077 4 318 5 215 5 549 7 055 8 958 9 640 11 767 13 278 1 415 1 761 1 804 2 089 2 880 3 523 4 219 6 227 4 102 120 158 850 1 115 1 736 2 598 2 561 3 572 3 581 1 536 1 919 2 654 3 204 4 616 6 121 6 780 9 799 7 683 1 542 2 399 2 561 2 345 2 439 2 837 2 860 1 968 5 595 354 297 231 75 809 931 577 151 1 619 690 509 661 462 434 333 157 889 1 407 818 905 720 392 779 689 20 957 1 281 730 1 080 1 814 2 251 3 203 4 146 4 491 6 134 3 756 ROA 9 9 7 5 3 6 1 0 4 8 5 4 2 8 4 5 0 2 ROE 18 6 14 7 7 3 2 3 12 7 16 5 9 4 21 3 0 9 47 5 53 2 46 4 42 2 34 6 31 0 28 3 15 6 40 9 SR 2014 9 2014 6 13 2013 9 3
105. 2014 10 20 1 2 1 3 2014 9 2014 11 14
106. 1 15 46 46 34 16 30 19 20 47 29 72 3 92 186 431 341 200 102 107 123 55 97 68 7 99 al 2 11 7 16 11 11 13 13 59 2 44 60 68 80 35 65 93 74 119 101 87 67 63 9 295 7 4 15 8 92 3 58 6 3 856 4 159 2 34 8 58 2 29 6 26 6 32 8 37 1 13 7 24 3 23 4 79 5 42 1 4 9 24 7 26 1 34 7 28 6 28 9 32 4 11 9 9 3 12 4 9 5 13 3 1 3 23 6 2 6 32 4 3 7 76 0 52 7 6 7 58 6 59 8 356 4 26 6 1 1 14 4 18 2 42 2 24 0 34 6 43 2 1 3 21 8 22 3 28 3 9 0 2 2 9 2 19 7 92 4 3 777 3 34 9 58 7 1 524 6 4 2 75 3 16 9 1 9 7 1 12 2 0 3 8 6 7 9 3 8 11 8 1 6 0 6 9 4 7 2 4 59 25 7 20 7 18 2 16 4 21 4 23 6 21 9 28 6 28 8 25 0 26 4 17 7 21 5 33 2 23 7 23 2 15 3 24 0 20 4 19 2 14 1 22 8 19 6 19 2 8 2 8 0 6 5 2 6 7 4 11 4 10 0 11 6 9 4 12 1 10 4 8 0 146 7 161 2 163 7 188 8 233 0
107. 2014 9 2 2013 2 2014 5 14 2014 9 2 Sh aredd Mesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 iR 2015 8 13 2013 11 20 COM J COM J COM 2013 12 1 J COM J COM
108. ENI 3 a a ER 8 0 19 0 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 FY09 15 SR 1 260 24 0 78 2 8 Room 2 113 2016 http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 iR 2015 8 13 9 2 1 120 83
109. 176 3 093 11 0 180 47 9 Sh ared hesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 iR 2015 8 13 1 677 2 1 741 8 9 79 18 3 596 30 2 185 596 30 29 167 20 7
110. 2014 9 1 20 27 2014 9 2014 9 2 121 2014 9
111. 13 8 20 5 29 60 300 52 250 46 25 46 50 a a 37 6 gt 0 200 sa 40 29 29 150 me 6 25 26 5 30 2 ee BS 0 We3 8 a 1 a 4 20 59 58 48 50 nF 48 0 o 0 il I Il 1 INIT Q3 Q1 Q3 Q1 Q3 Q1 0 0 0 FY09 12 FY09 13 FY09 14 3 mmmw e 200 189 194 og 80 168 ie7 174 170 166 168 160 31 156 157 mm 160 so 160 156 158 162 160 2 64 40 147 60 129 26 2 kW 43 Ei ck El 0 lt a a 40 je 82 97 126 3 3 1 114 106 112 108 104 105 108 102 100 20 98 5 W 9 Ye 0 0 3 5 1 0 14 ae 20 01 03 Ql Q3 01 03 01 03 01 03 01 03 01 03 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 FY09 15 mmmwwww mmwww e YoOY SR 3 560 17 2 689 10 0
112. 393 11 8 2 1 717 143 1 200 14 12 12 12 o 12 1 000 1 gt 1 11 2 11 4 Aa 2 26 Ye 10 a0 NN w La gt ww 10 800 8 8 8 a F 1 a yg 8 600 4 6 6 6 e 5 Z 7 6 oer We 0 ri 4 400 e 4 4 200 2 i s 101 09 sg sg 104 85 Bc3 7 i a 97 yo 88 so 98 2 0 ll 0 01 03 01 03 01 03 01 Q3 Q1 Q3 Q1 Q3 Q1 Q3 FY09 09 FY09 10 FYO9 11 FY09 12 FY09 13 FY09 14 FY09 15 mmww e 1 200 40 984 1 000 906 ao 949 30 800 766 743 744 762 1 nl le 734 ly 704 20 1 9 186 lg Po le 133 Pk led 00 a 4 1 3 3 0 0 00 m 216 204 Ky 2
