デジタルガレージ｜4819｜
Contents
1.2. GMO 1 3769 1 9984
3. JCB 0 www sharedresearch jDp Shared eSeafCh 26 71 R Shared Research Report 4819 gt LAST UPDATE 2015 0
4. SR Inc SR Inc Shared Research
5. IPO www sharedresearch jDp Shared eseatche 67 71 R Shared Research Report gt LAST UPDATE 2015 09 18 020 Online to CRM
6. Share 2011 SIPS Participate Share Spread
7. 2 3 Twitter
8. SNS SNS Facebook MySpace mixi GREE WEB WEB SN9 08KA
9. E 3
10. www sharedresearch jDp Shatred eSeafch 39 71 R Shared Research Report 4819 LAST UPDATE 2015 09 18
11. 2013 11 2013 11 29 3328 E
12. 1 Chartbeat Chartbeat Inc Chartbeat 2014 2 Betaworks Studio LLC Chartbeat Betaworks Chartbeat App Works App Works Chartbeat Betaworks
13. 2015 6 2 econtext Asia Limited www sharedresearch jDp Shared eseatche 05 71 R Shared Research Report 4819 gt gt LAST UPDATE 2015 09 18 2015 2 26 econtext Asia Limited SOA 2015 6 2 2015 6 3 SOA econtext Asia Limited
14. EC 16 EC 2014 3 2014 3 27 020 10 020
15. i 2013 UP 020 Online to Offline AdTechonology 1 4324 Bl GARAGE BI GARAGE 4788
16. www sharedresearch jDp Shared eSeafch 22 71 R Shared Research Report gt LAST UPDATE 2015 09 18 PCDA Plan Do Check Act 4 T Web 02O BtoC BLGARAGE NaviPlus G
17. CEO CMO CTO New Context 2013 10 2013 10 15 DG Moneytree MONEY TREE PTY LTD Moneytree MONEY TREE iPad Web Moneytree
18. CASH POST 1 5 1 2 3 URL 4 CASH POST 5 CASH POST 1 1 100 2 CASH POST
19. PV UU Www sharedresearch jp Shared eseatche 68 71 R Shared Research Report 4819 gt LAST UPDATE 2015 09 18 1 Lean Startup
20. 2014 6 www sharedresearch jDp sSharedd eSeafch 18 71 R Shared Research Report gt LAST UPDATE 2015 09 18 2015 6 BzB ae aT Ty a 7 LRidge Er OSI Cm 18 1 784 Fi 5
21. 2 2015 8 24 2015 8 14 2015 6 2015 6 2015 6 30
22. KLab J GCA
23. Open Network Lab www sharedresearch jDp Shared eSeafCh 40 71 R Shared Research Report 4819 gt LAST UPDATE 2015 09 18 2015 6 3 3
24. 20 2 18 20 2015 6 DPS 5 20 25 2014 11 2014 11 19 2014 11 19 2012
25. DG Open Network Lab 2012 6 Digital Garage US Inc Neo Innovation Inc Lean Startup Neo Innovation Singapore Pte Ltd Pivotal Labs Singapore Pte Ltd EdgeCase LLC 2013 DG717
26. BI Garage BIG MINING 5 475 118 2 1 646 467 6 a DG IPO 3 86
27. 2012 9 E econtext Asia Limited 2012 12 econtext Asia es Www sharedresearch jp Shared eSeafCh 25 71 R Shared Research Report 4819 LAST UPDATE 2015 09 18 EC EC FinTech Japan Asia 8f STRATEGY I i em
28. In Out 2015 8 14 2018 6 3 Open Innovation 3 3
29. com E E CASH POST 2010 4 100 a 2011 6 E
30. Twitter SR www sharedresearch jDp Shared eseatrch e 38 71 R Shared Research Report 4819 gt LAST UPDATE 2015 09 18 NN Ge OR te
31. 2016 6 2016 6 3
32. 8 1 2 aa DGUS Neo Innovation Lean Startub New Context Services Inc NCS 2013 11 DGUS Do
33. 2014 7 iOS EC Repro 2015 4 22 iOS Repro Repro 2016 www sharedresearch jDp Shared eSeafCh 58 71 R Shared Research Report 4819 gt LAST UPDATE 2015 09 18 2015 2 2015 2 19 econtext Asia Lmited
34. 70 www sharedresearch jDp Shared eSeafch 02 71 R Shared Research Report gt LAST UPDATE 2015 09 18 1995 IT Information Technology MT Marketing Technology FT Financial Technology 3 2013 6
35. 2015 6 3 720 18 1 1 130 167 2 DG App Works
36. EC 2015 6 410 7 3 www sharedresearch jDp Shared eSeafch 24 71 R Shared Research Report 4819 gt LAST UPDATE 2015 09 18 a a EC
37. Attention Interest Search Action Share Search Yahoo Infoseek Google
38. 3 4 5 H 5 7
39. 7 14 14 SW Strengths Weaknesses 32 33 CB RIT RT 29 41
40. 2 2005 1 2007 4 DG 1 2008 Twitter SR www sharedresearch jDp Shared eSeafCh 57 71 R Shared Research Report 4819 gt LAST UPDATE 2015 09 18 amp 201
41. 7 083 7 3 590 27 4 7 econtext Asia IPO E EC E econtext Asia Limited 20 30 www sharedresearch jDp Shared eseatche 43 71 R Shared Research Report gt LAST UPDATE 2015 09 18
42. SEO WG Web WG 1
43. 3 31 6 30 15 EC VeriTrans Air Direct VeriTrans mPOS 14 822 34 2 855 80 7 www sharedresearch jDp Shared eseatche 46 71 R Shared Research Report 4819 gt LAST UPDATE 2015 09 18 ROI
44. MONEY TREE 2013 8 2013 8 30 2013 9 30 1 200 235 596 47 119 200 1 100 2014 6 2013 8 13 1 1 000 5 www sharedresearch jDp sShared eSeafCh 65 71 R Shared Research Report 4819 gt LAST UPDATE 2015 09 18 10 14 31 6 98 133524 3 82
45. IT Information Technology MT Marketing Technology FT Financial Technology 3
46. CEO CMO CTO New Context NCS Guardtime USAInc Guardtime KSI Guardtime NCS KSI Open Network Lab
47. RNN EE 4 a a a gosToN NEWYORK LA bh a HONG KONG INDONESIA PP OPTIMIZATION e e M amp A es e e INNOVATION se e e neo 2s Digital Garage iit 7 contex a Qe gt MIT Media Lab SR
