夢真ホールディングス（2362）
Contents
1. S2. u 12 0 1 17 0 3 0 20 0 97 09 2014 9 2013 9 gt
3. u 2017 9 1 000 2012 9 800 SR
4. SR SR
5. sShared 6Qesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2014 11 28 1 2 SR M amp A 2005 2007
6. Shar ed esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2014 11 28 100 5 5 10 759 6
7. SR Inc SR Inc Shared Researcnh SR Inc SR Inc SR Inc
8. 10 0 1 20 0 10 0 30 0 2014 9 2 2014 4 30 2014 9 2 7 966 29 9 872 12 9 1 977 106 7 1 418 142 99 2 42 9 2013 9 3 82 2013 9 4
9. 1 1815 1 1963
10. u 2012 7 17 U 7 080 1 2 970 2 2 270 3 1 840 7 080 1 2 214 1 250 2 325 3 400 u 2011 12 2011 12 12 2012 1 2011 5 2011 5 27 2011 5 31 sShared 6Qesearch http www sharedresearch
11. 212 63 2 2 16 3 2013 10 2012 9 61 19 10 982 120 19 1 195
12. 2012 436 2013 500 200 2012 9 2013 2012 8 2012 8 21 2012 9 1 1 5 3 2 5 4 2012 9 8 1 000 100 2012 6 2012 6 28
13. 2014 9 9 2014 8 3 amp lt Shared esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved w Shared 2362 SR Research Report 2014 11 28 00000 00000 10H 1 120 140 9 0 HHH HHHH 821 890 908 933 983 1 058 945 HHH 336 4359 408 404 422 531 479 520 HHHHH HH 100 10 115 115 115 115 180 HH 97 104 74 151 15 158 231 4 41 36 30 43 51 HHHHHHHHSRHHH HHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHH 964 1 000 1 023 1 013 1 129 180 173 382 396 434 115 101 14 1 600 1 628 7 9 10 12 17 093 11 372 15 660 5 79 41 496 8 0 2013 1 3 4 6 7 9 10 12 18 128 19 395 17 013 13 511 68 047 6 1 8 69 4 496 24 1 3 5
14. 106 79 Shared Research http Wwww sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2014 11 28 5 662 42 9 848 13 5 2 729 363 792 2 082
15. 2005 5 2005 7 2005 9 2006 3 2005 10 2005 11 2005 11 2005 11 a T sShared Wesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved amp a es 2006 3 2006 3 2006 7
16. 2013 9 2014 9 2013 4 2013 4 30 2013 9 2 2013 9 2017 9 2017 9 42 200 27 000 12 900 7 150 7 100 4 050 40 40 2012 10 31 800 1 200 1 200 2
17. 3 3 6 2008 9 2009 9 2014 9 0 100 u 90 u 79 719 s Shared 6Qesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved Shared Wesearch http www
18. 1997 2013 Shared esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved Shared 2362 SR Research Report 2014 11 28 186 1995 78 2013 38 2013 3 1 55 2007 2008 2010
19. 54 5 756 esearch http Wwww sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 7 2362 SR Research Report 2014 11 28 07 9 08 9 09 9 10 9 11 9 12 9 13 9 14 9 Plcl 78 500 8 100 6 250 5 120 5 200 11 000 13 500 18 000 38 831 7 080 5 483 4 862 6 817 10 982 12 538 16 482 50 596 12 696 12 396 5 096 31 196 0 296 7 196 8 496 1 050 680 710 620 14 250 2 100 288 489 756 520 543 1 195 1 230 53 496 11 2 26 8 12 5 4 4 41 4 3 800 900 652 750 620 620 2 200 3 200 lt 4 200
20. 1 1801 1 1802 1 1803 1 1812 1 1820 1 1824 1 1720 1 1942 1 1944 1 1969
21. 1 8595 BBH JASDAQ 3719 JASDAQ I JASDAO Shared We
22. DIC TOKAI KLab
23. 2 3
24. 2 1 2 3 4