113. 5 8 110 136 20 5 107 52 2 110 151 2 2 071 346 NN http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 iR 2015 8 13 2015 3 JBR 2014 9 12 5 180 8 2015 9 7 6 175 9 1 400 40 1 200 A 33 35 1 000 30 25
114. 100 2014 6 19 2013 2014 6 23 2013 9 2013 9 57
115. 175 5 5 50 42 19 PC 1 Web 110 3 8 19 15 5 16 20 19 1 163 29 1 WEB SEM SEO
116. 8 2 5 9 2 5 4 0 3 8 8 8 2 5 3 3 5 5 1 0 3 4 0 2 29 3 41 3 42 7 26 1 23 8 25 6 30 4 31 9 23 1 3 8 28 5 3 1 0 5 10 2 0 8 1 1 3 7 11 3 3 0 1 8 0 6 4 6 10 1 2 8 6 7 7 3 1 9 0 6 20 7 18 5 7 7 15 7 4 3 2 1 4 2 2 6 72 2 68 2 24 7 31 5 25 8 20 4 17 3 17 8 20 3 26 9 25 3 8 9 69 4 13 6 314 5 367 8 392 2 346 3 28 5 8 3 25 5 55 9 68 7 26 1 5 4 74 6 32 6 8 0 42 5 57 2 15 552 6 14 778 9 3 7 3 2 1 9 9 3 6 4 6 2 1 1 100 0 2 9 921 1 132 907 708 739 1 072 1 254 922 942 1 267 1 127 44 7 45 7 33 4 22 4 29 0 32 2 40 8 34 4 34 0 36 5 34 4 774 829 897 978 940 946 893 879 957 942 891 22 3 28 8 28 0 24 5 21 4 14 1 0 5 10 1 1 8 0 5 0 1 147 303 9 270 201 125 362 43 15 325 236 59 5 521 41 30 28 27 35 38 34 48 50 40 43 78 2 115 130 326 192 159 115 296 216 174 130 292 267 54 2 779 67 61 44 19 63 97 70 88 80 98 81 68 3 260 67 2 66 79 85 86 67 86 82 80 74 46 5 347 35 53 32 12 34 42 39 16 38 41 43 49 9 157
117. 193 21 2015 9 1 2015 2 12 3 500 70 3 000 60 49 49 48 48 49 50 48 49 0 46 Fi 46 46 47 po 45 46 46 459 46 0 300 ad a cie Wt 41 9 2 000 33 34 3 40 w PF 1 500 22 gt 30 1 000 20 500 10 0 mm mm 0 15 500 201 10 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 FY09 15 e 600 125 362 272 262 400 1 i 9 i 43 123 4g 28 cu BE2 1C PP E i 0 I NN RRB 200 mm 400 15 600 PP 201 Q1 Q1 Q1 Q1 Q1 Q3 Q1 Q1 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 FY09 15 SR 2015 2 12
118. 8 681 784 685 741 638 411 437 Sh aredd Mesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 iR 2015 8 13 110
119. 10 205 18 2 11 41 0 112 2012 9 3 0 Sh aredd Mesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 iR 2015 8 13 sSh ared eSeaTch FY09 06 FYO9 07 FYO09 08 FY09 09 FYO9 10 FYO9 11 FYO9 12 FYO9 13 FYO9 14 FY09 15 4 622 5 029 4 963 5 580 6 828 7 210 7 438 10 405 11 622 11 509 289 310 364 585 708 697 656 622 650 649 1 242 1 851 1 848 2 044 2 384 2 435 2 274 3 083 3 942 4 065 2 767 2 741 2 741 3 016 3 489 3 476 3 093 3 015 3 165 3 253 207 273 311 194 186 211 167 173 145 149 572 738 1 176 1 709 2 051 2 233
120. 113 2016 9 800 Fg a 60 700 43 46 PAY 50 600 36 40 329 300 28 3 26 z 0 i 2 s 30 ai 20 5 300 a 10 p 9 0 0 0 0 0 a P e 8 Pe We 6 6 6 10 200 i M 99 Ye Pe 100 2 6 3 lt PO 4 0 mE i i I PF EH HN ui i i en I 10 01 03 01 03 Ql Q3 Ql Q3 Ql Q3 Ql Q3 Q1l Q3 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 FY09 15 e SR http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 iR 2015 8 13 235 51 4 95 81 2