48. Wikipedia Jimmy Wales Wikia Wikia Inc Wikia www sharedresearch jDp Shared eSeafCh 09 71 R Shared Research Report gt LAST UPDATE 2015 09 18 14 6 15 6 16 6 15 623 18 129 33 752 17 887 20 200 38 087 41 000 12 8 28 4 20 7 14 5 11 4 12 8 7 6 12 128 13 406 25 535 13 151 14 151 27 302 3 494 4722 8 217 4 736 6 049 10 786 12 2 42 3 27 8 35 5 28 1 31 3 22 49 26 0 24 3 26 5 29 9 28 3 2 682 2927 5609 2
49. 2 363 5 082 78 5 2016 6 41 000 7 6 5 200 8 1 Pe 8 200 11 3 5 500 8 2 2016 6 1 15 5 20 25 2015 8 14 2018 6 3 COC
50. 284 7 1 704 2007 6 4862 39 0 17 339 5 3 1 613 999 2 476 2008 6 2007 6 4 22 244 128 3 1 600 172 435 170
51. econtext Asia econtext Asia gt gt Scheme of Arrangement SOA SOA econtext Asia 75
52. 56 0 58 66 66 66 IR 66 67
53. 12 6 13 6 14 6 15 6 8 558 11 043 14 822 16 064 57 4 39 5 43 9 42 29 L065 SR PDCA
54. 19 49 519 45 2 210 2996 1 500 279 7 980 20 27 69 297 PP 2013 6 1 310 29 7 158 2011 6 243 www sharedresearch jDp Shared eseatche 48 71 R Shared Research Report gt LAST UPDATE 2015 09 18 PP PP Twitter
55. 13 545 2015 6 8 p 6 2015 6 2015 6 econtext Asia Limited 3 amp www sharedresearch jDp Shared eSeafCh 06 71 R Shared Research Report 4819 gt LAST UPDATE 2015 09 18 13 6 1 14 6 15 6 15 6
56. www sharedresearch jDp Shared eSeafCh 17 71 R Shared Research Report 4819 gt LAST UPDATE 2015 09 18 Lean Global IPO BE leGugaTIio Media Lab Fund Open Netwnrk Lab http pn
57. E Weaknesses PP Microsoft Apple Google H
58. 20 2 20 25 5 20 8 29 22 69 2015 6 ebi 2014 11
59. 2 econtext Asia Limited 3 2 2014 1 7 EC Bilna 2 DLG EC Bilna http www bilna com PT Bilna CEO Ferry Tenka Bilna 2012 12 P amp G Nest
60. 1990 1983 1993 1995 1996 infoseek WEB infoseek infoseek 1999 The Walt Disney 2000 2000 JASDAO 2002
61. DGUS Pivotal Labs Neo Innovation Inc Neo Innovation 2012 1 Neo Innovation Singapore Pte Ltd I Pivotal Labs Singapore Pte Ltd EdgeCase LLC EdgeCase
62. 3 6696 3496 7 2015 5 I PP Kodansha USA Inc Kodansha Advanced Media LLC 19 0 5 2015 1 2015 1 30 2015 6 2015 6 4 000 450 670 520 400 EPS 110 63 85 11 DPS 25 00 7 00 2014 12 19
63. P PP
64. 41 50 53 09 56
65. 2 363 5 082 78 5 en 16 064 8 4 1 065 24 7 www sharedresearch jDp sShared eSeafch 08 71 R Shared Research Report
66. DG 10096 Open Network Lab 11 70 Digital Garage US Inc 100 Neo Innovation Inc 1009 DK Gate 66 O2O Web BI Garage 74 EC 9596 econtext ASIA Ltd HQ 100 100
67. DIC TOKAL VOYAGE GROUP HD
68. 2013 11 2014 6 Bl GARAGE 74 0 DG 100 Digital Garage US Inc 100 2011 7 Neo Innovation Inc 100 econtext Asia Ltd 58 5 100 99 8 EC UU
69. 2 234 3 507 145 9 44 7 46 3 38 7 31 1 51 7 38 0 67 59 50 1 www sharedresearch jDp Shared eseatche 42 71 R Shared Research Report gt LAST UPDATE 2015 09 18 2015 6 EBITDA 90 2015 6 EBITDA 100 PWR 2015 6
70. Lite 1 3098 1 300 0O20 2014 1 2014 1 31 HAMOLO DLG PiCRO HAMOLO 2012 9
71. Lean UX Lean Startup UX Ruby on Rails Ruby Github Scribd Groupon Shopily Basecamp Ruby on Rails www sharedresearch jDp Shared eSeafCh 69 71 R Shared Research Report gt 03 6367 1111 1995 8 17 HP http www garage co jp ja IR IR www sharedresearch jp Shared 4819 LAST UPDATE 2015 09 18 150 0022 3 5 7 DG JASDAO 2000 12 14 6 IR http www garage CO D ir IR esearch
72. DG 7 781 17 59 527 57 2 PC ROI
73. 2014 4 2014 4 28 CIWorks CIWorks 2014 5 CIWorks www sharedresearch jDp Shared eseatche 61 71 R Shared Research Report gt LAST UPDATE 2015 09 18 2014 4 24
74. econtext Asia PP 20 83 com com PC EC Com 33 3 PP 34 es www sharedresearch jDp Sh
75. BI GARAGE 1 a DG INCUBATI N Lean Startup Ne NEwC NTEXT T Web gt gt Web gt 020
76. DC 1 EC Pay 12 77 PAY DG 9 4 7000 SR 2000 1 2651 TIS 1 3626 1 8058
77. s 2 PP NeolInnovation Singapore Pte Ltd Twitter Salesforce com Groupon Pivotal Labs 2010 EdgeCase Ruby on Rails GAP 2006 www sharedresearch jDp Shared eseatrche 20 71 R Shared Research Report LAST UPDATE 2015 09 18 Digital Garage Development LLC
78. 1 4307 7 3 2014 9 004 E B2C E E 2012 E B2C EC 3 1 2 8 B to C EC 2008 2009 2010 2011 2012 EC B to C 6 089 6 696 7 788 8 459 9 513 13 9 10 0 16 3 8 6 12 5 EC 1 8 2 1 2 5 2 8 3 1 SR E 2014 12
79. SOA econtext Asia www sharedresearch jDp Shared eseatrche 59 71 R Shared Research Report 4819 gt LAST UPDATE 2015 09 18
80. 5 2012 6 2014 6 2012 6 5 678 2 549 2014 6 4 189 512 2010 6 2013 6 2015 6 5 2012 6 2014 6 2012 6 8 245 2014 6 6 371
81. PP DNA SR
82. 44 688 000 19 97 www sharedresearch jDp Shared eseatche 60 71 R Shared Research Report gt LAST UPDATE 2015 09 18 2 000 000 0 89 2014 11 20 2014 12 18 y 2015 1 16 2014 10 UN EN DC Fleksy Fleksy Fleksy NI TE DC
83. 58 296 75 4 89 8 73 18 31 496 25 7 4
