2013年10月 - イオンディライト
Contents
1. SR Inc SR Inc2. Sh aredd Mesearch http Www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 9787 SR Research Report 2013710 2 09 2 10 2 11 2 12 2 13 2 20 955 21 118 23 989 28 631 30 227 14 4 15 1 14 0 13 0 12 1 9 946 9 970 12 031 13 762 13 901 6 8 7 1 7 0 6 3 5 6 EBITDA 11 441 11 563 13 818 16 107 16 138 EBITDA 7 9 8 2 8 1 7 3 6 5 3 3 3 9 3 8 3 1 3 0 ROA 10 1 11 2 9 7 7 8 7 8
3. amp a ie 1 HP F M S 3
4. 2013 2 42 94 16 81 1 91 1 33 1 31 1 27 1 24 9 1 15 1 09
5. a Sh aredd Mesearch http Www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 9787 SR Research Report 2013710 2 4 500 SR RN 9 600 2011 4 179 2 LED LED
6. 2014 2 1 500 1 8 500 2 5 2014 2 1 12 1 12 2014 2 LED
7. 2012 10 2011 2011 4 2012 3 3 130 3 1 2 2009 2
8. 200 1 2013 2 1 51 2012 10 2013
9. LED 302 5 6 LED 12 196 13 0 163 9 8 2013 2 139 1 196 a Sh ared esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 9787 SR Research Report 2013 10 2 LED 22
10. FMS 35 9 2013 2 49 9 Sh aredd Mesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 9787 SR Research Report 2013 10 2 FMS 12 642 42 050 30 1 15 129 31 805 47 6 13 727 40 519 33 9 26 484 53 071 49 9 11 956 39 284 30 4 5 609 31 200 18 0 3 720 10 823 34 4 89 270 248 756 35 9 SR 4 65
11. SR
12. 2015 HEMS BEMS FEMS CEMS HEMS Home BEMS Building FEMS Factory CEMS Cluster Community BEMS Ad BEMS ADIC Adl SR BEMS5
13. 2014 2 BEMS 1 600 20 2011 4 2012 12 A LED 6 BEMS
14. 65 40 Shared 6 eSeaTCh http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2 sSh ared 9787 SR
15. 2 CSR Corporate Social Responsibility CSR LED CO2 Sh ared esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 9787 SR Research Report 2013 710 2 e
16. 2014 2 155 11 5 6 0 5 6 155 11 6 83 10 5 4 10 2014 2 2014 2 2014 2 M amp A 2014 2 M amp A a Sh aredd Mesearch http Wwww sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 9787 SR Research Report 2013710 2 48 46 9
17. eco LED 45 2008 2011 LED 1 1 19 2010 2011 2012 2012
18. a Sh aredd Mesearch http Www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 9787 SR Research Report 2013 710 2 106 2 4 16 9 0 15 5 3 84 6 8 11 2 1 12 5 4
19. 3 1 2 3 FMS 1 2011 5 BEMS
20. BEMS Building Energy Management System BEMS BEMS BEMS BEMS CO2 SPC
21. 2013 2 12 5 312 3 4 24 2 8 3 8 10 2013 2 7 3 2010 9 Shared Gxcscarch lp http Www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 9787 SR Research Report 2013 710 2 66 4
22. 2 10 sSh ared Pb T ch lp http Www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 9787 SR Research Report 2013710 2 2012 8 WAON EV
23. ASDAQ 2702 1 8218 2012 10 55 Sh aredd Mesearch http Www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 9787 SR Research Report 2013710 2 M amp A 2013 3 4 1 3086 2013 4 1 M amp A 82 2013 3 M amp A 2013 3
24. AD AEON Delight Shared Gxcscarch lp http Www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 9787 SR Research Report 2013710 2
25. 13 1 2331 23 596 1 9735 34 8 2012 2 2013 2 5 3 2012 2 2013 2