121. 730 1 080 1 814 2 251 3 203 4 146 4 491 6 134 3 756 1 536 1 919 2 654 3 204 4 616 6 121 6 780 9 799 7 683 469 757 757 757 757 757 757 763 780 512 800 800 823 824 824 824 849 3 631 480 741 880 755 955 1 451 1 612 1 034 1 020 92 519 474 953 53 62 101 141 4 61 132 134 169 17 6 5 4 9 141 49 1 542 2 399 2 561 2 345 2 439 2 837 2 860 1 968 5 595 184 167 144 147 195 294 269 1 549 448 730 1 080 1 814 2 251 3 203 4 146 4 491 6 134 3 756 797 1 140 696 264 667 1 476 1 986 360 4 636 SR http www sharedresearch D Copyright C Shared Research Inc All Rights Rese
122. SR http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 iR 2015 8 13 ze FY09 06 FY09 07 FY09 08 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 Palw 1 354 297 231 75 809 931 577 151 1 619 2 690 509 661 462 434 333 157 889 1 407 FCF 1 2 336 212 430 387 375 1 264 734 1 040 212 818 905 720 392 779 689 20 957 1 281 A 48 82 108 114 129 217 183 514 324 B 149 156 85 185 207 758 121 407 726 C 63 17 23 2 49 98 25 1 280 101 FCF NI A B C 205 220 219 129 176 209 587 1 659 731 SR
123. 1 ch lp http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 iR 2015 8 13 2013 9 2014 9 546 2013 9 58 6 Parachlorella 20
124. 310 76 334 213 229 242 cl 2015 9 2 110 6 3 6 242 2 5 964 214 196 65 40
125. 161 170 468 1 345 2 76 174 100 ao 54 54 55 55 53 TI f 50 h 31 JillEEEIEEIEIIIII 100 87 92 a 1 10 79 85 86 82 80 107 105 104 103 150 200 Q1 Q3 Q1 Q3 01 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 FY09 15 2 000 am1835 an 20 gt 9 18 1 643 1 600 15471 5221 5241566 ma aa1 3811 3991 4151 425 1 425 1 4261 425 1470 1 269 1 200 1 omoL1321146 N 6 800 0 400 4 4 16 12 8 00 651 438 ES 703 76 822 872 867 984 1 030 EE 1 103 o 8 162 a
126. 2014 9 2015 9 Sh ared lesearch http www sharedresearch jpD Copyright C Shared Research Inc All Rights Reserved 2453 iR 2015 8 13 2014 11 28 2014 12 25 12 14 J 15 3 2014 12 25 2014 11 11
127. FY09 11 FY09 12 FY09 13 FY09 14 FY09 15 Est SR http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 iR 2015 8 13 2014 9 318 Pe 5 3 1 463 12 2 051 17 621 1 812 57 145 3 165 3 3 1 25 SR 2
128. 2015 9 1 8 9 2 772 1 15 201 2 772 8 9 15 201 10 223 Sh ared CSCdr ch lp http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 iR 2015 8 13 84 486 1 2 772
129. 47 51 55 56 65 162 189 158 156 197 346 825 765 683 742 855 851 704 756 850 812 775 468 420 355 413 477 481 402 452 484 459 425 189 166 151 143 180 173 133 135 146 140 153 20 20 18 22 25 19 15 13 18 22 19 147 160 159 165 173 179 153 155 201 192 177 1 547 1 522 1 524 1 566 1 602 1 643 1 715 1 801 1 833 1 813 1 916 444 443 464 471 461 481 493 497 474 468 493 1 103 1 079 1 060 1 095 1 141 1 162 1 222 1 304 1 359 1 345 1 423 191 195 200 209 217 218 222 228 237 245 245 SR sSh ared 1 ch lp http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 iR 2015 8 13 2015 9 3 2015 8 13 9 521 6 5 545 90 8 606 361 6 310
130. SR Research Report 2015 8 13 2453 sr_inquiriesQsharedresearch jp 0 2453 iR 2015 8 13 ii 3 oe 4 1 4 eo 6 EE EE EE 6 2015 9 2014 11 14