25. 1995 2000 849 2000 2005 973 150 2006 100 1 s Shared Besearch http Wwww sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2014 11 28 32 136 32 985 33 958 34 995 35 055 35 108 35 183 1 4 0 2 0 2 0 2 849 973 1 037 60 53 75 SR 2010 2015 2020 12 834 13 059 13 104 13 047
26. 8 592 45 6 1 269 35 39 1 600 3 1 304 936 2014 6 2 276 1 551 3 764 2 036 2 688 37 89
27. SR Inc SR Tnc SR Tnc http www sharedresearch jp Email info sharedresearch jp 3 31 12 03 5834 8787 Shared Besearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved
28. u 2 992 u 2 627 u 2013 3 18 U 7 500 4 lt gt 6 2 500 7 500 1 1 5 619 4 500 5 750 6 1 000 4 5 6 4 6 3 u 1 2 3 4 5
29. 3 11 1 4 1 2 3 4 2011 9 2011 3 14 3 11 2011 3 14 2362 SR Research Report 2014 11 28 1 0 33 379 9 8
30. 2015 9 22 500 25 500 36 5 54 79 2 250 3 200 0 2 42 5 1 600 809 3 000 723 70 1 100 60 2 3
31. 40 90 0 80 0 70 0 60 0 35 2 50 0 0 19 0 17 8 ON 16 9 16 20 6 19 5 i172 30 0 1 326 335 308 305 10 0 249 58 246 254 0 278 6 0 0 1995 2000 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 SR 2014 2015
32. 2013 9 3 2013 4 6 500 1 96 4 98 0 1 6 1 2 464 9 0 1 2 171 7 2 2 3 092 0 3 1 2013 9 3 3 2013 9 2 8 5 27 896 2014 9 1 29 79 2013 9 1 34 9 79 60
33. 20 2014 8 12 2014 8 12 1 mi cm Cm omi md 2014 6 2014 6 19 1 3 u 1 2 3 u 1 970 970 000 2 2 270 2 270 000 3 1 840 1 840 000 1 1 285 250 2 2 254 110 3 1 179 440 2014 6 18 2014 6 19 2014 6 16 s Shared Research http Wwww sharedresearch jp Copyrig
34. 2013 9 40 es a sShared Wesearch http www sharedresearchjp Copyright C 2013 Shared Research Inc All Rights Reserved Shared Wesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved e 2362 SR Research Report 2014 11 28 2014 9 3 2014 9 3 12 114 32 29 1 365 38 3 2 491 103 49 1 854 141 9 959 3
35. GCA MG SBS
36. 1 0 30 79 2014 9 93 4 94 1 0 7 2013 9 3 4 6 1 2 569 21 0 8 2014 9 1 5 4 2 3 2 3 3 2 4 2 0 2 59 69 2013 3 1 3 53 49 4 51
37. sShared 6Qesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2014 11 28 2012 6 28 1 3 7 080 2012 6 28 74 573 9 5 1 2 3 0
38. 10 27 59 2012 9 29 1 3 911 4 8 302 24 5 2362 SR Research Report 2014 11 28 IT 250 7 49 78 91 0 4 8 1
39. 16 9 644 sShared 6Qesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved gt 2362 SR Research Report 2014 11 28 76 39 102 51 79 244 2011 9 27 39 70 99
40. 1 8 31 3 3 93 5 94 79 1 2 2013 9 3 1 2 578 90 3 49 2 3 2 334 1 6 3 103 0 19 2 2013 3 1 3 2362 SR Research Repor
41. 2012 12 3 2011 9 I 3 es sShared Wesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2014 11 28 CAD
42. 2 000 220 2008 17 49 6 67 496 68 69 gt SadQeweami http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved sy 2362 SR Research Report 2014 11 28
43. 4 6 2 1 5 e gt SadQeweami http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2014 11 28 SR 16 000 18 000 42 53
44. 2020 1 600 2014 9 1 628 1 233 2 101 1 376 2014 9 2 277 1 729 2014 9 725 2 101 2014 9 1 628 1 600 2 900 2014 9 6 1 67 8 3 598 39 2