26. 2013 2 L LED sSh ared Cotadf ch lp http www sharedresearch jpD Copyright C 2013 Shared Research Inc All Rights Reserved 9787 SR Research Report 2013 10 2 1972 2011 3 1996 1976 1995
27. SR FMS FMS FMS 2013 2 100 M amp A 5 000
28. LED 100 1 LED 217 12 7 16 9 09 15 596 61 2 42 162 0 8 16 9 0 15 5
29. GCA TOKAI 1 st
30. 8 6 6 7 1 6845 NTT 1 6501 FMS
31. Sh ared esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 9787 SR Research Report 2013710 2 500 2 5 OD VU 9 e g
32. Shared esearch lp http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 9787 SR Research Report 2013 710 2 Weaknesses M amp A FMS 65 FMS
33. AEON DELIGHT VIETNAM CO LTD 100 FMS AEON DELIGHT MALAYSIA SDN BHD 100 FMS FMS FMS FMS 1 4711 1 4781
34. esearch lt http Wwww sharedresearch jD Copyright C 2013 Shared Research Inc All Rights Reserved 9787 SR Research Report 2013 10 2 2013 10 2 2014 2 2 2013 10 2 2014 2 2 2014 2 1 2013 7 11 2014 2 1 ES 14 2 58 584 68 187 65 620 56 485 66 711 66 841 104 3 128 000 106 197 190 22 729 20 6 984 7 998 7 790 7 455 8 173 8 808 20 22 105 23 170 10 1Y 119 11 7 11 9 13 2 12 3 13 2 3 890 3 979 4 500 3 957 4 782 4 624 54 27 16 8 15 5 229 162 6 6 5 8 6 9 7 0 7 2 6 9 3 093 4 020 3 289 3 499 3 390 4 185
35. 2014 2 35 2015 2 a Sh aredd Mesearch http Www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 9787 SR Research Report 2013710 2 SR 2013 2 15 8 393 7 0 15 18 59 o 7 8
36. I 15 11 Shared esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 9787 SR Research Report 2013 710 2 2013 2 12 8 318 1 39 27 4 6
37. Shared Researcn SR Inc SR Inc SR Inc SR Inc SR Inc
38. SR Sh aredd KMesearch http Www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 9787 SR Research Report 2013 10 2 65 M amp A M amp A FMS BPO
39. 2013 2 46 2014 2 2 48 30 3 2006 2 9 20 2 1 2 500 2 2 000 09 2 10 2 11 2 12 2 13 2 1 6 668 7 031 6 808 9 639 4 358 2 2 087 1 966 3 000 10 051 7 086 FCF 1 2 4 58 1 5 065 3 808 412 2 728 5 255 4 169 1 321 2 722 2 257 A 1 495 1 593 1 787 2 345 2 237 B 707 912 792 1 184 1 607 C 108 172 32 1 749 13 31
40. 95 71 2009 2 M amp A M amp A 2013 2 11 09 2 10 2 11 2 12 2 8 2 8 2 7 7 7 4 6 6
41. 6 7 M amp A M amp A 2008 10 40 2009 4 40 2010 9 2011 4 90 2011 5 24 365
42. M amp A sSh ared lesearch lp http www sharedresearch jpD Copyright C 2013 Shared Research Inc All Rights Reserved 9787 SR Research Report 2013710 2 SM 1 708 a TO 2013 2 SR EE m ee 1 mt Er EB 1 i 18 SR Shared esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 9787 2009 2 GMS 603 1 231 41 127 31 1 3 270 4 746 87 395 1 621 12 153 51 42
43. BEMS Sh aredd Mesearch http Www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 9787 SR Research Report 2013710 2 BEMS BEMS BEMS LAN
44. 1 400 200 2 000 64 49 1 16 9 096 15 59 68 2 2013 10 3 1
45. 318 1 3 405 1 7 90 LED 74 2013 2 260 531 86 1 393 7 0 312 3 2 108 35 6
46. 1 06 SR 6 1954 1971 1985 2002 2006 2012 2013 shared esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserve
47. 1972 2011 3 1996 1976 2001 2006 65 70 8 9 6 SM
48. 2006 2006 600 4 6 500 6 M amp A Sh aredd Mesearch http Www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 9787 SR Research Report 2013710 2 amp