131. 800 e ag 60 0 700 2 50 4 600 36 0 40 500 4 28 3 Mi MM 26 gt 30 400 wv F 1 5 20 300 B J 6 gg 10 200 9 gt _ 0 M 99 pp 100 31 5 6 3 35 32 34 2 39 38 a 2 2 22 12 16 0 m_ ni PP EH eu NE TE i I TB 10 01 03 01 03 01 03 01 03 01 03 01 03 01 03 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 FY09 15 e SR 177 40 9 66 50 2 2 231 93
132. If 160 ls 3 155 182 a 191 197 166 a 151 gt 400 de 3 IE I im 0 0 456 449 438 458 300 453 483 468 477 481 i 200 389 379 0 0 408 0 402 10 13 13 13 12 0 20 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 YoY 240 1 478 a 1 229 1 600 1 453 gt 1437 1 400 217 218 2 lt 22 de a 1 313 195 200 180 1 200 120 947 800 688 681 60 400 0 0 01 03 01 03 01 03 01 03 01 03 01 03 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 SR 145 15 9 322 284 CM 15 9
133. 1 541 1 463 626 24 251 205 362 625 462 165 63 16 169 4 3 112 423 400 389 68 209 318 427 540 600 246 522 821 27 4 8 8 1 3 12 4 22 4 5 6 3 2 39 9 11 7 1 0 13 7 7 1 17 3 60 9 21 1 1 6 5 8 5 2 4 5 0 2 42 2 49 1 0 2 10 6 16 6 2 1 6 6 35 6 27 9 3 1 26 6 1 6 0 0 10 0 15 7 0 4 11 0 2 5 5 0 2 8 31 9 13 7 37 7 4 00 13 4 20 7 3 2 1 15 9 2 6 28 9 59 4 45 3 20 0 8 9 a 8 ol 57 2 929 9 18 2 76 4 72 8 26 1 2 877 2 986 2 723 2 911 3 494 3 809 4 067 6 737 7 635 7 081 1 745 2 044 2 240 2 669 3 334 3 402 3 371 3 668 3 987 4 428 37 8 40 6 45 1 47 8 48 8 47 2 45 3 35 3 34 3 38 5 1 312 1 557 1 800 2 364 2 793 2 767 2 764 3 478 3 658 3 907 28 4 30 9 36 3 42 4 40 9 38 4 37 2 33 4 31 5 6 33 9 433 487 440 305 541 635 607 190 329 521 117 129 147 246 340 251 163 126 156 115 432 484 388 386 395 422 619 807 800 1779 163 104 117 160 386 346 180 192 318
134. 233 4 179 8 243 4 216 5 212 6 207 5 232 9 9 9 11 2 7 0 2 9 7 8 7 3 7 3 3 1 7 1 5 6 6 4 7 0 2 9 45 3 32 4 29 8 23 1 10 6 16 4 13 4 18 0 69 8 50 1 19 9 36 8 41 6 136 7 47 9 19 1 40 8 73 5 14 4 8 7 15 8 0 6 11 8 0 6 10 6 7 1 15 9 11 2 10 9 13 3 13 0 11 3 127 288 29 303 223 10 344 148 10 344 272 2 0 528 115 1 11 3 69 8 96 5 1 068 5 3 319 1 21 0 89 5 6 2 11 6 1 1 9 6 8 8 0 3 11 2 5 5 0 4 9 9 8 3 4 6 130 173 70 719 233 10 195 78 84 312 81 41 6 201 9 105 7 8 9 58 4 545 4 FY09 13 FY09 14 FY09 15 4 Pajg Ql Q2 Q3 Q4 Ql Q2 Q3 Q4 Ql ey2 Q3 Q4 160 147 153 163 166 160 156 168 175 158 162 108 102 100 98 106 104 98 98 110 109 106 23 20 19 22 22 20 18 16 19 17 16 29 25 33 43 38 36 41 55 46 33 39 605 981 811 685 749 1 232 1 058 904 922 1 279 1 360 397 763 576 435 502 873 674 550 573 888 853 121 124 127 140 127 139 129 130 127 124 85 110 40 43 54 55 55 58 66 66 66 70 76
135. 48 63 109 2 2015 1 1
136. CM SR 110 Room JBR Leasing http www
137. _ 40 2 15 20 50 60 01 Q3 01 03 01 03 01 Q3 01 03 FY09 11 FY09 12 FY09 13 FY09 14 FY09 15 SR 98 6 2 13 75 3 13 1 96 9 2014 9 2014 11 14 11 7 11 622 329 73 7 279 96 5 486 31 2014 9 11 7 11 622 1 0