45. 6 472 22 9 1 171 51 7 98 6 2011 9 97 2 1 4 2012 9 1 110 2011 9 893 217 1 10 1 2011 9 9 9 1 2 991 2011 9 2 907 4 sShared 6Qesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2014 11 28
46. 1970 40 2005 2007 2003 SR
47. s Shar ed 6Qesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 10 9 11 9 12 9 13 9 14 9 P 4 862 6 817 10 982 12 538 16 482 11 3 40 2 61 1 14 2 31 5 4 552 5 268 6 472 8 163 11 731 10 9 15 7 22 9 26 19 43 7 1 210 4 109 3 911 4 189 239 6 4 8 7 1 309 318 271 251 258 lt 2 9 15 0 7 49 2 9 21 130 213 304 524 2 63 2 43 2 619 732 1 440 1 610 2 151 693 773 1 172 1 231 1 703 11 5 51 7 5 1 38 3 15 2 14 7 18 1 15 19 14 5 1 243 302 374 24 5 23 8 5 9 7 7 8 9
48. 2011 2013 37 esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2014 11 28 FA ET 1 2 ED RAR A 300 16 798 7 15 000 264 3 261 258 233 16 000 250 243 22 14 000 2 201 200 a 170 12 220 12 000 472 462 P 165 167 165 164 163 160 139 10 000 150 000 100 6 000 I ES NY 142 Hm ME 4 000 Ba ia ia NG Na al IO9 ia ie 2 000 0 0 1994 95 96 97 96 99 00 01 02 03 104 05 06 07 6 09 10 11 2 3 56 2004
49. 2 735 1 900 2013 9 3 2013 4 6 500 2 96 0 97 69 1 6 1 2 524 7 19 2 3 8 31 9 2013 9 3 2013 9 3 985 696 1 2013
50. 2009 9 2014 9 ROE ROA 2011 9 07 9 08 9 09 9 10 9 11 9 12 9 13 9 14 9 4 562 2 037 1 759 1 490 1 899 3 159 3 450 4 583 11 7 28 89 32 19 30 7 27 9 28 8 27 59 27 8 288 489 756 520 543 1 195 1 230 1 857 0 7 6 9 13 8 10 7 8 0 10 9 9 8 11 3 EBITDA 326 516 782 554 627 1 362 1 309 2 022 EBITDA 0 8 7 3 14 3 11 4 9 2 12 4 10 4 12 3 0 1 4 9 12 4 8 9 1 5 6 7 11 1 13 6 RO A 0 9 5 0 15 3 11 1 7 7 18 1 20 1 26 0 ROE 2 6 19 5 33 2 20 9 5 8 40 2 39 19 36 3 1 36 0 95 1 04 0 97 1 16 1 54 1 43 1 45 2 206 1 094 735 714 1 417 1 614 1 852 2 513 136 2 210 5 183 1 274 8 115 2 137 7 263 0 224 1 96 8 172 6 158 5 245 5 107 5 120
51. u 1 2 3 4 5 a EE mt ss Es TIP 3 Shared Besearch http www sharedresearch jp Copyright C 2013 Shar
52. 2362 SR Research Report 2014 11 28 12 9 13 9 14 9 6 472 8 163 11 731 2 205 2 586 3 598 34 196 31 7 30 7 1 085 1 468 1 938 16 896 18 0 16 5 1 120 1 117 1 660 53 8 0 3 48 6 17 396 13 7 14 2 SR 5 000 SR
53. 32 33 4 55 32 x33 4 10 7 10 2011 1 860 1 860 x10 1 9 10 10 10 7 1 9 8 8 2014 9 2017 9 1 600
54. 20 749 2014 20 3 8 1 2 1 OJT 29 29 55 g 55 36 34 2 33 4 32 2 32 5 33 0 32 g 31 3 32 29 4 30 2 28 1 28 27 9 28 2 28 4 28 5 28 6 28 7 28 7 24 25 6 26 5 27 0 20 20 2 19 7 19 4 18 8 16 1
55. s Shared 6Qesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved Shared 2362 SR Research Report 2014 11 28 07 9 08 9 09 9 10 9 11 9 12 9 13 9 38 831 7 080 5 483 4 862 6 817 10 982 12 538 16 482 6 6 81 8 22 6 11 3 40 2 61 1 14 2 31 5 34 269 5 043 3 723 3 371 4 918 7 824 9 088 11 900 4 562 2 037 1 759 1 490 1 899 3 159 3 450 4 583 11 7 28 8 32 1 30 7 27 9 28 8 27 5 27 8 4 273 1 548 1 003 970 1 357 1 964 2 220 2 726 11 0 21 9 18 3 20 0 19 9 17 9 17 7 16 5 288 489 756 520 543 1 195 1 230 1 857 65 6 69 7 54 5 31 2 4 4 120 1 3 0 51 0 0 7 6 99 13 8 10 7 8 0 10 9 9 8 11 3 579 125 199 185 232 269 648 1 379 623 243 147 152 324 168 107 284 245 372 807 552 451 1 296 1 771 2 952 81 0 51 9 117 1 31 6 18 3 187 2 36 7 66 7 0 6 5 3 14 7 11 496 6 6 11 89 14 1 17 9