84. y 2013 12 25 y 9 600 www sharedresearch jDp Shared eSeafCh 64 71 R Shared Research Report 4819 gt LAST UPDATE 2015 09 18 1 82 200 789 120 000 2013 11 1 Digital Garage US Inc DGUS DGUS Neo Innovation Inc Neo 11 1 Neo New Context Services Inc DGUS
85. 1 DG 90 87 DG 2 2 2014 12 www sharedresearch jDp Shared eSeafCh 45 71 R Shared Research Report 4819 gt LAST UPDATE 2015 09 18 2014 6 2014 8 13 2014 6 2014 6
86. 2013 12 Android Flesky 200 NE iOS8 iOS Flesky 25 App Store 1 2014 6 2014 6 27 2014 6 33 600 32 000 2 450 1 800 4 300 3 500 gt 2 750 2 100 gt EPS 58 59 44 74 IPO ROI
87. 2000 5 E TIS 2000 12 JASDAQ 2002 6 4596 2003 1 3 2003 2 2004 1 2005 1 2005 7 G ITI a 2006 1 2006 1 DC
88. www sharedresearch jDp Shared eseatche 29 71 R Shared Research Report 4819 gt LAST UPDATE 2015 09 18 E EC VeriTrans3G EC PayPal EC
89. econtext Asia Limited 2015 7 www sharedresearch jDp sShared eSeafch 10 71 R Shared Research Report 4819 gt LAST UPDATE 2015 09 18 14 6 15 6
90. gt MARKETING Digital Garage 3 BIGARAGE 1 Marketing Technoloqy Compeny j NaviPlus PAYMENT Qecontext Fcontext YDveritrans SR www sharedresearch jDp Shared eSeafCh 16 71 R Shared Research Report 4819 LAST UPDATE 2015 09 18 12 6 13 6 14 6 15 6 1 632 1 646 3 546 62 890 11 6 30 1 47 69 SR DG Digital Garage US Inc Open Network Lab 1 lt 2
91. 26 152 75 8 960 1 435 2 207 06 6 07 6 08 6 09 6 10 6 11 6 12 6 13 6 14 6 p 12 820 18 000 43 000 42 000 11 000 10 600 13 800 25 000 32 000 40 000 12 476 17 339 39 583 34 499 8 347 11 067 14 904 27 965 33 752 38 087 2 796 3 796 7 996 17 996 24 196 4 496 8 096 11 996 5 596 4 896 3 000 3 500 300 250 1 350 1 650 1 800 4 500 1 704 1 613 172 981 960 135 1 622 1 322 2 608 4 810 72 096 20 1 19 996 44 996 6 996 1 840 3 300 2 700 3 200 800 500 2 500 2 800 3 500 6 700 1 505 2 476 375 538 457 973 2 709 3 079 4
92. EC 2013 12 6 econtext Asia Limited 125 1 2 96 3 59 4 4 875 59 6 838 2013 12 19 2013 12 2 DG T U
93. 30 3 670 19 6 245 80 2
94. R amp D 4 2018 6 15 000 2015 6 17 ROE 20 2015 6 17 20 2015 6 239 4 6 18 59 2017 6 IFRS Open Network Lab R amp D www sharedresearch jD 12 71 R Shared Research Report 4819
95. 3 2014 6 16 4406 409 2015 6 38 087 12 8 4 810 84 4 2 080 1 090 7 610 71 3
96. Sendo Sendo Technology JSC 3 023 26 3 1 139 141 6 100 2 DG
97. DG717 Betaworks Studio LLC YE 2013 6 2013 8 13 2013 6 2013 6 27 964 87 6 1 322 18 5 1 361
98. Open Network Space VC y ANYPERK Inc Combunator AppSocially Inc 500Startups y WHILL Inc 500Startups www sharedresearch jDp Shared eseatrche 21 71 R Shared Research Report 4819 gt LAST UPDATE 2015 09 18 APP WORKS App Works App Works 2 1 1
99. econtext Asia Limited 2015 6 econtext Asia Limited 2013 12 EC 7 454 36 1 3 545 115 4 DG 2
100. 11 784 10 8 843 31 0 www sharedresearch jDp eshared eseatch 41 71 R Shared Research Report 4819
101. USAA MX DGI MX FinTech MX DGI DG MX 2015 4 2015 4 22 DG Repro Repro Repro Repro
102. 2015 6 1 2014 11 11 2015 6 1 8 127 MWh 7 398 359 4 431 1 174 147 7 781 100 5 20 39 21 5 8 8 3 3 17 596 10 7 19 596 13 79 11 19
103. 3328 1 2371 3 2010 4 2011 9 70 0 3 3 5 2015 6 58 230
104. 2 Wikipedia Jimmy Wales Wikia Wikia Inc Wikia App Works DG DG 1 10
105. 79 0 158 3 159 4 185 9 185 9 186 2 219 1 235 6 47 230 8 47 277 2 EPS 4 294 7 2 24 3 15 281 9 2308733 11959 4 879 2 9 759 0 12 041 9 60 7 108 1 117 0 EPS SA 3 666 2 30 859 1 4 873 1 9 753 8 12 027 8 60 5 107 9 DPS 0 0 0 0 0 0 10 000 0 0 0 0 0 1 000 0 1 000 0 5 0 25 0 15 0 BPS 91 745 5 46 090 9 30 066 5 64 945 8 47 496 8 53 120 2 93 072 2 109 707 2 648 1 609 4 SR 2007 1 1 2 2009 6 2012 6 2013 6 2013 10 1 1 200 www sharedresearch jDp Shared eSeafCh 54 71 R Shared Research Report 4819 gt LAST UPDATE 2015 09 18 06 6
106. 100 SR Www sharedresearch jp Shared eseatche 15 71 R Shared Research Report 4819 gt LAST UPDATE 2015 09 18 G Neo Innovation Inc Neo Innovation Singapore Pte Ltd X
107. 117 2 430 Shared esearche 50 71 Www sharedresearch jp R Shared Research Report 4819 gt LAST UPDATE 2015 09 18 2009 6 DC 5 084 12 8 DG 981 DG 4 425 15 854 5 451 2010 6 2009 6 DG
108. PiCRO 2014 1 5 000 10 HAMOLO 2014 1 20 2014 6 2 www sharedresearch jDp Shared eseatche 62 71 R Shared Research Report 4819 gt LAST UPDATE 2015 09 18 2014 6 2 15 600 15 000 y 750 300 1 600 350 1300 100 1
109. Google 2008 Facebook Facebook SNS facebook 2010 3 Twitter www Sharedresearch jD Shared esearche 36 71 R Shared Research Report gt LAST UPDATE 2015 09 18 ER J
110. PC IT Shared seareh 35 71 www sharedresearch jD R Shared Research Report gt LAST UPDATE 2015 09 18 SR E 2 AIDMA AISAS Twitter Facebook mixi SIPS amp AIDMA 1920 Attention Interest Desire Memory Action
111. Shared Research inc 3 31 12 http www sharedresearch jp TEL 03 5834 8787 Email Info 5haredresearchJp Shared WSeseafcH 71 71 www sharedresearch jDp