138. 24 23 25 1 A 20 800 4 w9 19 20 17 17 7 7 VM se 4 w 20 600 A WY 4 18 WW 15 400 e _ 326 92 67 4 ww Ris8 74 200 3 rs 5 1 1 85 95 97 149 20 30 159 130 gt 10 0 I E BB a i 59 Q1 Q3 Q1 Q3 01 03 01 Q3 Q3 FY09 09 FY09 10 FY09 11 FY09 12 i 0 mmw e 1 600 4 43 50 1 400 34 a 0 a 40 29 29 2 0 1 232 30 32 1 200 22 9 Pd oa 23 30 1 000 15 a 904 9 7 20 9 2 1 200 638 696 624 664 1 694 gi 685 10 574 5e9 543 5 Et Em 7 0 523 523 600 a 496 495 4so 468 873 888 400 55 16 763 953 10 B2 674 p48 9 576 550 573 200 WT 373 435 502 4 280 Z 363 397 20 22 28 2 2 36 0 a 30 01 03 01 03 01 03 01 03 01 03 01 03 01 03 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 FY09 15 110 mw YOY SR 2 437 1 19 258 12 19
139. 47 2015 9 3 6 5 9 521 3 500 70 3 000 60 49 50 2 500 46 Ed i ll 46 46 _ 44 45 46 46 45 46 50 ne i 41 2 000 33 2 8 34 40 jm 29 5 1 500 22 er 30 1 000 20 00 10 0 0 500 10 01 03 01 03 01 03 01 03 01 03 01 03 Ql Q3 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 FY09 15 e 600 125 362 325 272 180 262 EI BB 236 mm Q 43 2 a 37 138 125 114 116 132 137 147 EE a Lm a ms 200 1 0 a EE 200
140. 5 5 525 607 15 7 450 545 21 1 237 259 9 4 8 501 10 405 22 4 506 190 62 5 450 142 68 5 222 486 319 0 Copyright C Shared Research Inc All Rights Reserved 14 031 11 622 17 2 978 329 66 3 924 279 69 8 497 31 93 7 2453 iR 2015 8 13 JBR JBR 7 BR
141. k 4 20 p se lt x Wy 400 i 18 326 15 0 4 192 216 174 200 3 06 2 3 1 85 95 97 149 o 30 ll 59 a I 10 oi ml I a 0k 01 Q3 01 03 01 03 01 03 FY09 09 FY09 10 FY09 11 FY09 12 i 2 i 1 600 1 43 50 1 400 40 NN 29 29 se 1232 30 ee 0 a 1 200 7 a 2 UE 058 23 30 1 000 A a 15 oe W904 922 20 o 811 A 800 694 mn cs 729 10 638 626 24 664 4 574 2 569 605 ma 600 523 523 496 495 a 0 423 sl 450 468 mm 7 400 1 763 10 28o 576 es 200 1__ 328 373 283 Z 363 341 397 435 20 242 203 89 184 233 196 199 8 26 0 30 01 03 01 03 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 FY09 15 110 YoY SR 850 0 69 80 26 6
142. 1 600 43 50 1 4 409 a 29 29 1232 30 32 2 1 200 a sr 6 2 30 17 19 1 21 981 058 1 000 Pp 1 15 0 20 _ 9 829 mm 811 749 800 wv 664 694 7 ts 685 10 574 038 626 624 275 569 605 sm 600 523 523 496 495 3 i 0 423 283 Me 450 9 400 255 346 2 763 873 10 Eh 7y 674 248 _ a 69 576 502 550 242 203 659 233 196 199 8 0 5 30 01 03 Q1 Q3 Ql Q3 01 03 Ql Q3 01 03 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 110 a YoY SR 3 165 5 0 318 65 8
143. 16 696 3 EE 2 325 60 WEB SEM SEO http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 iR 2015 8 13 300 60 52 250 46 4 46 50 i 43 37 0 37 0 37 0 2 PP w 33 34 0 0 29 29 150 gt 6 25 26 65 amp 25 30 Pf 2 a 90 8 a 4 100 85 pa 3 9 mm 20 YY a 48 ba 9 EP 0 50 ll lh La 34 10 lh Il 1 I Q3 Q3 Q3 Q3 Q3 i 0 0 2 0 e
144. 19 21 26 29 36 30 27 23 20 7 15 35 47 35 36 61 30 4 22 21 25 153 617 104 569 638 43 48 58 94 236 696 178 642 703 105 216 186 246 246 177 165 129 102 26 20 8 24 16 165 31 8 19 15 12 21 16 19 16 136 224 205 287 278 206 204 164 283 66 901 1 235 1 102 843 673 686 951 1 319 4 0 120 93 11 47 46 2 22 88 27 5 34 1 156 232 258 284 281 341 433 541 603 3 68 28 40 132 131 74 147 208 732 1 223 1 728 1 466 1 273 1 226 1 240 1 638 2 130 911 1 495 