56. IT Shared 6Qesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2014 11 28 2015 9 15 9 PjjrD 7 966 8 516 16 482 22 500 25 500 29 9 33 09 3 36 5 54 7 5 717 6 183 2 249 2 333 21 9 45 3 28 2 27 49 1 377 1 348 17 3 15 8 1 231 626 59 4 36 8 15 5 7 4 1 977 975 106 7 19 6 24 8 11 4 1 418 828 2 250 3 200 142 9 61 8 0 2 42 5 SR
57. T ctc eSearch http Www sharedresearchjp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2014 11 28 2012 9 750 2013 9 930 2014 9 1 160 5 2012 9 19 9 2014 9 17 89 10 2012 9 29 19 2014 9 24 99 609 109 10 12 9 13 9 14 9 6 6 5 6 4 6 3 0 3 59
58. 22 2013 9 3 1 012 0 7 76 16 2 sShared 6Qesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved amp s Shared Research http Wwww sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2014 11 28 IT 2013 9
59. 2014 9 74 YUMESHIN VIETNAM CO LTD 19
60. 10 9 11 9 12 9 13 9 14 9 74 573 74 573 74 573 74 573 74 573 EPS 6 7 1 4 12 6 22 7 34 6 EPS E 22 2 33 7 DPS 2 0 2 0 4 0 20 0 30 0 BPS 31 3 26 6 35 9 79 3 112 5 SR http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2014 11 28 07 9 08 9 09 9 10 9 11 9 12 9 13 9 14 9 ji i i ji i 1 1 392 504 941 558 528 1 064 793 1 659 2 5 900 1 670 82 498 409 202 180 620 FCF 1 2 4 507 2 174 1 024 60 119 1 267 973 2 279 13 071 3 105 1 237 178 4 152 595 734 A 38 27 26 35 84 168 79 165 B 2 036 22 49 135 80 6 40 887
61. 2362 SR Research Report 2014 11 28 2 1997 2010 2012 503
62. 23 59 2014 3 1 2 3 SR 1 9744 2014 3 26 1 http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2014 11 28
63. 23 24 SW Strengths Weaknesses 25 1 RE 27 Sa 32 Mi 33 41 43 Mi 45 YY 46 46 amp 48 56 7 56 56 57 57 58 Shared Wesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved e Shared 7 SR Research Report 2014 11 28 07 9 08 9 09 9 10 9 11 9 12 9 13 9 14 9 38 831 7 080 5 483 4 862 6 817 10 982 12 538 16 482 22 500 25 500 6 6 81 8 22 6 11 3 40 2 61 1 14 2 31 5 36 5 54 7 4 562 2 037 1 759 1 490 1 899 3 159 3 450 4 583 26 7 55 3 13 7 15 3 27 4 66 3 9 2 32 8 11 7 28 8 32 1 30 7 27 9 28 8 27 5 27 8 288 489 756 520 543 1 195 1 230 1 857 65 6 69 7 54 5 31 2 4 4 120 1 3 0 51 0 0 7 6 9 13 8 10 7 8 0 10 9 9 8 11 3 245 372 807 552 451 1 296 1 771 2 952 81 0
64. 10 000 6 000 13 9 14 9 15 9 16 9 17 9 Ei 22 500 12 537 16 482 33 000 39 500 25 500 14 2 31 5 36 5 54 7 29 4 46 7 19 7 1 771 2 951 7 800 10 000 36 7 66 6 28 2 14 1 17 99 23 6 25 3 1 388 2 246 en 4 700 6 000 3 200 87 9 61 8 36 5 54 7 46 9 108 9 27 7 11 1 13 6 0 2 42 5 14 2 15 2 SR 2013 9
65. 2362 SR Research Report 2014 11 28 SR
66. 12 538 14 2 1 230 3 0 1 771 36 7 1 389 88 0 8 163 26 1 1 231 5 1 2013 9 1 729 2012 9 1 108 621 1 10 2