112. 2006 8 BI GARAGE 2007 4 DC DG 2007 4 DC 2008 10 DG 2009 5 1 4756 0 20 3 2009 6 DG IT 1 3626
113. e e EC JV 1 e EC gt M amp A e e amp e e EC EC 66 EC ee EC SR 2013 econtext Asia 1 8253 EC 020O0
114. NM Twitter SV Angel SV Anget IM NAMES SV Angel 500 Startups Digital Garage US Inc lt gt Diqital Garage US Inc lt gt K i Digital Garage San Franclsco EdqeCase LLC Neo Innovation Tncubation Center Singap
115. SR Inc lt SR Inc SR Inc SR Inc SR Inc SR Inc
116. AISAS 2004 Attention Interest Search Action Share SIPS 2011 Sympathy lIdentify Participate Share amp Spread amp SR AIDMA TV CM
117. 5 252 ee www sharedresearch jDp Shared eSeafCh 55 71 R Shared Research Report 4819 gt LAST UPDATE 2015 09 18 1995 8 1996 10 infoseek infoseek Japan 1999 6 infoseek infoseek 2000 12 1996 12 1 2433 I amp S I amp SBBDO 1997 5
118. Twitter Twitter PP New Context Inc 2 530 114 4 1 856 169 9 PP PP 2012 6 21 13 34 www sharedresearc
119. 105 5 144 9 126 9 135 6 2013 6 2014 6 30 2 4 13 454 6 6 1 201 101 7 8 Me a EC
120. DG www sharedresearch jDp Shared eseatche 56 71 R Shared Research Report 4819 gt LAST UPDATE 2015 09 18 2009 6 DG I 2009 8 2010 5 Twitter Twitter 2010 6 NextDG 2011 5 SNS LinkedIn 2011 6 SV 2011 7 2011 11 Memolane 2012 4 SBI 2012 9 EC econtext Asia Limited 2012 10
121. TIS EC www sharedresearch jDp Shared eSeafCh 63 71 R Shared Research Report 4819 gt LAST UPDATE 2015 09 18 econtext Asia Limited IT TIS EC TIS IT econtext ASIA EC
122. a 7 E econtext Asia Liited econtext Asia 2013 12 E econtext Asia E econtext Asia econtext Asia 9 E econtext Asia
123. 26 265 9 9 2 201 85 5 1 522 689 4 394 75 9 2 301 4 079 117 8 3 65 79 70 8 48 996 45 5 65 6 56 2 78 49 65 8
124. AdTechonology 3 2015 6 149 9 7 10 9 23 366 16 2 3 www sharedresearch jDp sSharedd eSeafch 23 71 R Shared Research Report LAST UPDATE 2015 09 18 7 4751
125. 2015 6 7 414 econtext Asia P PP 2 683 PP E 1 06 6 07 6 08 6 09 6 10 6 11 6 12 6 13 6 14 6 15 6 16 6
126. 2016 6 3 R amp D
127. 3 168 536 1 193 2 082 2 504 3 306 4 300 5 521 10 644 14 220 2 677 3 103 3 619 4 201 3 831 2 585 2 883 2 319 2 819 3 596 7 341 9 041 14 808 18 927 5 187 6 646 5 956 3 590 1 946 1 769 12 105 9 968 7 355 6 237 6 120 7 544 6 910 3 899 2 249 2 103 13 080 11 094 8 588 7 574 10 251 10 489 10 202 6 275 5 498 6 076 21 333 22 173 25 554 28 752 27 774 42 408 40 057 30 275 19 706 20 421 49 339 56 011 71 010 86 504 1 239 10 640 7 249 1 238 1 021 541 1 141 1 232 1 630 2 039 1 642 6 858 8 586 4 987 2 809 2 519 10 740 305 3 691 23 534 9 543 6 399 9 143 6 691 5 743 6 169 14 956 18 230 16 434 20 999 1 361 2 487 2 657 4 444 367 705 1 669 2 035 3 706 4 052 13 784 26 384 27 636 17 361 9 941 9 933 28 506 21 802 25 461 50 624 3 290 3 446 2 070 846 670 351 183 6 800 8 841 5 54 32 834 635 80 265 241 173 150 218 1 259 3 322 4 280 2 705 925 936 592 356 6 950 9 059 6 806 17 106 30 664 30 341 18 286 10 877 10 526 28 862 28 752 34 520 57 430 1 798 1 809 1 832 1 836 1 836 1 872 6 017 7 330 7 399 7 426 4 332 4 152 4 175 5 522 5 522 5 558 9 703 11 016 10 817 2 854 914 1 493 938 4 638 1 498 2 399 4 505 7 003 9 616 14 439
128. 6 7 4 4 ly 3 421 4 4 316 55 29 E EC econtext Asia Limited E IPO 1 036 11 7 79 78
129. Betaworks Studio Chartbeat App Works Chartbeat Betaworks Studio 2015 6 2 2 17 887 14 5 1 739 114 1 906 708 3 464 105 3
130. SR www sharedresearch jDp Shared eseatche 32 71 R Shared Research Report 4819 gt LAST UPDATE 2015 09 18 SR 2013 PC 839 2013 9 381 7 203 2 178 2004 2006 2009 15 7 4 www sharedresearch jDp Shared eSeafCh 33 71 4819
131. gt LAST UPDATE 2015 09 18 10 758 6 4 987 12 4 E EC EC econtext Asia Limited econtext Asia Limited 2013 12 EC
132. 499 3 078 13 6 1 131 2 715 28 9 940 398 2 EBITDA 5 900 98 9 14 412 285 9 1 303 137 1 E 2012 9 E www sharedresearch jDp Shared eseatche 47
133. 874 69 138 496 93 19 97 5 9 1 40 69 37 4 52 6 7 6 53 49 64 7 5 307 13 846 20 328 27 964 7273 15 623 23 894 33 752 8 127 17 887 26 265 38 087 95 2 40 000 55 2 119 9 76 89 87 6 37 0 12 89 17 596 20 7 11 79 14 5 9 99 12 89 18 5 2 365 5 113 7939 11 043i 3 069 6 625 10 637 14 822 3 670 7781 11785 16 064 94 5 17 000 24 0 32 9 29 39 29 0 29 8 29 69 34 0 34 2 19 69 17 5 10 8 8 4 14 7 2 810 7 985 11 143 14412 3 277 6 603 10 107 13 454 3 421 7 083 10 759 14 569 94 0 15 500 202 6 331 29 300 0 285 9 16 69 17 3 9 3 6 6 4 49 7 3 6 49 8 39 15 2 132 748 1 246 2 509 927 2394 3 150 5 475 1036 3 023 3 721 7 454 99 4 7 500 77 4 24 7 51 6 3 9 604 4 219 9 152 7 118 296 11 79 26 3 18 1 36 1 37 0 51 473 624 1 322 87 812 1187 2 608 398 1739 2 201 4810 106 9 4500 56 1 69 09 18 59 71 8 90 2 97 2 359 4 114 1 85 5 84 4 72 5 34 3 1 47 12 5 29 5 0 77 49 9 7 8 4 12 6 11 3 129 250 305 473 136 335 644 855 245 527 844 1 065 73 5 1 450 9 596 11 49 31 59 7 596 5 49 34 1 111 1 80 7 80 29 57 2 31 0 24 7 69 79 5 5 4 9 3 8 4 3 44 5 1 6 19 5 8 6 7 6 8 7 2 6 6 8 5 309 79