1 991 1 848 1 787 2 127 1 622 2 444 3 116 2 6 5 189 233 254 194 111 46 3 077 4 318 5 215 5 549 7 055 8 958 9 640 11 767 13 278 214 223 194 216 240 253 372 505 529 730 1 036 1 074 1 297 1 716 2 097 2 726 3 818 1 709 17 136 143 158 149 100 132 187 217 394 365 394 418 775 1 074 989 LY 1 647 1 415 1 761 1 804 2 089 2 880 3 523 4 219 6 227 4 102 0 44 740 954 1 487 2 050 1 765 2 315 2 048 120 114 109 109 166 401 734 1 123 1 502 0 0 0 52 83 147 63 133 31 120 158 850 1 115 1 736 2 598 2 561 3 572 3 581
145. 25 J 5 800 e 28 AN 0 23 23 25 21 lt 2 6 22 A v 9 A 4 SN ik 19 600 17 AN 7 7 Ne 4 4 20 0 7 400 i I 1 326 lo N 15 yy Nl m 292 ys8 200 M i 72 A 85 43 20 30 lh 5 I a 30 rl 10 0 iE i 5 01 03 01 03 01 03 01 03 03 03 03 FY09709 FY09 10 FY09 11 FY09 12 a 0 e 1 600 1 4 50 1 400 40 a 29 29 es 1 232 30 32 0 1 1 200 22 a 4 2 23 197 30 1 000 15 9 20 9 828 m 811 1N 800 w_ 694 kt 685 158 15e Y 10 638 626 624 664 1 ET 05 574 9 1569 605 bT21 mm 600 523 523 496 495 A 0 423 cc Vs 450 468 7 400 D5 34 0 5 763 3 0 10 576 04 5 573 200 20 5 242 203 169 184 233 196 199 2 8 269 0 30 01 03 01 03 01 08 01 03 01 03 01 03 01 03 FY09 709 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 FY09 15 110 YOY SR 1 662 2 69 178 11 19
146. 260 208 115 66 365 14 366 295 264 322 34 7 3 143 267 174 133 131 157 61 46 99 2 19 11 78 100 92 9 4 9 62 0 0 0 2 45 44 99 119 118 183 211 285 246 243 351 295 66 1 12 4 9 7 30 7 77 3 17 3 4 3 66 8 73 7 58 2 9 4 9 7 8 9 5 5 7 9 8 8 8 2 1 8 2 8 4 5 40 5 41 8 40 5 42 0 47 9 36 1 24 9 20 3 23 9 17 7 34 8 26 1 21 0 18 9 16 6 17 3 27 2 26 2 20 3 19 2 6 6 3 8 4 3 5 3 11 1 10 0 5 8 6 4 10 0 8 0 25 0 36 2 14 8 7 8 6 4 7 0 40 0 37 4 15 8 9 5 7 6 5 5 21 5 15 9 19 9 13 74 4 15 64 49 112 78 92 18 48 24 86 79 102 174 125 142 428 514 470 234 525 582 545 142 279 528 77 9 20 12 8 5 6 50 3 124 8 10 8 6 42 74 0 96 5 6 89 3 9 2 10 2 9 5 4 2 7 7 8 1 7 3 1 4 2 4 4 6 32 11 11 61 13 388 19 63 385 17 62 152 240 96 101 12 490 167 188 166 135 113 139 447 289 253 434 42 3
147. 35 9 41 2 202 7 31 5 51 4 52 4 88 6 87 3 13 19 20 2 8 4 51 32 243 277 173 56 303 430 259 486 31 201 99 4 14 1 37 5 42 2 39 7 287 5 106 4 543 5 5 3 5 5 3 5 1 0 4 4 6 0 3 5 4 7 0 3 1 7 SR http Www sharedresearch jD Copyright C Shared Research Inc All Rights Reserved 2014 9 2014 6 13 2013 9 3 2453 iR 2015 8 13 FY09 06 FYO09 07 FYO09 08 FYO09 09 FY09 10 FY09 11 FYO09 12 FYO09 13 1 527 2 220 2 510 2 515 3 869 5 623 6 476 6 493 8 392 379 385 330 354 426 513 557 2 011 930 22 12 11 2 2 6 67 7 7 19 5 8 9 9 33 83 43 47 419 444 206 222 291 284 262 218 382 219 269 208 552 380 470 2 165 2 816 3 219 3 513 5 035 6 577 7 825 9 212 10 116 19