67. 2362 SR Research Report 2014711 28 u HHHHHH 13 900 140900 150900 16H 900 17 9HH OO a OO 12500 18000 25500 33000 39500 HH 138 440 417 29496 197 HHHH 1950 006 5 300 7800 10 000 HHHHH 1566 1 208 236 253 HHHHH 1300 1 a 3200 4700 6 000 HHHH 104 125 142 152 8 200 13 500 21 000 28 500 34 500 HH 26 7 64 6 556 35 7 21 1 3 150 1 900 4150 5 250 7 750 9 550 HHHHH 1 200 1 600 1 600 1 600 1 600 HHHHH 1 700 2 900 4 000 4 800 5 500 592 1200 1100 800 700 HHHHHHSRHHH HHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHH 1 1 600 2013 9 1 200 800 2014 9 1 600 2 2013 9 2013 9 2012 9
68. 73 8 41 79 54 414 8 91 0 31 6 2 5 15 2 31 4 20 9 47 16 2 19 1 30 83 83 76 66 251 61 245 877 552 451 1 296 1 771 2 952 31 69 18 39 187 2 36 7 66 7 11 4 6 6 11 8 14 1 17 9 SR Shared jesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved w 2362 SR Research Report 2014 11 28 NES
69. 400 3 1 200 2013 9 2014 9 http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved s Shared Research http Www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2014 11 28
70. s Shared 6Qesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2014 11 28 amp 2362 SR Research Report 2014 11 28 30 907 an ot 4 a sa Oe i 408 03 16 2013 90 7 80 8 77 70 1 60 1 50 40 _ 30 1 20 47 42 40 35 33 33 33 33 1 29 38 95 96 97 2013 SR 00 01 02 03 04 05 06 07 08 09 13
71. 1991 3 CAD Computer Aided Design 8 a Shared esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2014 11 28
72. 5 2013 9 1 8 2013 2 2013 2 28 2013 2 28 4 5 2362 SR Research Report 2014 11 28 TIP 7 500 2013 2 28 14 032 10 19
73. 329 30 79 3 000 3 800 81 129 2015 9 2 000 2 500 IT s Shared 6Qesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2014 11 28 2013 9 2017 9 2012 10 2013 4 8 2017 9 39 500
74. 2012 9 10 1 1 3 085 2 991 4 3 4 6 6 94 1 98 69 2 96 99 3 87 19 4 96 196 78 5 2012 9 84 89 11 2 6 19 2012 9 750 930
75. 2362 SR Research Report 2014 11 28 1970 1990 10 1997 2005 M amp A 1990 10 1991 3 1996 12 YUMESHIN VIETNAM CO LTD 2009 1997 4 a 2000 2001 6 2003 9 2005 4
76. 4 090 265 25 84 7 10 266 500 3 863 261 164 150 145 57 42 18 668 38 11 78 219 469 536 1 093 141 3 10 0 1 7 16 0 69 7 37 5 26 8 31 89 42 349 679 431 102 739 1 389 2 246 160 5 927 5 94 5 36 5 76 3 622 5 88 0 61 8 0 1 4 9 12 4 8 9 1 59 6 7 11 1 13 6 SR 2010 9 11 3 4 862 31 29 520 2009 9 22 6 5 483
77. 10 ROE 40 5 2014 7 2014 5 sShared 6Qesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2014 11 28
78. 2 2 1 696 1 696 5 5 5 SR http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved gt SadQeweami http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2014 11 28 2 1 2 HD EE 20 73 6 11 8 17 3 30 14 0 23 2 22 1 40 5 1 22 2 22 2 50 7 3 42 8 38 4 SR 20 50 40 40 22 40 1990
79. C 10 304 1 112 359 21 703 197 238 662 FCF NI A B C 12 336 1 509 1 015 621 596 704 1 189 862 SR 2006 9 2007 9 2006 9 2007 9 2006 9 2007 9 http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved
80. 6 816 12 69 5 459 2011 1 5 I u 36 4 2010 9 33 3 u 97 2 2010 9 92 59 u 818 893 2010 9 737 745 4 49 543 19 7 728 18 3 451 121 29