134. PO ROl 33 752 20 7 2 608 97 2 1 741 4 442 44 3 3 econtext Asia Limited 374 2 847 4 8 4 2014 6 2014 6 27
135. 0 E 3 Bto B Business to Business BtoC Business to Consumer C to C Consumer to Consumer 8
136. www sharedresearch jDp Shared eseatche 28 71 R Shared Research Report LAST UPDATE 2015 09 18 EC A 2011 iPhone Android Windows Mobile com 2010 11 E E
137. 2015 6 200 429 38 2016 6 3 www sharedresearch jDp Shared eseatch 14 71 R Shared Research Report gt LAST UPDATE 2015 09 18 13 6 14 6 15
138. 2014 6 2015 6 2012 6 8 053 2013 6 3 818 2014 6 5 427 2015 6 econtext Asia 16 549 2015 6 29 081 2010 25 602 Shared Kesearch 53 71 www sharedresearch jDp R Shared Research Report 4819 gt LAST UPDATE 2015 09 18 2015 6 29 074 5 20 245 2010 6
139. 2Q 3Q 2Q 30 1 2Q 3Q 5 307 8 539 6 482 7 636 7273 8 350 8271 9 857 8 127 9 760 8 377 11 823 55 2 196 6 24 69 124 4 37 0 2 29 27 6 29 1 11 79 16 9 1 3 19 9 1050 2 063 1342 1977 1393 2102 1725 2 997 1873 2 863 1 837 4212 6 2 257 1 44 49 6 318 2 32 6 1 9 28 6 51 69 34 5 36 2 6 5 40 6 19 8 24 29 20 7 25 99 19 1 25 29 20 99 30 4 23 0 29 3 21 9 35 69 1101 1539 1191 1278 1306 1376 1351 1576 1 475 1 522 1 375 1 603 61 6 116 0 68 6 48 2 18 6 10 69 13 5 23 3 12 9 10 6 1 8 1 8 20 79 18 0 18 4 16 7 18 0 16 59 16 3 16 0 18 2 15 69 16 49 13 6 51 524 151 698 87 726 374 1421 398 1341 462 2 609 91 19 38 5 147 4 103 6 359 4 84 8 23 3 83 6 61 2 3 9 19 1 29 8 79 4 59 14 4 4 9 13 7 5 5 22 1 167 1 000 719 1 192 474 1 214 811 1944 1 174 2 291 929 3 217 71 9 1311 1 _ 67 2 183 496 21 3 12 7 63 1 147 7 88 7 14 6 65 5 3 2 11 7 11 1 15 6 6 5 14 5 9 8 19 7 14 49 23 5 11 19 27 2 214 700 1 295 507 389 1 037 447 974 781 2 727 572 1 002 59 9 799 4 25 9 82 3 48 0 65 5 92 0 100 5 163 0 28 0 2 9 4 0 8 2 20 0 6 69 6 5 4 12 4 5 4 9 996
140. Neo Innovation DG 2 1 2 NC Lean Startup
141. 20 869 21 12 20 4 com www sharedresearch jDp Shared eseatche 44 71 R Shared Research Report 4819 gt LAST UPDATE 2015 09 18 Pay
142. iD 1 LATEDN 2 m ID LE SR SR 1 2 3 3 1 EC EC
143. 07 6 08 6 09 6 10 6 11 6 12 6 13 6 14 6 5 1 1 898 779 1 049 1 964 5 163 132 2 542 3 212 35 5 040 2 3 306 3 356 486 7 347 1 234 165 9 411 1 515 5 155 509 FCF 1 2 1 408 4 135 563 9 311 3 930 33 6 869 4 726 5 190 5 549 2 807 203 2 5 153 3 295 568 15 273 1 817 11 261 1 390 A 736 1 001 1 134 1 253 423 370 396 1 557 1 387 2 123 B 171 163 185 190 357 32 829 1 936 816 746 C 427 1 617 2 358 585 401 301 379 100 576 166 FCF NI A B C 476 3 043 3 841 7 099 1 740 1 540 1 295 2 238 2 843 6 625 SR 5 2014 6 2014 6
144. EC ni NaviPlus 1 1 NEW Solution KPT 1 596 2015 8 3 SR 12 6 13 6 14 6 15 6 3 734 14 412 13 454 14 569 25 1 5 590 329 990 399 9 90 1303 1201 1321 SR 2012 IHSBI
145. 1 9747 2006 BI GARAGE 2013 11 2014 4 com BIG MINING
146. R Shared Research Report gt LAST UPDATE 2015 09 18 5 922 2 5 842 7 5 709 6 5 891 3 5 976 2 11 596 1 396 2 396 296 1 496 1 713 9 1 732 1 1 723 7 1 775 7 1 791 3 10 2 1 1 0 59 3 0 0 9 28 9 29 6 30 2 30 1 30 0 673 9 639 6 599 0 624 2 617 0 18 6 5 1 6 3 4 296 1 296 11 496 10 99 10 59 10 69 10 396 303 4 273 3 254 2 255 1 249 9 25 696 9 990 096 0 49 2 096 5 196 4 96 4 596 4 396 4 296 13 0 129 9 124 7 124 6 124 3 11 696 5 296 4 0 0 1 0 29 2 3 2 2 2 2 2 1 2 1 706 9 774 7 806 2 868 0 938 1 1 296 9 696 4 196 7 796 8 196 11 996 13 396 14 196 14 796 15 796 321 8 309 5 288 5 299 5 307 1 13 296 690 6 8 3 8 2 590 5 4 5 3 5 1 5 1 5 1 204 5 192 2 190 0 197 5 200 4 18 0 6 0 1 1 3 9 1 5 3 5 390 390 496 490 544 4 52 9 506 1 516 5 510 3 11 696 096 4 1 2 1 1 296 9 290 9 0 8 9 8 8 8 5 DM 419 8 407 5 391 0 396 0 389 3 5 290 2 990 4 0 1 390 1 796 7 1 7 0 6 8 6 7
147. 10 668 11 744 9 717 11 989 8 830 9 896 20 477 27 259 36 490 29 075 1 542 75 2 283 1 698 1 297 996 1 375 1 474 2 050 1 884 4 932 10 304 10 656 5 833 3 480 2 870 10 923 7 105 1 2 S32 29 080 2 644 3 195 758 7 300 1 320 1 914 1 385 8 224 11 763 1 876 SR 2015 6 86 504 5 5S5 66 798 2014 6 econtext Asia 2015 6 15 494 2015 6 57 430 5 46 553 2011 3 2013 6 2012 6
148. 16 6 IT 69 MT 15 FT 6 MI 11 IT 469 MT 31 FT 3896 MI 4496 8 1 5 25 SR www sharedresearch jDp Shared eSeafCh 11 71 R Shared Research Report gt LAST UPDATE 2015 09 18 2015 6 3 EBITDA100 EBITDA 100 110 3 55