148. 449 438 458 300 453 483 468 7 477 481 452 484 200 320 302 288 349 389 379 36 L_ 39 Z408 0 355 413 402 10 13 13 13 122 0 20 01 03 Ql Q3 01 Q3 01 03 Ql Q3 01 03 01 03 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 FY09 15 YoY 1 564 5 237 240 14781 453 mA 1 437 217 218 222 1 600 a 9 201 FE a 200 185 191 176 177 180 sa iso 164 Weal1g0 160 15g 155 1 200 146 151 151 46 07 126 129 129 134 1 070 gt 120 947 800 788 7 688 681 60 400 0 0 01 03 01 03 01 03 Ql Q3 01 03 Ql Q3 01 03 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 FY09 15 SR http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2015 8 13 38 4 3 82 85
149. 48 8 47 296 45 396 35 3 34 3 433 487 440 305 541 635 607 190 329 9 4 9 7 8 9 5 5 7 9 8 8 8 2 1 8 2 8 EBITDA 481 569 548 414 670 852 790 704 653 EBITDA 10 4 11 396 11 096 7 5 9 8 11 8 10 6 6 8 5 6 ROA 17 496 13 996 9 9 4 39 6 390 7 3 5 9 1 390 2 296 ROA 9 9 7 5 3 6 L0G 4 8 5 496 2 896 4 596 0 2 ROE 18 696 14 796 396 2 396 12 796 16 596 9 496 21 396 0 9 15 296 11 196 8 896 5 3 7 3 0 20 696 68 796 19 396 188 696 136 09 6 104 196 103 796 108 39 90 196 80 0 97 2 92 8 184 167 144 147 195 294 269 1 549 448 152 9 160 0 178 4 168 2 174 8 186 7 185 5 147 9 246 6 134 6 147 9 157 4 137 3 149 1 174 2 166 7 136 6 227 3 CF 35 496 18 796 12 996 3 9 32 6 29 1 14 996 20 31 496 51 796 47 596 27 296 11 396 27 396 52 096 69 4 18 396 82 9 CF 23 096 15 596 8 7 2 4 17 596 15 296 8 596 990 21 1 10 5 2 5 0 8 4 4 9 1 5 45 5 6 2 63 2 2 49 98 29 1 280 ON SR
150. Rights Reserved 2453 iR 2015 8 13 100 1 100 2014 4 1 622 5 2 126 22 8 617 117 409 4 8 84 4 4 3 083 35 6 807 30 3 2 973 816 2 170 49 6 110 192 34 3
151. sharedresearch jp Copyright C Shared Research Inc All Rights Reserved Sh ared FY09 06 FY09 07 2453 FY09 08 FY09 09 FY09 10 FYO09 11 FY09 12 SR Research Report 2015 8 13 FY09 13 a SR esearch lt 4 4 035 4 622 14 5 433 402 428 6 3 233 243 4 2 http www sharedresearch jp 5 303 5 029 5 2 487 580 514 11 4 326 277 15 0 5 503 4 963 9 8 586 440 24 9 632 470 25 7 347 173 6 121 5 580 8 8 259 305 17 8 300 234 22 1 104 56 50 1 153 4 6 400 6 828 6 7 546 541 0 9 500 525 5 1 291 303 4 0 8 207 7 210 12 1 658 635 3 5 600 582 3 0 325 430 32 4 7 867 7 438
152. 0 1 115 51 http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 iR 2015 8 13 200 32 3ne 40 e 23 e 16 eg 11 12 200 3 gt L 6 3 i 7 J 1 7 0 100 s 7 0 46 46 50 34 30 20 12 12 v 16 19 3 3 2 2 1 0
153. 01 59 396 14 5 47 3 244 5 91 8 543 596 SR 2015 9 11 509 1 0 521 58 2 FY09 14 FY09 15 92 29 SR 2014 5 6 10 3 amp
154. 09 13 FY09 14 FY09 15 mm mw YOY 1 564 rE a 240 4781 453_ 1437 400 217 218 222 1 600 209 201 185 179 17 176 177 78 180 sa iso 164 Wa_140 160 159 165 1 200 146 151 151 6 1247 126 129 129 134 1 070 2 120 _ 800 788 76 818 794 789 796 822 785 688 681 60 400 0 0 01 03 01 03 Ql Q3 01 03 01 03 01 03 01 03 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 FY09 15 SR 111 235 Mc 7 ES http www sharedresearch p 0 79 237 Copyright C Shared Research Inc All Rights Reserved 493 1 423 2015 8 13
155. 1 Q3 01 03 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 FY09 15 SR 333 2 3 90 22 9 PC 1 Web 2 219 4 3 35 15 0 27 8 3 17
156. 2014 6 23 56 2014 9 2013 9 Sh aredd Mesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 iR 2015 8 13 2014 6 16 2014 9 2014 9 2 2014 6 14 2014 6 3