81. gt Shared esearch e wo SR Research Report 2014 11 28 2362 sr_inquiries sharedresearch jp 2362 SR Research Report 2014 11 28 4 Rs 4 5 ea 14 RE 14 ON 21
82. 10 12 TV 2 SI 1 2 036 4 2 156 3 3 IT sShared 6Qesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2014 11 28 2014 9
83. 225 45 57 8 921 9 018 8 993 8 896 97 25 97 7 105 7 035 6 923 6 752 70 112 171 6 135 6 087 6 008 5 879 48 79 129 34 995 35 199 35 028 34 574 204 171 454 SR 2020 2025
84. 2012 1 3 4 6 7 9 10 12 17 078 17 865 17 789 17 812 70 544 1 89 9 5 4 5 16 1 2 4 2011 1 3 4 6 10 12 16 783 19 744 17 021 15 347 68 895 57 296 74 2 33 9 7 9 34 1 2010 1 3 4 6 7 9 10 12 10 673 11 333 12 707 16 659 51 372 34 196 24 4 65 1 137 1 28 3 2009 1 3 4 6 7 9 10 12 16 208 9 113 7 695 7 025 40 041 42 896 66 39 71 696 61 4 60 2 SR esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved Shared 2362 SR Research Report eSsearch 2014 11 28 13 9 14 9 14 9 Pjjc 1Q 2Q 3Q Te 1Q 2Q 3Q Te 3 006 3 127 3 029 3 376 3 780 4 186 4 148 4 369 91 6 18 000 12 8 13 0 11 9 18 8 25 8 33 9 36 9 29 4 63 9 894 951 754 852 1 004 1 245 1 151 1 182 20 9 15 7 5 4 6 39 12 49 30 9 52 79 38 9 29 7 30 4 24 9 25 29 26 6 29 79 27 79 27 1 499 573 539 608 699 678 658 691 6 3 15 2
85. 245 372 807 552 451 1 296 1 771 2 952 93 6 58 796 23 8 26 4 27 2 109 0 19 5 2 000 510 603 560 350 350 1 300 2 100 2 600 42 349 679 431 102 739 1 389 2 246 31 596 12 6 23 0 70 8 111 1 6 8 SR 5 http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved Shared 2362 SR Research Report 2014 11 28 07 9 08 9 09 9 10 9 11 9 12 9 13 9 14 9 zjcl 3 080 2 105 1 710 2 020 2 304 2 558 4 246 5 755 2 142 1 107 744 721 1 425 1 626 1 860 2 524 59 167 17 37 74 85 22 32 90 2 1 1 1 1 1 1 2 008 666 354 322 260 583 373 607 7 261 3 713 2 816 3 027 3 917 4
86. 1 3 780 25 8 305 22 7 365 23 4 299 3 99 2 633 39 2 293 21 9 1 275 2014 9 1 1 825 2013 9 1 1 143 1 350 2 1 600
87. 2 2013 4 2013 9 800 1 200 8 2014 9 1 600 13 9 14 9 15 9 16 9 17 9 EL 1 600 621 548 SR 1970 1 http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved
88. 9 2 20 9 40 1 18 3 22 0 13 5 16 6 18 3 17 8 18 0 18 5 16 2 15 9 15 8 394 378 215 243 305 567 493 492 46 1 16 5 29 1 18 39 22 79 50 19 129 7 102 3 13 1 12 1 7 1 7 2 8 1 13 6 11 9 11 3 477 479 268 546 365 1 612 514 461 3 200 4 200 68 7 34 79 17 7 65 19 23 49 236 2 91 59 15 7 80 7 137 196 15 99 15 3 8 9 16 29 9 79 38 59 12 4 10 5 311 273 182 622 299 1 119 435 392 2 100 2 600 75 0 26 4 0 7 279 6 3 99 310 0 138 7 37 0 51 2 87 2 10 3 8 7 6 0 18 4 7 9 26 7 10 5 9 0 SR 13 9 14 9 1Q 2Q 3Q Te le 2Q 3Q Te 1 892 2 070 1 938 2 262 2 633 3 029 2 930 3 138 661 751 538 635 780 1 025 881 910 34 9 36 3 27 89 28 1 29 6 33 8 30 1 29 0 308 388 350 421 502 482 431 485 16 3 18 7 18 1 18 6 19 1 15 9 14 7 15 59 6 352 363 187 213 278 542 450 425 18 6 17 59 9 6 9 4 10 6 17 99 15
89. 2007 2 2007 3 2007 4 2007 5 2007 6 2007 9 2007 9 2007 10 2008 2 2008 10 2009 10 2010 7 2010 10 2011 1 2011 5 2012 1 2012 1 2012 1 2012 1 2013 2 2013 4 2013 7 s Shared 6Qesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2014 11 28