49. 11 11 CSR 6 2008 6 19 a Sh aredd KMesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved
50. 30 3 32 196 2011 4 2012 2 2014 2 2014 2 3 000 220 M amp A 3 2014 2 2015 2 2017 2 3 Sh ared CoCar ch http Www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 9787 SR Research Report 2013 10 2 1 8267
51. 2011 2 020 2012 3 700 2020 4 500 LED 260 7 400 2013 4 1 12 5 000 400 x 12 http www sharedresearch jpD Copyright C 2013 Shared Research Inc All Rights Reserved 9787 SR Research Report 2013710 2 2010 3 1 335 141
52. SR 2009 2 GMS 42 18 18 78 SR 2010 2 601 1 267 52 125 33 1 3 514 4 475 180 386 1 549 12 183 53 44 2010 2 46 19 21 66 2011 2 590 1 307 72 127 32 1 3 811 3 305 268 401 1 410 11 324 56 45 2011 2 52 25 24 101 SR Research Report 2012 2 590 1 537 105 122 29 4 121 3 424 418 460 1 383 12 190 59 107 2012 2 54 44 2 033 37 27 236 25 2 456 2013 10 2 2013 2 598 1 708 152 123 26 1 4 462 3 664 562 527 1 394 13 217 62 115 2013 2 61 81 22 2 294 55 29 279 41 2 862 65 60 70
53. 3 000 68 LED 2 EV WAON 2014 490 1 150 B2B ipod 1000 35 49 136
54. 1999 2000 1987 1997 1990 2001 2003
55. 1 9728 3 2 3 8 1
56. 105 4 1 19 2 0 18 39 6 2014 2 1 500 159 43 4 13 31 39 7 9 LED 66 70 279 LED 2 107 12 6
57. 397 2012 2 35 5 500 35 5 x 1 335 17 4 000 6 1 800 355 000 x 17 4 000 M amp A
58. 16 39 405 1 7 59 0 6 2 8 209 25 8 5 2014 2 2013 2 21 39 531 86 1
59. 44 7 44 6 47 6 49 4 55 7 6 565 0 4 965 8 196 4 127 3 116 2 0 1 0 1 1 9 2 9 3 1 12 0 12 2 9 4 8 3 9 1 30 5 29 9 39 0 44 1 40 3 14 3 14 8 10 4 8 2 18 5 SR 2010 9 7
60. 2013 2 87 57 2014 2 sSh ared Pb T ch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 9787 SR Research Report 2013710 2 2011 a 2012 FMS 0 8 SR 2013 2 2014 2
61. 8 8 2013 2 4 3 09 1 12 5 15 8 SR 1 8905 2013 2 16 99 421 0 2 47 8 3 SC
62. a Sh ared esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 9787 SR Research Report 2013 710 2 48 22 9 34 9 6 34 9 7 19 4 0 2 7 2013 2 2013 2 2 489 13 2 421 0 2
63. 2013 10 1 2014 2 2 2 1 335 5 3 76 6 5 76 6 3 41 5 1 0 9 12 79 2 215 1 6 16 9 0 15 5 3 169 6 3 16 9 096 15 59
64. 39 9 47 4 54 1 64 2 62 3 61 9 62 6 ROE 16 9 21 0 19 9 18 9 15 5 12 5 12 5 SR 2008 2 2007 12 1 2 2010 9 1 1 30 2011 2 12 769 a Sh ared GYcsea ch http Www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 9787 SR Research Report 2013710 2 07 2 08 2 09 2 10 2 11 2 12 2 13 2 20 700 41 400 414 000 41 400 54 170 54 170 54 170 SR 3 189 1 707 2013 2 2012 2 1 720 6 2013 74 296
65. 9 210 4 0 16 9 096 15 59 174 sSh ared Pb T ch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 9787 SR Research Report 2013 1072 298 0 5 16 9 09 15 59 6 LED 120 LED 160
66. 4 1 8263 TOB 4 2013 3 2 2013 2 90 2014 2 1 5 2013 4 M amp A 2012 11 50 2012 11 sSh ared Pb T ch http www sharedresearch jpD Copyright C 2013 Shared Research Inc All Rights Reserved 9787 SR Research Report 2013710 2
67. BPO 2013 2 4 39 108 35 6 5 223 19 M amp A BPO BtoBtoC FMS 50 2 2011 24 365