157. 60 600 NN 50 500 36 4096 A 0 30 400 A 26 So 0 e 7 300 7 5 20 1 10 200 pe 10 VV 99 7 Se 100 I 1 43 5 B2 2 WB WB 0 Ql Q3 01 03 01 Q3 01 03 Ql Q3 01 03 Ql Q3 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 FY09 15 SR 168 32 6 123 341 1 168
158. 9 2 19 11 78 100 92 9 4 9 62 0 0 0 2 45 44 99 119 118 183 SM 285 246 243 351 295 66 1 12 4 9 7 30 7 77 3 17 3 4 3 68 8 73 7 58 2 9 4 9 7 8 9 5 5 7 9 8 8 8 2 1 8 2 8 4 5 428 514 470 234 525 582 545 142 279 528 77 9 20 1 8 5 50 3 124 8 10 8 6 4 74 0 96 5 89 3 9 2 10 2 9 5 4 2 7 7 8 1 7 3 1 4 2 4 4 6 243 277 173 56 303 430 259 486 31 201 99 4 14 1 37 5 132 1 645 2 42 2 39 7 287 5 106 4 543 5 5 3 5 5 3 5 1 0 4 4 6 0 3 5 4 7 0 3 1 7 1 32 314 68 858 68 858 68 858 68 858 68 858 68 858 69 003 34 685 EPS 7 688 0 4 263 6 2 515 0 837 7 4 469 7 6 436 9 4 069 9 1 644 8 0 9 5 9 DPS 500 0 500 0 1 000 0 1 000 0 1 500 0 1 500 0 1 500 0 1 500 0 2 0 3 0 BPS 45 193 33 372 35 144 34 007 36 110 42 429 43 584 6 403 158 1 527 2 220 2 510 2 515 3 869 5 623 6 476 6 493 8 392 2 165 2 816 3 219 3 513 5 035 6 577 7 825 9 212 10 116 43 48 58 94 236 696 178 642 703 136 224 205 287 278 206 204 164 283 732 1 223 1 728 1 466 1 273 1 226 1 240 1 638 2 130
159. ITE i 400 5 pa 600 Sa 201 01 03 01 Q3 01 03 Q1 Q3 01 03 01 03 01 03 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 FY09 15 SR 495 2 6 133 23 5 http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 SR Research Report 2015 8 13 2 325 5 6 51 13 2 38
160. Sh ared 1 ch lp http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 iR 2015 8 13 466 0064 2 17 17 052 883 0850 1 1 1997 2 12 2005 8 30 HP http www jbrco jp 9 IR TIR http www jbr co jp ir_info IR IR ir jbrco jp 052 883 0850 sh ared esear ch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 iR 2015 8 13 SR
161. redresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 iR 2015 8 13 3 2014 1 3 546 617 1 200 T1036 Oy 40 1 000 20 800 II 0 50 532 209 600 37 A 7 41 i 400 249 264 N 200 lt 102 60 N 4 6 2 I 80 2 eo RR 186 200 hs 400 3 1 NM 600 431 137 Y 140 01 02 03 04 01 02 03 04 FY09 13 FY09 14 SR 400 5 2 45 2 45 2013 9 2013 11 14 2013 9 10 673
162. rved 2453 iR 2015 8 13 2010 9 2004 1 5 2005 1 3 2006 1 2 2007 1 2 2013 10 1 5 2014 4 1 100 FY09 06 FYO9 07 FY09 08 FYO9 09 FYO9 10 FYO9 11 FYO9 12 FYO9 13 FYO9 14 FY09 15 32 314 68 858 68 858 68 858 68 858 68 858 68 858 69 003 34 685 EPS 7 688 0 4 263 6 2 515 0 837 7 4 469 7 6 436 9 4 069 9 1 644 8 0 9 5 9 EPS 7 435 4 233 DPS 500 0 500 0 1 000 0 1 000 0 1 500 0 1 500 0 1 500 0 1 500 0 2 0 3 0 BPS 45 193 33 372 35 144 34 007 36 110 42 429 43 564 6 403 158
163. s Reserved 2453 iR 2015 8 13 1 2 2013 9 2 http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 2015 8 13
164. www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 iR 2015 8 13 2012 9 2012 11 14 2012 9 7 438 3 2 607 4 3 545 6 4 259 39 79 4 623 6 8 Web 7 7 2011 9 388
Download Pdf Manuals
Related Search