90. 335 2 488 1 749 1 392 504 941 558 528 1 064 793 1 659 5 900 670 82 498 409 202 180 620 13 071 3 105 1 237 178 4 152 595 734 ROA 0 9 5 0 15 3 11 1 7 7 18 1 20 1 26 0 ROE 2 6 19 5 33 2 20 9 5 8 40 2 39 1 36 3 17 8 34 3 44 1 38 5 23 5 27 4 50 4 57 6 SR esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2014 11 28 2014 11 28 2014 10 31 2014 9 2014 9 2014 10 8 2014 9
91. 4 109 239 6 242 2011 9 0 5 IT 270 15 096 41 414 8 2 1 130 524 2 16 2011 9 47 2011 9 40 2
92. 5 247 8 208 7 CF 0 09 0 14 0 57 0 42 0 23 0 31 0 27 0 52 163 7 52 6 28 1 35 9 55 7 33 3 32 7 50 7 CF 0 2 0 1 0 3 0 2 0 1 0 2 0 2 0 3 10 304 1 112 359 21 703 197 238 662 SR 1 2168 2014 5 D ROA 4 39 ROE 2 5 1 2181 2014 3 D ROA13 49 ROE 13 29 6 ROA ROE 2014 9 27 89 19 39 2014 5
93. 684 6 457 8 856 535 746 792 703 864 879 1 004 1 206 23 37 57 69 103 141 180 188 593 642 664 578 578 578 578 863 1 129 1 360 1 405 1 230 1 388 1 412 1 465 1 946 907 542 641 788 566 908 1 440 1 588 14 2 40 36 759 666 553 416 2 050 1 905 2 086 2 055 2 713 2 986 3 458 3 950 9 311 5 618 4 902 5 082 6 630 7 670 9 916 12 806 26 14 10 8 10 14 9 12 4 096 1 195 1 119 702 2 195 1 826 840 856 428 299 225 262 521 551 643 799 782 255 184 130 674 1 011 964 2 285 5 333 1 764 1 538 1 102 3 400 3 402 2 455 3 953 2 078 1 922 1 198 2 020 1 088 1 509 1 649 893 10 7 5 4 384 423 433 414 2 088 1 929 1 203 2 024 1 472 1 932 2 082 1 307 7 421 3 692 2 740 3 126 4 872 5 334 4 538 4 899 805 805 805 805 805 805 805 805 868 868 868 868 868 868 2 205 3 803 650 927 1 460 1 693 1 670 2 262 3 323 3 842 678 678 975 1 375 1 770 1 790 1 290 1 013 236 0 0 2 193 227 376 518 1 891 1 925 2 161 1 956 1 757 2 336 5 378 7 907 2 206 1 094 735 714 1 417 1 614 1 852 2 513 6 174 3 117 2 317 2 722 3 284 3 335 2 488 1 74
94. sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved e 2362 SR Research Report i 2014 11 28 SW Strengths Weaknesses SR
95. 2 s Shared Research http Wwww sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2014 11 28 1 938 1 467 1 2013 10 12 TV 1 19 19 4 15 59 1 5 16 5 4 188 7 1 374 23 8
96. 4 2 98 JP MORGAN CHASE BANK 380084 1 9096 CMBL S A RE MUTUAL FUNDS 1 59 1 3796 UBS SECURITIES LLC HFS CUSTOMER SEGREGATED ACCOUNT 1 18 NORTHERN TRUST CO AVFC RE 10PCT TREATY ACCOUNT CREDIT SUISSE SECURITIES USA LLC SPCL FOR EXCL BEN SR 1 18 0 95 0 91 2014 3 23 2013 9 88 19 http www shared
97. 4 13 5 SR http Www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2014 11 28 2014 9 16 482 31 5 1 857 51 0 2 952 66 7 2 246 61 8 964 11 731 43 79 1 703 38 3
98. 4 11 28 2007 9 2007 9 9 311 2008 9 5 618 2004 9 2 630 2005 9 10 974 2006 9 23 702 M amp A 2006 9 fc 7 19 2003 9 55 6 2014 9 57 69
99. 8 3 17 8 6 16 1 16 7 16 6 15 5 15 0 12 13 8 13 0 12 8 11 6 11 8 11 2 10 2 8 1 1 04 05 06 07 08 09 0 11 12 13 s Shared Research http Wwww sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2014 11 28 75 39 2014 9 2013 53 396 2014 9 2 277 1 1 1 2 10 8