68. 42 253 5 1 36 670 2 3 42 403 3 2 18 515 5 646 62 8 145 690 5 9 124 735 20 955 11 3 14 4 11 008 7 6 9 946 19 4 6 8 108 241 9 812 19 9 6 7 110 940 4 026 44 8 4 876 11 3 3 3 41 666 1 4 34 281 6 5 45 050 6 2 13 889 5 412 7 4 140 299 3 7 119 180 21 118 0 8 15 1 11 148 7 9 9 970 0 2 7 1 88 147 9 912 1 0 7 1 457 234 4 618 45 6 5 466 12 1 3 9 40 019 4 0 32 088 6 4 41 142 8 7 16 420 18 2 18 718 17 188 5 271 56 170 905 21 8 146 916 23 989 13 6 14 0 11 957 7 0 12 031 20 7 7 0 208 149 12 089 22 0 7 1 5 985 4 613 41 5 6 495 18 8 3 8 42 147 5 3 32 235 0 5 39 852 3 1 28 513 73 6 36 730 96 2 32 280 87 8 7 980 51 4 57 1 8 219 797 28 6 191 166 28 631 19 4 13 0 14 868 6 8 13 762 14 4 6 3 281 260 13 784 140 6 3 73 880 5 932 45 7 6 912 6 4 3 1 2010 2 SR Research Report 42 050 0 2 31 805 1 3 40 519 1 7 53 071 86 1 39 284 7 0 31 200 3 3 10 823 35 6 119 108 8 248 876
69. 2013 2 2013 5 9 018 3 777 46 6 5 147 2013 2 Sh aredd Mesearch http www sharedresearch jpD Copyright C 2013 Shared Research Inc All Rights Reserved SR Research Report 2013 10 2 542 0081 2 3 2 1 1995 9 29 2 TIR http www aeondelight co jD ir IR 54 169 3 238 2013 2 2013 2 9787 SR Research Report 2013 10 2
70. 7 a Sh aredd Mesearch http Www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 9787 SR Research Report 2013 710 2 No1 45 BEMS Billding Energy Management Syste Xa 90 9 14 FMS 2013 12 Competitor ISS 1 NO 1 FMS
71. ROE 19 9 18 9 15 5 12 5 12 5 3 0 2 9 2 6 2 5 2 6 7 502 7 330 7 298 9 047 22 366 149 8 184 4 210 0 215 5 226 9 135 8 166 6 195 4 201 0 207 6 CF 0 31 0 39 0 29 0 30 0 13 18 7 25 0 24 7 16 6 15 5 CF 0 3 0 4 0 2 0 3 0 1 14 3 14 8 10 4 8 2 18 5 108 172 32 1 749 13 319 SR 6 796 6 09 2 10 2 11 2 12 2 13 2 101 77 31 80 3 484 3 650 4 175 5 300 5 897 584 206 120 92 251 323 103 101
72. SR Tnc 3 31 12 03 5834 8787 http www sharedresearch p Email info sharedresearch p Sh ared esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved
73. 22 14 19 7 10 Sh aredd Mesearch http Www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 9787 SR Research Report 2013710 2 LED LED 2013 2 260 2012 2 74 2014 2 LED LED 3 7 2012 4
74. 9787 SR Research Report 2013710 2 1 Good Job a Sh ared KWeSGaT ch http Www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 9787 06 6260 5621 1972 11 16 HP http www aeondelight co p IR IR 16 90 12 79 16 29 21 33 32 69
75. 8 32 7 7 89 75 0 1 7 2 7 9 1 1 1 30 43 1 7 146 19 24 7 18 9 2
76. i 30 4 34 i 34 ng 36 7 38 0 40 OE OO EO OO OO OE 40 amp ky Xn 41 42 Pr TT A i 42 ns 43 IR 43 CE OA cS 43 ER 46 47 47 esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 9787 SR Research Report 2013 10 2 09 2 10 2 11 2 12 2 13 2 14 2 shared 145 690 140 299 170 905 219 797 248 876 260 000 5 9 3 7 21 8 28 6 13 2 4 5 20 955 21 118 23 989 28 631 30 227 11 3 0 8 13 6 19 4 5 6 14 4 15 1 14 0 13 0 12 1 9 946 9 970 12 031 13 762 13 901 15 500 19 4 0 2 20 7 14 4 1 0 11 5 6 8 7 1 7 0 6 3 5 6 6 0 9 812 9 912 12 089 13 784 13 892 15 500 19 9 1 0 22 0 14 0 0 8 11 6 6 7 7 1 7 1 6 3 5 6 6 0 4 876 5 466 6 495 6 912 7 509 8 300 11 3 12 1 18 8 6 4 8 6 10 5 3 3 3 9 3 8 3 1 3 0 3 2 41 400 41 400 54 170 54 170 54 170 EPS 122 9 137 8 142 6 131 8 143 2 158 2 EPS 122 8 137 6 14