149. 6 14 904 27 965 33 752 38 087 34 796 87 6 20 7 12 896 2 610 2 509 5 475 7 454 3 9 118 2 36 2 17 5 9 0 16 2 19 6 8 558 11 043 14 822 16 064 29 0 34 2 8 4 57 4 39 5 43 9 42 2 3 734 14 412 13 454 14 569 286 0 6 6 8 3 25 19 51 596 39 996 38 39 1 622 1 322 2 608 4 810 1 632 290 1 646 3 546 511 473 854 1 065 549 1 303 1 201 1 321 SR Enabling Platform e COmmerce Medi Portal Search OO Site ocial Media 1 bis witter L 2000 2008 Advertising Payment econtext ASIA HKEx 1390 I SDGSIDeX 3 BIGARAGE 4 SAw econtext veritrans e Enabling Platform 2 SR
150. JASDAOQO 2428 1 2432 1 E www sharedresearch jDp Shared eSeafCh 37 71
151. SR www sharedresearch jDp sSharedd eSeafch 31 71 R Shared Research Report 4819 LAST UPDATE 2015 09 18 SW Strengths Weaknesses Strengths Twitter
152. ea ET Dlgital Garage i Veritrans mm Cae Lu econtext dentsu SR Bl GARAGE 3 4 O20 Web SR 3 2008 DG
153. 82 2 Neo Innovation Inc ZN 2 We 2012 6 2012 8 13 2012 6 14 904 34 7 1 622 1 097 0 2709 178 5 2 106 133 8 1 2371 11 063 24 6 1 024 55 49
154. CEO CEO 1966 3 1994 1995 PSI Japan infoseek 2002 100 2012 6 New York Times Massachusetts Institute of Technology Media Lab 2015 6 509 274 35 8 598 4 3 IR 1N www sharedre
155. gt LAST UPDATE 2015 09 18 40 EC EC FinTech Growth Hack O20 FinTech AdTech SR www sharedresearch jD 13 71 R Shared Research Report 4819 gt LAST UPDATE 2015 09 18 1995
156. AdStaqe Inc 5 521 IM 9 011 nte CN ll AnyPerk Inc B2B J RE B2B B 9 Fr rr Goocpatch Charthaat Inc BE3B Chiartbeat Wp Tid SR 2014 12 1 5
157. R Shared Research Report 4819 gt LAST UPDATE 2015 09 18 E 2011 E 1 1 400 1 120 000 2 GMO 990 2 41 617 3 939 3 GMO 32 000 4 SBI 400 4 22 000 5 329 5 UFJ 16 500 6 263 6 16 007 7 150 7 15 000 8 116 8 8 000 SR
158. TIS 3 14 2 64 1007760 2 52 2 30 NORTHERN TRUST CO AVFC RE 15PCT TREATY ACCOUNT 1 86 385166 1 69 1 39 SR 2015 6 CEO 1959 1983 1994 1995
159. 4819 LAST UPDATE 2015 09 18 14 568 8 3 1 320 9 9 E EC EC EC EC
160. 6 11 6 12 6 13 6 14 6 15 6 5 849 7 279 10 842 12 441 1 717 2 785 4 259 6 432 8 217 10 786 46 9 42 0 27 4 36 1 20 6 25 2 28 6 23 0 24 3 28 3 1 704 1 613 2 981 960 135 1 622 1 322 2 608 4 810 13 7 9 3 2 8 1 2 10 9 4 7 7 7 12 6 EBITDA 2 440 2 614 962 2 234 53 506 2 017 2 880 3 995 6 933 EBITDA 19 6 15 1 2 4 6 5 4 6 13 5 10 3 11 8 18 2 3 49 15 8 8 1 14 1 9 7 8 4 13 3 ROA 5 8 7 1 1 5 4 8 7 8 5 8 7 0 9 7 R 0E 4 9 8 1 65 0 9 7 14 0 11 8 10 1 17 2 0 48 0 49 0 96 0 98 0 33 0 55 0 43 0 53 0 53 0 48 1 542 5 2 283 1 698 1 297 996 1 375 1 474 2 050 1 884 127 1 121 0 108 0 138 2 142 9 144 4 98 2 155 2 178 5 114 1 125 6 113 2 104 8 135 8 139 9 141 1 97 1 153 5 178 7 114 1 CF 0 13 0 04 0 04 0 09 0 38 0 01 0 13 0 13 0 00 0 13 24 8 27 2 7 8 60 9 15 0 19 3 6 8 30 2 32 2 6 5 CF g 0 1 0 0 0 0 0 1 0 5 0 0 0 1 0 1 0 0 0 1 12 1 66 6 18 9 3 5
161. 9 69 27 9 6 8 8 5 10 4 5 307 13 846 20 328 27 964i 7 273 15 623 23 894 33 752 8 127 17 887 26 265 38 087 95 2 40 000 55 296 119 99 76 8 87 6 37 0 12 896 17 5 20 7 11 796 14 5 9 996 12 8 18 5 1 050 3 113 4 455 6 432 1 393 3 494 5 220 8 217 1 873 4 736 6 573 10 786 6 2 83 5 8 4 40 3 32 6 12 2 17 2 27 8 34 59 35 5 25 9 31 3 19 8 36 596 68 79 84 2 19 1 22 4 21 8 24 3 23 0 26 5 25 0 28 3 1 101 2 641 3 831 5 110 1 306 2 682 4 033 5 609 1 475 2 997 4 372 5 976 61 6 89 4 82 4 72 5 18 6 1 6 5 396 9 8 12 99 11 7 8 4 6 5 20 796 30 99 59 19 66 996 18 096 17 2 16 99 16 6 18 296 16 8 16 69 15 7 51 473 624 1 322 87 812 1 187 2 608 398 1 739 2 201 4 810 106 9 4 500 56 1 69 0 18 596 71 8 90 2 97 29 359 4 114 1 85 5 84 4 72 5 5 5 9 6 17 3 1 2 5 2 5 0 7 7 4 9 9 7 8 4 12 6 11 3 167 1 167 1 887 3 079 474 1 687 2 498 4 442 1 174 3 464 4 394 7 610 113 6 6 700 71 9 75 5 34 09 13 6 183 4 44 5 32 4 44 3 147 7 105 3 75 9 71 3 50 8 3 296 13 796 29 19 40 3 6 5 10 8 10 5 13 2 14 4 19 4 16 7 20 0 16 8 214 914 2 208 2 716 389 1 426 1 873 2 847 781 3 507 4 079 5 082 97 7 5 200 59 9 49 6 6 4
162. 066 5 64 945 8 47 496 8 53 120 2 93 072 2 109 707 2 648 1 609 4 7 576 13 499 9 898 13 133 4 800 4 785 12 308 15 329 24 295 30 956 4 529 3 769 1 731 90 324 912 1 904 2 641 8 064 8 208 9 948 3 101 3 591 5 449 3 413 4 351 7 578 9 037 8 597 11 646 17 523 31 919 29 855 24 001 14 208 14 345 28 005 33 837 45 455 57 752 300 360 409 56 430 377 913 2 039 2 159 2 251 3 831 2 585 2 883 2 319 2 819 3 596 7 341 9 041 14 808 18 927 6 120 7 544 6 910 3 899 2 249 2 103 13 080 11 094 8 588 7 574 27 774 42 408 40 057 30 275 19 706 20 421 49 339 56 011 71 010 86 504 1 239 10 640 7 249 1 238 1 021 541 1 141 1 232 1 630 2 039 1 642 6 858 8 586 4 987 2 809 2 519 10 740 305 3 691 23 534 9 543 6 399 9 143 6 691 5 743 6 169 14 956 18 230 16 434 20 999 13 784 26 384 27 636 17 361 9 941 9 933 28 506 21 802 25 461 50 624 3 290 3 446 2 070 846 670 351 183 6 800 8 841 5 547 3 322 4 280 2 705 925 936 592 356 6 950 9 059 6 806 17 106 30 664 30 341 18 286 10 877 10 526 28 862 28 752 34 520 57 430 10 668 11 744 9 717 11 989 8 830 9 896 20 477 27 259 36 490 29 075 4 932 10 304 10 656 5 833 3 480 2 870 10 923 7 105 12 532 2