100. 9 3 095 1 012 606 702 979 778 1 757 4 006 SR 2004 9 5 313 2005 9 21 880 I 2006 9 47 944 esearch http Wwww sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 201
101. 96 2009 70 409 CAD 2362 SR Research Report 2014 11 28 2008
102. 96 51 9 117 1 31 6 18 3 187 2 36 7 66 7 0 6 5 3 14 7 11 4 6 6 11 8 14 1 17 9 42 349 679 431 102 739 1 389 2 246 2 250 3 200 94 5 36 5 76 3 622 5 88 0 61 8 0 2 42 5 4 9 12 4 8 9 1 5 6 7 11 1 13 6 74 573 74 573 74 573 74 573 74 573 74 573 74 573 74 573 EPS 0 6 4 9 9 9 6 7 1 4 12 6 22 7 34 6 34 33 48 82 DPS 2 0 3 0 2 0 2 0 4 0 20 0 30 0 BPS 23 1 26 8 32 3 31 3 26 6 35 9 79 3 112 5 3 080 2 105 1 710 2 020 2 304 2 558 4 246 5 755 7 261 3 713 2 816 3 027 3 917 4 684 6 457 8 856 1 129 1 360 1 405 1 230 1 388 1 412 1 465 1 946 907 542 641 788 566 908 1 440 1 588 14 2 40 36 759 666 553 416 9 311 5 618 4 902 5 082 6 630 7 670 9 916 12 806 26 14 10 8 10 14 9 12 4 096 1 195 1 119 702 2 195 1 826 840 856 5 333 1 764 1 538 1 102 3 400 3 402 2 455 3 953 2 078 1 922 1 198 2 020 1 088 1 509 1 649 893 2 088 1 929 1 203 2 024 1 472 1 932 2 082 1 307 7 421 3 692 2 740 3 126 4 872 5 334 4 538 4 899 1 891 1 925 2 161 1 956 1 757 2 336 5 378 7 907 6 174 3 117 2 317 2 722 3 284 3
103. R 67 8 2014 9 12 9 13 9 14 9 1 108 1 729 2 277 436 1 233 1 628 215 621 548 83 4 73 9 67 8 988 1 376 2 101 98 6 94 1 93 4 10 1 10 2 9 8 27590 2 569 SR Shared Gewearch http Wwww sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved
104. ed Research Inc All Rights Reserved 2362 SR Research Report 2014 11 28 4 5 6 2013 3 18 6 929 500 2012 12 2012 12 11 2013 9 1 2 0 3 0 6 0 2012 10 2012 10 22
105. ht C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2014 11 28 2013 8 2013 8 26 2013 9 u 2013 9 2013 9 12 500 13 500 1 250 2 100 1 950 2 200 1 300 1 300 2013 9 8 200 9 000 1 150 2 000 1 900 1 950 1 300 1 050 7
106. jp Copyright C 2013 Shared Research Inc All Rights Reserved gt s Shared Research http Wwww sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2014 11 28 2011 4 2011 4 8 1 4848 u 1 35 320 u 38 864 68 69 u 2011 5 2 2011 3 2011 3 25 2011 4
107. research jp Copyright C 2013 Shared Research Inc All Rights Reserved 2362 SR Research Report 2014 11 28 2013 9 2 705 1 838 29 8 344 2 3 IR IR lt Shared Wesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved c es 2362 SR Research Report 2014 11 28 112 0012 3 11 6 03 5981 0670 JASDAQ 1980 1 28 2003 9 18 HP http www yumeshin co jp 9 TIR IR IR http www yumeshin co jp ir IR lt Shared esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved w
108. search http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved e 2362 SR Research Report 2014 11 28 amp 2014 7 2014 7 25 2014 5 NM 1
109. t 2014 11 28 1 453 1 046 1 2013 10 12 TV 2 1 3 3 4 6 1 2013 10 12 3 15 99 1 19 196 3 2 3 099 6 1 258 17 5 IT
Download Pdf Manuals
Related Search