77. SR Research Report 2013 10 2 9787 sr_inquiriesQsharedresearch jp 9787 SR Research Report 2013 10 2 oo 4 4 I 4 nn 14 14 16 ii 24
78. 2012 2 CO2 1 4 90 1 500 1 16 500 x1 82 x 365 x 0 55 x90 550 1 000 2 1 1 8 2 1 12 SR 60kg 5kg 2014 2 2014 2 1 500 1 8 SR
79. 4 100 From Japan Made in China a Sh aredd Mesearch http Www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 9787 SR Research Report 2013 710 2 FMS 70 0 TIT BPO 51 0
80. 8 330 9 946 9 970 12 031 13 762 13 901 9 3 1 3 0 2 3 8 16 3 6 800 9 000 9 900 12 105 14 300 16 600 8 186 9 812 9 912 12 089 13 784 13 892 20 4 9 0 0 1 0 1 3 6 16 3 3 600 4 600 5 200 6 470 7 600 8 700 4 379 4 876 5 466 6 495 6 912 7 509 21 6 6 0 5 1 0 4 9 1 13 7 SR 6 2013 2 M amp A 2
81. 14 1 15 18 5 5 223 1 2013 2 0 5 9 75 8 6 2013 2 M amp A 2012 10 14 2 13 2 2014 2 126 771 122 105 248 876 133 552 126 448 260 000 15 3 11 2 13 2 5 3 3 6 4 5 111 789 106 859 218 648 116 570 14 982 15 245 30 227 16 981 3 3 7 9 5 6 13 3 11 8 12 5 12 1 12 7 7 869 8 457 16 326 9 406 6 2 6 9 6 6 7 0 7 113 6 788 13 901 7 575 7 925 15 500 2 9 0 9 1 0 6 5 16 8 11 5 5 6 5 6 5 6 5 7 6 3 6 0 7 124 6 768 13
82. shared esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved Shared 6 esearch lt 9787 SR 09 2 6 991 18 025 188 28 2 500 2 794 30 150 762 343 475 13 1 009 2 602 1 730 534 1 566 172 3 658 11 974 649 12 623 18 8
83. 10 PM2 3 ESCO 300 2 O ESCO 2015 2 2017 2 2014 2 1 2013 7 3 2014 2 1 667 13 9 82 17 0 12 2 11 9
84. 13 2 218 648 30 227 5 6 12 1 16 326 6 6 13 901 1 0 5 6 213 221 13 892 0 8 5 6 80 53 6 306 45 3 7 509 8 6 3 0 2013 10 2 260 000 4 5 15 500 11 5 6 0 15 500 11 6 6 0 8 300 10 5 3 2 2010 9 2011 2 CCF ch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 9787 SR Research Report 2013710 2 08 2 09 2 10 2 11 2 12 2 13 2 120 000 145 000 150 000 181 000 213 000 260 000 137 519 145 690 140 299 170 905 219 797 248 876 14 6 0 5 6 5 5 6 3 2 4 3 9 100 10 100 12 050 14 300 16 600
85. 153 2013 2 68 10 M amp A 2013 2 645 2009 2 2 3 2007 2 D 39 99 2010 2 64 2 ROE 2011 2 M amp A 07 2 08 2 09 2 10 2 11 2 12 2 13 2
86. 892 7 571 7 929 15 500 2 1 0 6 0 8 6 3 17 2 11 6 5 6 5 5 5 6 5 7 6 3 6 0 3 944 3 565 7 509 4 147 4 153 8 300 6 2 11 5 8 6 5 1 16 5 10 5 SR 2014 2 2 600 4 59 LED 260 100 1 0 4 5 LED 160 SR 5 3 7 8 LED
87. 121 120 90 188 195 216 268 295 21 24 19 15 18 6 321 7 058 7 257 8 883 9 623 11 008 11 148 11 957 14 868 16 326 SR 4 2013 2 58 5 2013 2 2011 2 29 0 Shared esearch lp http www sharedresearch jpD Copyright C 2013 Shared Research Inc All Rights Reserved 9787 SR Research Report 2013 10 2 09 2 10 2 11 2 12 2 13 2 27 383 52 999 54 433 19 6 29 8 27 0 22 466 20 280 19 647 20 215 20 610 18 7 18 7 1
88. 14 44 6 73 144 2 237 18 020 4 523 79 323 1 089 274 2 079 282 72 3 796 2 973 288 2 196 200 5 257 10 801 1 520 12 321 21 375 100 699 24 544 10 10 401 34 955 5 1 190 1 195 5 36 151 64 547 3 238 18 770 40 539 458 992 205 1 260 64 547 22 366 15 9 999 9787 SR Research Report 2013710 2 8 2013 2 2013 2 200 M amp A 108 11 2013 2 2011 2 315