163. 28 9 82 3 56 1 15 29 4 8 100 5 145 9 117 8 78 5 82 6 4 0 10 7 34 1 35 6 5 49 9 1 7 8 8 4 9 6 19 6 15 5 13 3 13 0 SR 2 4 2 4 3 000 2 609 2 500 2 000 1 421 1 500 1 341 1 000 698 726 524 374 398 462 500 0 500 1 1Q 20 3Q 4Q 1Q 20 3Q 4Q 1Q 20 3Q 4Q 2013 6 2014 6 2015 6 SR www sharedresearch jDp Shared eSeafCh 07 71 R Shared Research Report 4819 gt LAST UPDATE 2015 09 18 13 6 14 6 15 6 15 6 ple Ei ple Ei 2O 5 307 8 539 6 482 7 636 727
164. 53 6 30 0 21 3 14 1 14 1 12 1 427 1 617 2 358 585 401 301 379 100 576 166 SR www sharedresearch jDp Shared eseatrch e 52 71 4819 R Shared Research Report gt LAST UPDATE 2015 09 18 06 6 07 6 08 6 09 6 10 6 11 6 12 6 13 6 14 6 15 6 jc5 7 576 13 499 9 898 13 133 4 800 4 785 12 308 15 329 24 295 30 956 4 431 2 048 3 155 2 501 3 405 3 768 889 3 120 4 529 3 769 1 731 90 324 912 1 904 2 641 8 064 8 208 2 663 9 547 9 379 2 851 2 239 1 466 2 480 2 689 3 659 3 824 118 1 018 153 85 79 70 36 18 21 99 2 543 3 101 3 591 5 449 3 413 4 351 7 578 9 037 8 597 11 646 97 1 034 726 347 220 259 294 355 69 102 17 523 31 919 29 855 24 001 14 208 14 345 28 005 33 837 45 455 57 752 300 360 409 56 430 377 913 2 039 2 159 2 251
165. 7 610 1286 7 64 5 s 178 5 13 6 44 3 71 3 12 1 14 3 1 6 8 8 18 2 11 0 13 2 20 0 8 236 474 16 147 49 58 63 1 305 631 2 463 61 106 435 4 425 1 775 72 237 168 38 824 585 1 459 1 446 5 507 21 48 410 1 510 1 887 2 855 40 3 56 0 430 1 44 9 0 9 5 0 16 2 35 8 37 5 30 9 529 59 648 1 302 4 10 19 11 301 312 339 589 2 431 5 451 2 208 901 2 106 2 716 2 847 5 082 46 5 73 9 133 8 28 9 4 8 78 5 3 4 15 8 8 1 14 1 9 7 8 4 13 3 SR 2006 6 2006 6 4 630 59 0 12 476
166. 70 71 R Shared Research Report SR MG Aiming SBS
167. 71 R Shared Research Report 4819 gt LAST UPDATE 2015 09 18 econtext Asia Limited E 3 31 6 30 2012 4 1 2013 6 30 15 11 043 29 0 472 7 5 2 509 3 9 290
168. 0 150 2015 6 17 ROE 209 2015 6 17 20 2015 6 239 4 6 18 50 SR 3 SW Strengths Weaknesses www sharedresearch jDp Shared eseatch 03 71 R Shared Research Report 4819 gt LAST UPDATE 2015 09 18 06 6 07 6 08 6 09 6 10 6 11 6 12 6 13 6 14 6 15 6 16 6 12 476 17 339 39 583 34 499 8 3
169. 0 1043 1303 204 463 879 1201 316 590 987 1321 120 1 1 100 99 9 179 5 145 69 137 196 34 196 41 49 15 89 7 8 55 29 27 4 12 4 9 9 8 4 11 0 9 9 9 4 9 0 6 29 7 0 8 7 8 9 9 29 8 39 9 2 9 1 7 1 258 202 223 290 78 472 423 1 646 79 1139 1 130 3 546 98 5 3 600 82 2 467 696 141 6 167 2 115 49 118 79 11 696 19 79 13 4 30 1 7 69 37 79 30 49 47 6 48 09 SR 2015 6 2015 6 NN I RGN nN 84 4 2 080 1 090 7 610 71 3 i
170. 16 2 3 0 12 9 8 0 6 7 6 8 7 7 16 0 18 6 16 6 16 0 9 1 16 396 10 89 696 4 696 5 396 4 796 4 596 102 6 113 7 117 5 123 4 19 796 10 896 3 396 5 096 29 596 32 596 33 496 34 996 PC 77 4 81 7 771 72 8 14 596 5 69 5 696 5 696 22 2 23 396 21 9 20 6 25 2 32 0 40 4 50 6 39 296 27 0 26 3 25 29 296 9 196 11 59 14 39 0Y SR SR
171. 2008 10 2012 10 E www sharedresearch jDp Shared eSeafch 27 71 R Shared Research Report gt LAST UPDATE 2015 09 18 vsaesrn a 4 PAY Ea Pp i rl Ch i 7 er B mm 10 Edy
172. 3 8 350 8271 9 857 8 127 9 760 8 377 11 823 55 2 196 6 24 6 124 4 37 0 2 2 27 6 29 1 11 7 16 99 1 3 19 9 2 365 2 748 2 826 3 104 3 069 3 556 4012 4185 3 670 4112 4003 4280 24 0 41 7 23 1 28 4 29 8 29 4 42 0 34 8 19 6 15 6 0 2 2 3 2 810 5174 3 158 3 269 3 277 3 326 3 504 3 347 3 421 3 662 3 676 3 810 202 6 460 7 238 2 244 4 16 6 35 7 10 9 2 4 4 4 10 1 4 9 13 8 132 617 498 1263 927 1 467 755 2 326 1 036 1 987 698 3734 77 496 3518 8 74 89 3296 796 604 4 137 89 51 7 84 1 11 7 35 5 7 6 60 59 51 524 151 698 87 726 374 1 421 398 1 341 462 2 609 91 1 i 38 5 147 4 103 6 359 4 84 8 23 3 83 6 61 2 3 91 12 8 7 4 5 14 4 4 9 13 7 5 5 22 1 129 121 55 168 136 199 309 210 245 282 317 222 9 5 13 3 66 39 155 7 5 4 64 8 460 6 25 4 80 2 41 4 2 7 5 2 5 5 44 1 9 5 4 4 49 5 6 7 7 5 0 6 7 6 9 7 9 5 2 309 481 253 260 204 259 416 323 316 274 397 334 99 9 275 6 78 1 108 3 34 1 46 0 64 0 24 1 55 2 5 6 4 4 3 3 11 0 9 3 8 0 8 0 6 29 7 8 11 9 9 6 9 2 7 5 10 8 8 8 258 56 21 513 78 549 49 1 223 79 1 061 9 2 416
173. 442 7 610 18 296 25 096 83 29 94 596 8 496 10 096 26 996 13 696 400 800 700 100 500 310 2 100 1 700 2 100 5 200 339 589 2 431 5 451 2 208 901 2 106 2 716 2 847 5 082 15 496 26 496 5350 996 190 7 0 3 59 896 35 696 2 396 SR 2006 6 2010 6 2009 6 2011 6 2012 6 www sharedresearch jDp Shared eSeafch 51 71 R Shared Research Report 4819 gt LAST UPDATE 2015 09 18 06 6 07 6 08 6 09 6 10
174. 47 11 067 14 904 27 965 33 752 38 087 41 000 59 0 39 0 128 3 12 8 75 8 32 6 34 7 87 6 20 7 12 8 7 6 5 849 7 279 10 842 12 441 1 717 2 785 4 259 6 432 8 217 10 786 83 8 24 4 48 9 14 7 86 2 62 29 52 99 51 0 27 8 31 3 46 9 42 0 27 49 36 196 20 6 25 2 28 6 23 0 24 3 28 3 1 704 1 613 172 981 960 135 1 622 1 322 2 608 4 810 5 200 284 7 5 396 1097 0 18 5 97 2 84 4 8 1 13 7 9 3 2 8 1 2 10 9 4 7 7 7 12 6 12 7 1 505 2 476 375 538 457 973 2 709 3 079 4 442 7 610 1286 7 64 5 178 5 13 696 44 396 71 3 12 1 14 3 1 6 8 8 18 2 11 0 13 2 20 0 1 452 2 606 336 12 260 2 184 959 2 535 4 215 5 035 9 249 8 200 1 0 79 5 164 4 66 2 19 5 83 7 11 3 339 589 2 431 5 451 2 208 901 2 106 2 716 2 847 5 082 5 500 46 596 73 9 133 8 28 9 4 8 78 5 8 2 2 7 3 496 15 896 8 1 14 1 9 7 8 4 13 39 13 496 79 158 159 186 186 186 219 236 47 231 47 277 EPS 4 294 7 3 724 3 15 281 9 30 873 3 11 959 7 4 879 2 9 759 0 12 041 9 60 7 108 1 117 0 EPS 3 971 7 3 666 2 30 859 1 4 873 1 9 753 8 12 027 8 60 5 107 9 DPS 0 0 0 0 0 0 10 000 0 0 0 0 0 1 000 0 1 000 0 5 0 25 0 15 0 BPS 91 745 5 46 090 9 30
175. 5 5 2015 5 12 2015 5 1 DG DGI MX Technologies Inc MX MX PFM 2010 6 MX FinTech Finovate 5 MX 500
176. 6 5 288 1 264 0 255 0 236 7 228 9 18 7 6 496 496 296 396 4 990 4 590 4 596 4 09 3 8 608 5 592 0 571 2 597 5 619 6 8 0 2 790 596 4 696 3 7 SR Shared esearche 34 71 Www sharedresearch jp R Shared Research Report gt LAST UPDATE 2015 09 18 4 2011 2012 p10 ct 1 347 9 350 0 351 4 353 1 7 4 0 6 0 4 0 596 172 8 161 4 161 4 151 5 5 7 6 6 0 0 6 1 49 7 46 19 45 99 42 99 28 7 33 0 31 9 35 2 96 15 09 3 396 10 39 8 29 9 4 9 1 10 0 27 8 23 3 24 0 27 1 6 9
177. 9 080 1 898 779 1 049 1 964 5 163 132 2 542 3 212 35 5 040 3 306 3 356 486 7 347 1 234 165 9 411 1 515 SS 509 2 807 203 2 5 153 3 295 568 15 273 1 817 11 261 1 390 ROA 5 8 7 1 1 5 4 8 7 8 5 896 7 096 9 7 ROE 4 9 8 1 65 0 9 7 14 0 11 8 10 1 17 2 26 19 17 296 12 096 39 69 44 596 48 196 41 19 45 996 42 996 33 196 SR 2013 10 1 1 200 www sharedresearch jDp Shared eseatrch e 04 71 R Shared Research Report 4819 gt gt LAST UPDATE 2015 09 18 2015 8 26 WG
178. 9 18 3 e context Hu Pu context Asia Limited G amp PvPlr ECURE TReseorch rr Ru le i mm SR VErirans FT Midtrans 2017 2012 1 5 66 WW 9
179. 997 2 979 5 976 17 2 16 1 16 6 16 8 14 7 15 7 812 1796 2 608 1739 3 071 4 810 5 200 71 8 111 4 97 2 114 1 71 0 84 4 8 1 52 9 99 77 9 7 15 2 12 6 12 7 1687 2 755 4 442 3 464 4 146 7 610 445 44 2 44 3 105 3 50 5 71 3 10 8 15 2 13 2 19 4 20 5 20 0 2 147 2 888 5 035 5 695 3 554 9 249 8 200 59 3 0 7 19 5 165 3 23 1 83 7 11 3 1426 1421 2 847 3 507 1 574 5 082 5 500 56 1 21 19 4 8 145 9 10 8 78 5 8 2 SR 2016 6 41 000 7 6 5 200 8 1 8 200 11 3 5 500 8 2 2016 6 1 15 5 20 25
180. LAST UPDATE 2015 09 18 4819 Research Report by Shared Research Inc sr_inquiries sharedresearch jp ohared 4 esearch R Shared Research Report 4819 LAST UPDATE 2015 09 18 RY
181. ared eSeafCh 30 71 R Shared Research Report 4819 gt LAST UPDATE 2015 09 18 2012 6 2013 Neo Innovation Inc 2 ee 2013 6 3 HQ HOQ HOQ 3 DG Lean Glebal 3 oHo HQ lt HQ HQ econtext 2 Digital Garage ASIA
182. h jDp Shared eSeafCh 49 71 R Shared Research Report gt AN 4819 LAST UPDATE 2015 09 18 06 6 07 6 08 6 09 6 10 6 11 6 12 6 13 6 14 6 15 6 12 476 17 339 39 583 34 499 8 347 11 067 14 904 27 965 33 752 38 087 59 0 39 0 128 3 12 8 75 8 32 6 34 7 87 6 20 7 12 8 6 627 10 047 28 733 22 058 6 630 8 282 10 645 21 533 25 535 27 302 5 849 7 279 10 842 12 441 1 717 2 785 4 259 6 432 8 217 10 786 46 9 42 0 27 4 36 1 20 6 25 2 28 6 23 0 24 3 28 3 4 145 5 666 11 014 11 460 2 677 2 650 2 637 5 110 5 609 5 976 33 2 32 7 27 8 33 2 32 1 23 9 17 7 18 3 16 6 15 7 1 704 1 613 172 981 960 135 1 622 1 322 2 608 4 810 284 7 5 3 1097 0 18 5 97 2 84 4 13 7 9 3 2 8 1 2 10 9 4 7 7 7 12 6 133 1 033 143 110 617 926 1 216 2 180 2 307 3 737 548 866 1 004 1 361 1 741 2 081 332 170 346 554 113 88 128 423 473 936 145 1 505 2 476 375 538 457 973 2 709 3 079 4 442
183. laB D SR DG DG DG SR 2011 6 2012 6
184. le Danone 500 10 000 500 2013 12 2013 12 25 Citrus econtext Asia Limited 2013 11 Citrus Citrus Payment Solutions Pvt Ltd Citrus Payment Solutions Pte Ltd Citrus 460 4 7400 econtext ASIA Citrus EC EC
185. ore New Context Service Inc SR www sharedresearch jDp Shared Nori 19 71 R Shared Research Report LAST UPDATE 2015 09 18 Digital Garage US Inc DGUS 2011 7 NE 2013 11 DGUS Neo Innovation Inc New Context Inc Digital Garage Development LLC Neo Innovation New Context Services Inc DGUS DGUS 2011 8 1 Pivotal Labs Google Twitter
186. search jDp Shared eseatche 66 71 R Shared Research Report 4819 gt LAST UPDATE 2015 09 18 API 5
Download Pdf Manuals
Related Search