89. 2 2014 2 6 sSh ared Pb T ch lp http Www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 9787 SR Research Report 2013 710 2 SC 6 10 22 2013 4 2014 2 2013 2 90 1 5 2013 3
90. 2 3 131 5 142 7 DPS 22 0 27 0 39 0 40 0 46 0 48 0 BPS 669 3 787 8 1 005 6 1 095 6 1 202 4 6 991 7 964 13 098 9 707 10 014 30 150 30 026 64 524 72 486 79 323 2 602 2 741 3 756 3 773 3 796 3 658 3 977 4 766 4 276 5 257 12 623 11 924 11 577 12 272 12 321 49 035 48 670 84 624 92 809 100 699 10 551 8 974 22 424 23 720 24 544 1 688 80 49 41 10 20 131 16 281 30 724 33 643 34 955 56 31 6 15 5 824 1 024 1 012 983 1 195 20 956 17 306 31 737 34 626 36 151 28 079 31 364 52 887 58 182 64 547 1 744 111 55 56 15 6 668 7 031 6 808 9 639 4 358 2 087 1 966 3 000 10 051 7 086 5 255 4 169 1 321 2 722 2 257 ROA 10 1 11 2 9 7 7 8 7 8 ROE 19 9 18 9 15 5 12 5 12 5 54 1 64 2 62 3 61 9 62 6 SR
91. 4 0 11 4 10 2 94 857 86 071 87 185 95 676 118 200 79 2 79 2 62 3 53 9 58 5 2 475 2 256 5 808 8 766 8 687 2 1 2 1 4 1 4 9 4 3 119 799 108 608 140 024 177 658 201 933 SR 42 050 31805 40 519 53 071 39 284 31 200 10 823 4 661 2 692 5 918 2 209 1 462 2 396 504 11 1 8 5 14 6 4 2 3 7 7 7 4 7 SR 2013 2 SW Strengths Weaknesses Strengths 65 65
92. 85 49 035 10 551 1 688 7 892 20 131 56 768 824 1 744 20 956 28 079 3 238 2 963 20 852 461 42 72 1 456 28 079 7 502 1 744 5 247 10 2 7 964 16 284 122 20 3 000 2 880 30 026 1 185 305 284 15 952 2 741 2 050 289 1 779 141 3 977 11 295 629 11 924 18 644 48 670 8 974 80 7 227 16 281 31 993 1 024 111 17 306 31 364 3 238 2 964 25 366 461 145 110 31 364 7 330 111 7 853 11 2 13 098 28 246 226 1 476 18 920 3 010 64 524 1 234 265 1 791 284 182 3 756 2 983 278 1 701 196 4 766 10 546 1 031 11 577 20 100 84 624 22 424 49 8 251 30 724 6 1 006 1 012 55 31 737 52 887 3 238 18 741 30 575 461 645 149 52 887 7 298 55 13 043 SR Research Report 12 2 9 707 31 240 657 1 527 27 320 3 349 72 486 1 217 246 1 918 284 108 3 773 2 577 406 1 517 224 4 276 11 249 1 023 12 272 20 322 92 809 23 720 41 9 882 33 643 15 968 983 56 34 626 58 182 3 238 18 753 35 285 460 647 173 545 58 182 9 047 56 9 651 O 2009 2 15 http www sharedresearch D Copyright C 2013 Shared Research Inc All Rights Reserved 2013 10 2 13 2 10 0
93. 9 FCF NI A B C 5 556 6 319 7 522 6 324 5 180 SR 2013 2 LED 44 M amp A 2012 2 12 84 Shared esearch lp http Www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 9787 SR Research Report 2013710 2 2013 2
94. 98 4 7 700 2 20 29 7 26 7 5 3 5 9 5 0 6 2 5 1 6 3 3 102 4 022 3 288 3 480 3 403 4 168 98 3 7 700 72 49 24 9 9 27 26 5 3 5 9 5 0 6 2 5 1 6 2 1 786 2 158 1 561 2 004 1 858 2 289 101 1 4 100 48 73 1 0 23 7 40Y 67 30 32 2 4 3 5 2 8 3 4 SR http Wwww sharedresearch jD Copyright C 2013 Shared Research Inc All Rights Reserved 9787 14 2 10 622 10 848 2 4 0 9 8 438 8 367 6 8 5 8 10 539 10 485 4 1 4 0 15 888 13 929 43 4 26 2 10 721 11 023 12 6 12 8 7 498 8 716 0 1 1 7 2 964 3 433 43 1 54 8 SR Research Report SR 2014 2 2
95. d 9787 SR Research Report 2013 10 2 2013 2 9 018 5 184 3 777 2 169 2013 2 46 6 10 0 5 147 2 809 UA
Download Pdf Manuals
Related Search